Share price
₹746.3 latest close · −15.4% over the last 90 sessions
₹746.3 month-end · +49.7% over 12 months
₹746.3 month-end · +38.1% over 3 years
₹746.3 month-end · +100.2% since Jan '19
52-week range ₹471.20 to ₹907.00 · 1-year volatility 40.5%
Was the rally earned?
Mostly yes.
- Per-share earnings added 38 points to the rise, while the multiple moved less (P/E 14.2x to 15.7x).
- The share count barely moved.
Mostly yes, with a catch.
- Per-share earnings added 82 points, but investors now pay less per rupee of profit (P/E 22.8x to 15.7x), which took 44 points back.
- The share count barely moved.
Mostly yes, with a catch.
- Per-share earnings added 109 points, but investors now pay less per rupee of profit (P/E 23.5x to 15.7x), which took 51 points back.
- The share count fell 3%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-68.9% (2019-01 peak to 2020-03 low, recovered 2021-02)
-45.7% (2021-12 peak to 2022-05 low, recovered 2024-06)
-33.7% (2024-08 peak to 2025-04 low, recovered 2026-05)
Most recent volume spikes
2026-08-06: 5.6x the 50-day median, price +0.6% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 12.0x to 23.7x since 2019-01.
13% below the Process Industries median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Process Industries peers?
Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE89th▲ 4 pts vs a year ago
- Op. margin87thflat vs a year ago
- Revenue growth68th▲ 16 pts vs a year ago
- EPS growth71st▲ 6 pts vs a year ago
- Debt/equity ↓92ndflat vs a year ago
- Cash cycle ↓21st▼ 3 pts vs a year ago
- P/E ↓57th▼ 13 pts vs a year ago
- 12M momentum89th▲ 29 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Process Industries sector page Watch it move against Process Industries in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 24.5x, a holder earning 12%/yr needs earnings to grow about 16.9%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 18.4% | 19.5% | 20.6% |
| 15x | 15.9% | 16.9% | 18.0% |
| 20x | 12.7% | 13.7% | 14.7% |
Drag a slider to test other assumptions
Implied: 16.9%/yrLooking back
- Jan 2020Price implied 9%/yr; EPS has since grown 12%/yr (7.0 yrs)
- Jan 2021Price implied 11%/yr; EPS has since grown 17%/yr (6.0 yrs)
- Jan 2022Price implied 18%/yr; EPS has since grown 16%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Process Industries The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹746.30
- P/E
- 15.7x
- ROCE
- 24.0%
- Market Cap
- ₹3245 cr
- Revenue (TTM)
- ₹1019 cr
- P/S
- 3.2x
- P/B
- 2.9x
- ROE
- 18.3%
- Operating Margin
- 22.0%
- Debt / Equity
- 0.0x
- Promoter Holding
- 58.8%
- 12M Momentum
- 49.7%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance21%Near threshold
Other income as a share of pre-tax profit (trailing twelve months): 20.9%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate27%Within range
Median quarterly effective tax rate over about 2.5 years: 26.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion0.87xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 0.87x (cash from operations ₹403 cr, net profit ₹463 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow4 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+7 daysWithin range
Debtor days are above the median of the previous three fiscal years by 7 days (79 vs 72). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress1% of fixed assetsWithin range
Capital work-in-progress is 1% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days+7 days / 2 yrsWithin range
Days payable changed by +7 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, DIIs trimmed 6.5 pts; FIIs added 2.4 pts.
- The number of shareholders rose from 32,493 to 37,381 (+15%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like MAYUR UNIQUOTERS LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −28% to +48% vs the market, against −3% for all non-financial companies in the same months.
- The gap against the base rate (+2.3%, 80% range −5.1% to +21.7%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 5 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 31 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| DHANUKA Process Industries |
Feb 2025 | 21x | 27% | +20% | −31% | −32% |
| ENGINERSIN Industrial Services |
Jun 2023 | 19x | 24% | +102% | −5% | +49% |
| DATAMATICS Technology Services |
Jun 2023 | 17x | 24% | +95% | −5% | −24% |
| RITES Commercial Services |
Apr 2023 | 18x | 29% | +44% | −7% | +20% |
| GRSE Producer Manufacturing |
Jul 2020 | 14x | 22% | +44% | −19% | −35% |
Show the other 3 matches
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, revenue growth and ROCE. Not used (unavailable for this company): interest cover. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Dec '21
- AugPriceVolume reached 5.6x its 50-day median on 2026-08-06; price +0.6% that day.
- MayPriceRegained the 2024-08 peak, 13 months after the low.
- MayPriceVolume reached 92.5x its 50-day median on 2026-05-20; price +11.8% that day.
- FebPriceVolume reached 15.3x its 50-day median on 2026-02-03; price +7.9% that day.
- NovPriceVolume reached 6.1x its 50-day median on 2025-11-12; price -4.2% that day.
- JunPeer rankSlipped to the 2nd quartile of Process Industries on EPS growth (from the top quartile).
- MayPriceVolume reached 34.5x its 50-day median on 2025-05-09; price +14.6% that day.
- AprPriceFell 34% from the Aug 2024 peak to the Apr 2025 low.
Show 22 earlier events
- DecPeer rankMoved into the top quartile of Process Industries on EPS growth (from the 2nd quartile).
- NovPriceVolume reached 6.7x its 50-day median on 2024-11-11; price -7.2% that day.
- SepInstitutionsFII + DII holding fell 4.3 pts over 2 quarters to 7.2%.
- AugPriceVolume reached 11.5x its 50-day median on 2024-08-09; price +5.5% that day.
- JunResultsRevenue (TTM) reached a new high of ₹803 cr.
- JunPriceRegained the 2021-12 peak, 25 months after the low.
- JunPeer rankMoved into the top quartile of Process Industries on ROCE (from the 2nd quartile).
- MayPriceVolume reached 13.3x its 50-day median on 2024-05-23; price -0.7% that day.
- JanPriceVolume reached 8.6x its 50-day median on 2024-01-02; price +5.4% that day.
- NovPriceVolume reached 6.9x its 50-day median on 2023-11-22; price +3.0% that day.
- AugPriceVolume reached 26.5x its 50-day median on 2023-08-18; price +5.5% that day.
- JunResultsRevenue (TTM) reached a new high of ₹776 cr.
- JunPeer rankMoved into the 2nd quartile of Process Industries on EPS growth (from the 3rd quartile).
- MayPriceVolume reached 11.8x its 50-day median on 2023-05-24; price -2.7% that day.
- FebPriceVolume reached 7.3x its 50-day median on 2023-02-27; price -2.2% that day.
- NovPriceVolume reached 10.6x its 50-day median on 2022-11-14; price -5.5% that day.
- SepPriceVolume reached 7.9x its 50-day median on 2022-09-15; price +8.1% that day.
- JunResultsRevenue (TTM) reached a new high of ₹656 cr.
- JunPeer rankSlipped to the 3rd quartile of Process Industries on EPS growth (from the 2nd quartile).
- MayPriceFell 46% from the Dec 2021 peak to the May 2022 low.
- MarPriceVolume reached 6.0x its 50-day median on 2022-03-24; price +8.0% that day.
- DecValuationP/E crossed above the 90th percentile of its own history to date (27.3x).
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 15.7x | ₹1019 cr | 18.3% | 24.0% | 0.0x |
| 2026-10 | 15.0x | ₹1019 cr | 18.3% | 24.0% | 0.0x |
| 2026-09 | 15.4x | ₹1019 cr | 18.3% | 24.0% | 0.0x |
| 2026-08 | 17.0x | ₹966 cr | 16.9% | 24.0% | 0.0x |
| 2026-07 | 17.0x | ₹966 cr | 16.9% | 24.0% | 0.0x |
| 2026-06 | 19.5x | ₹966 cr | 16.9% | 24.0% | 0.0x |
| 2026-05 | 18.9x | ₹944 cr | 18.3% | 22.0% | 0.0x |
| 2026-04 | 13.7x | ₹944 cr | 18.3% | 22.0% | 0.0x |
| 2026-03 | 12.4x | ₹944 cr | 18.3% | 22.0% | 0.0x |
| 2026-02 | 15.0x | ₹915 cr | 16.2% | 22.0% | 0.0x |
| 2026-01 | 14.5x | ₹915 cr | 16.2% | 22.0% | 0.0x |
| 2025-12 | 14.0x | ₹915 cr | 16.2% | 22.0% | 0.0x |
| 2025-11 | 14.2x | ₹883 cr | 16.1% | 22.0% | 0.0x |
| 2025-10 | 15.5x | ₹883 cr | 16.1% | 22.0% | 0.0x |
| 2025-09 | 14.4x | ₹883 cr | 16.1% | 22.0% | 0.0x |
| 2025-08 | 15.3x | ₹880 cr | 15.7% | 22.0% | 0.0x |
| 2025-07 | 16.1x | ₹880 cr | 15.7% | 22.0% | 0.0x |
| 2025-06 | 16.3x | ₹880 cr | 15.7% | 22.0% | 0.0x |
| 2025-05 | 18.3x | ₹850 cr | 16.1% | 19.0% | 0.0x |
| 2025-04 | 14.4x | ₹850 cr | 16.1% | 19.0% | 0.0x |
| 2025-03 | 14.8x | ₹850 cr | 16.1% | 19.0% | 0.0x |
| 2025-02 | 15.0x | ₹820 cr | 15.7% | 19.0% | 0.0x |
| 2025-01 | 17.7x | ₹820 cr | 15.7% | 19.0% | 0.0x |
| 2024-12 | 19.5x | ₹820 cr | 15.7% | 19.0% | 0.0x |
| 2024-11 | 20.3x | ₹815 cr | 14.8% | 19.0% | 0.0x |
| 2024-10 | 20.9x | ₹815 cr | 14.8% | 19.0% | 0.0x |
| 2024-09 | 20.7x | ₹815 cr | 14.8% | 19.0% | 0.0x |
| 2024-08 | 22.1x | ₹803 cr | 14.1% | 19.0% | 0.0x |
| 2024-07 | 23.2x | ₹803 cr | 14.1% | 19.0% | 0.0x |
| 2024-06 | 22.9x | ₹803 cr | 14.1% | 19.0% | 0.0x |
| 2024-05 | 22.3x | ₹776 cr | 13.8% | 17.0% | 0.0x |
| 2024-04 | 22.2x | ₹776 cr | 13.8% | 17.0% | 0.0x |
| 2024-03 | 19.2x | ₹776 cr | 13.8% | 17.0% | 0.0x |
| 2024-02 | 21.3x | ₹776 cr | 13.8% | 17.0% | 0.0x |
| 2024-01 | 24.0x | ₹776 cr | 13.8% | 17.0% | 0.0x |
| 2023-12 | 23.8x | ₹776 cr | 13.8% | 17.0% | 0.0x |
| 2023-11 | 22.8x | ₹776 cr | 13.8% | 17.0% | 0.0x |
| 2023-10 | 22.1x | ₹776 cr | 13.8% | 17.0% | 0.0x |
| 2023-09 | 21.8x | ₹776 cr | 13.8% | 17.0% | 0.0x |
| 2023-08 | 23.7x | ₹776 cr | 13.8% | 17.0% | 0.0x |
| 2023-07 | 21.9x | ₹776 cr | 13.8% | 17.0% | 0.0x |
| 2023-06 | 21.9x | ₹776 cr | 13.8% | 17.0% | 0.0x |
| 2023-05 | 22.6x | ₹656 cr | 13.3% | 18.0% | 0.0x |
| 2023-04 | 24.0x | ₹656 cr | 13.3% | 18.0% | 0.0x |
| 2023-03 | 19.8x | ₹656 cr | 13.3% | 18.0% | 0.0x |
| 2023-02 | 23.0x | ₹656 cr | 13.3% | 18.0% | 0.0x |
| 2023-01 | 19.7x | ₹656 cr | 13.3% | 18.0% | 0.0x |
| 2022-12 | 19.5x | ₹656 cr | 13.3% | 18.0% | 0.0x |
| 2022-11 | 21.5x | ₹656 cr | 13.3% | 18.0% | 0.0x |
| 2022-10 | 22.1x | ₹656 cr | 13.3% | 18.0% | 0.0x |
| 2022-09 | 23.1x | ₹656 cr | 13.3% | 18.0% | 0.0x |
| 2022-08 | 22.8x | ₹656 cr | 13.3% | 18.0% | 0.0x |
| 2022-07 | 19.5x | ₹656 cr | 13.3% | 18.0% | 0.0x |
| 2022-06 | 16.7x | ₹656 cr | 13.3% | 18.0% | 0.0x |
| 2022-05 | 18.9x | ₹513 cr | 14.4% | 19.0% | 0.1x |
| 2022-04 | 18.6x | ₹513 cr | 14.4% | 19.0% | 0.1x |
| 2022-03 | 17.8x | ₹513 cr | 14.4% | 19.0% | 0.1x |
| 2022-02 | 19.9x | ₹513 cr | 14.4% | 19.0% | 0.1x |
| 2022-01 | 24.9x | ₹513 cr | 14.4% | 19.0% | 0.1x |
| 2021-12 | 27.3x | ₹513 cr | 14.4% | 19.0% | 0.1x |
Older months are in the live observatory.