अApnaFunda
Menu

MUTHOOT CAPITAL SERVICES LTD (MUTHOOTCAP)

Finance · Finance/Rental/Leasing · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.11 / 100
Profitability 15Growth 6
Compare withBAJAJ FINANCESHRIRAM FINANCECHOLAMANDALAM INVESTMENT AND F

Share price

Closing priceAdjusted for splits and bonus issues.

₹196.06 latest close · −10.2% over the last 90 sessions

₹200₹250Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹200₹250Jul 3Sep 4Nov 9

₹196.06 month-end · −28.0% over 12 months

₹200₹250Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹200₹250Nov '25May '26Nov '26

₹196.06 month-end · −48.2% over 3 years

₹200₹300Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹200₹300Nov '23May '25Nov '26

₹196.06 month-end · −80.6% since Jan '19

₹500₹1,000Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹500₹1,000Jan '19Dec '22Nov '26

52-week range ₹175.25 to ₹303.00 · 1-year volatility 38.7%

Was the rally earned?

-28%share price, 1 yearEarnings-driven

Mostly earnings.

  • Per-share earnings took off 20 points, while the multiple moved less (P/E 14.8x to 13.5x).
  • The share count barely moved.
Net profit growth: −20 pts. Points of the price return explained by net profit growing (or shrinking).−20 ptsNet profit growthP/E change: −8 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−8 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −28%−28%Share priceNet profit growth: −20 pts. Points of the price return explained by net profit growing (or shrinking).−20ProfitP/E change: −8 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−8P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −28%−28%Share price
Net profit growth-20 ptsNet profit fell about 21%, which lowers the price.
P/E change-8 ptsThe P/E fell from 14.8x to 13.5x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-48%share price, 3 yearsEarnings-driven

Mostly earnings.

  • Per-share earnings took off 87 points, while the multiple moved less (P/E 7.9x to 13.5x).
  • The share count barely moved.
Net profit growth: −87 pts. Points of the price return explained by net profit growing (or shrinking).−87 ptsNet profit growthP/E change: +39 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+39 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −48%−48%Share priceNet profit growth: −87 pts. Points of the price return explained by net profit growing (or shrinking).−87ProfitP/E change: +39 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+39P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −48%−48%Share price
Net profit growth-87 ptsNet profit fell about 70%, which lowers the price.
P/E change+39 ptsThe P/E rose from 7.9x to 13.5x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-46%share price, 5 yearsEarnings-driven

Mostly earnings.

  • Per-share earnings took off 57 points, while the multiple moved less (P/E 11.5x to 13.5x).
  • The share count barely moved.
Net profit growth: −56 pts. Points of the price return explained by net profit growing (or shrinking).−56 ptsNet profit growthP/E change: +12 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+12 ptsP/E changeShare count change: −1 pts. Points of the price return explained by the share count changing. More shares count against the price.−1 ptsShare count changeShare price: −45%−45%Share priceNet profit growth: −56 pts. Points of the price return explained by net profit growing (or shrinking).−56ProfitP/E change: +12 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+12P/EShare count change: −1 pts. Points of the price return explained by the share count changing. More shares count against the price.−1SharesShare price: −45%−45%Share price
Net profit growth-56 ptsNet profit fell about 53%, which lowers the price.
P/E change+12 ptsThe P/E rose from 11.5x to 13.5x, which lifts the price.
Share count change-1 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with BAJAJ FINANCE

How rough has the ride been?

Maximum drawdown-83.7%not yet recovered
1-year volatility38.7%annualised

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−83.4% 0%−25%−50%−75%2020202220242026−83.4%
Largest drawdowns

-83.7% (2019-01 peak to 2022-06 low, not yet recovered)

Is it expensive against its own past and its peers?

0.5xP/B todayNear its historic low
Against its own history3rd percentile
CheapestMedian 1.1xDearest

Usual range 0.6x to 1.9x since 2019-01.

Against Finance0.5x vs 1.5x
This company
0.5x
Sector median
1.5x

68% below the Finance median.

0.5x1.7x3.0x4.3xJan '19Aug '20Mar '22Oct '23May '25Nov '260.5x1.7x3.0x4.3xJan '19Sep '21May '24Nov '26
P/B (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/E (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianFinance median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/B history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Finance is valued

Where does it rank among Finance peers?

Each cell is the company's percentile rank among its Finance peers (banks and financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROE (approx.)15th▼ 9 pts vs a year ago
  • EPS growth11thflat vs a year ago
  • P/B ↓92ndflat vs a year ago
  • 12M momentum14th▼ 3 pts vs a year ago
  • FII + DII10th▼ 4 pts vs a year ago

Rank history

ROE (approx.)
EPS growth
P/B ↓
12M momentum
FII + DII
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Finance sector page Watch it move against Finance in the Observatory

What is the price implying?

~13%annual earnings growth implied by the price

At a P/E of 16.6x, the price would imply about 13.2%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Finance The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹196.06
P/E
13.5x
Market Cap
₹323 cr
Revenue (TTM)
₹631 cr
P/S
0.5x
P/B
0.5x
ROE
2.0%
Debt / Equity
4.9x
Promoter Holding
63.3%
12M Momentum
-28.0%

52-week range

₹175.25₹303.00
16% of the way from its 52-week low to its high

Price risk

1Y volatility
38.7%
Beta vs sector
1-year daily
0.93

Balance sheet & cash

Share count, 1Y
unchanged

Are profits backed by cash?

1 of 1checks within rangeAll clear
Tax rate25%Within range

Median quarterly effective tax rate over about 2.5 years: 25.4%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Tap a check to see how it is measured

Cash conversion and receivable days are not meaningful for banks and NBFCs, so only the other-income and tax-rate checks are shown.

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, promoters added 0.7 pts.
  • The number of shareholders rose from 18,658 to 21,704 (+16%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters62.6%63.3%+0.7 pts
FIIs1.4%1.3%-0.1 pts
DIIs0.7%1.0%+0.3 pts
Public and others35.4%34.4%-1.0 pts

Number of shareholders

21,704shareholders+16% since Dec '23
19k20k21k23k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 18,658
Mar '24: 19,733
Jun '24: 19,782
Sep '24: 21,755
Dec '24: 22,348
Mar '25: 22,524
Jun '25: 22,633
Sep '25: 22,429
Dec '25: 21,931
Mar '26: 21,787
Jun '26: 21,704
 19k20k21k23k Dec '23Dec '24Dec '25Jun '26
Dec '23: 18,658
Mar '24: 19,733
Jun '24: 19,782
Sep '24: 21,755
Dec '24: 22,348
Mar '25: 22,524
Jun '25: 22,633
Sep '25: 22,429
Dec '25: 21,931
Mar '26: 21,787
Jun '26: 21,704

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+21.5%typical 12-month return vs the marketAbove the base rate
  • We found 43 past situations where a bank, NBFC or insurer looked like MUTHOOT CAPITAL SERVICES LTD today on valuation, return on capital, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −3% to +48% vs the market, against 0% for all financial companies in the same months.
  • The analogs' median sat above that base rate (gap +21.3%, 80% range +9.2% to +28.8%), but the matches cluster in only 6 distinct 12-month windows.

Where the 43 outcomes landed

−100%−50%0%+50%+100%
SRGHFL · Oct 2025: −64.0% vs market
NDGL · Oct 2025: −35.6% vs market
GICHSGFIN · Jun 2025: −20.4% vs market
CANBK · Feb 2020: −18.8% vs market
BANKINDIA · Nov 2023: −17.6% vs market
CSLFINANCE · Nov 2024: −11.9% vs market
KARURVYSYA · Nov 2020: −9.4% vs market
JSFB · Jun 2025: −8.7% vs market
SPANDANA · Sep 2021: −5.6% vs market
BANDHANBNK · Jan 2025: −3.7% vs market
KTKBANK · May 2021: −2.9% vs market
BAIDFIN · Sep 2025: −2.3% vs market
CAPITALSFB · Oct 2025: +1.5% vs market
DCBBANK · Jun 2024: +3.0% vs market
STARTECK · Nov 2024: +3.4% vs market
TFCILTD · Aug 2020: +4.0% vs market
SAMMAANCAP · Sep 2024: +7.0% vs market
DHANBANK · Sep 2025: +9.8% vs market
CUB · Jan 2024: +10.9% vs market
UNIONBANK · Aug 2021: +13.7% vs market
HUDCO · Feb 2020: +21.0% vs market
CSBBANK · Aug 2024: +21.5% vs market
INDOSTAR · Oct 2023: +24.5% vs market
SURYODAY · Jun 2025: +25.4% vs market
AFIL · Jul 2025: +26.1% vs market
M&MFIN · Nov 2021: +28.3% vs market
INDIANB · Apr 2020: +32.7% vs market
BANKBARODA · May 2020: +33.9% vs market
EQUITASBNK · Aug 2025: +36.6% vs market
CENTRALBK · Jun 2022: +43.2% vs market
SATIN · Jun 2025: +44.6% vs market
PNBHOUSING · Aug 2020: +44.7% vs market
PNB · May 2022: +51.5% vs market
CPCAP · Jul 2022: +54.4% vs market
FEDFINA · Mar 2025: +54.5% vs market
MAHABANK · Mar 2022: +56.1% vs market
RBLBANK · Oct 2024: +87.4% vs market
PSB · Jul 2022: +91.0% vs market
J&KBANK · Jun 2022: +99.6% vs market
SOUTHBANK · Jun 2022: +111.2% vs market
UCOBANK · Aug 2022: +137.1% vs market
PAISALO · Feb 2020: +157.3% vs market
POONAWALLA · Aug 2020: +190.4% vs market
Similar setups +21.5%All companies +0.2%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 4 beyond the range shown, drawn at the edge

Similar setups' median
+21.5%
All companies' median
+0.2%
Beat the market
72% vs 50%

43 past situations · 43 companies · 29 months · 2020–2025

The closest matches

CompanyWhenP/EP/B12M mom.DrawdownNext 12 months
SURYODAY
Finance		 Jun 2025 13x0.8x −26%−31% +25%
CPCAP
Finance		 Jul 2022 9x0.4x −39%−40% +54%
DHANBANK
Finance		 Sep 2025 11x0.7x −19%−31% +10%
SATIN
Finance		 Jun 2025 10x0.7x −23%−25% +45%
BAIDFIN
Finance		 Sep 2025 11x0.9x −28%−36% −2%
Show the other 3 matches
CompanyWhenP/EP/B12M mom.DrawdownNext 12 months
CANBK
Finance		 Feb 2020 15x0.3x −41%−55% −19%
DCBBANK
Finance		 Jun 2024 8x0.8x +13%−14% +3%
NDGL
Finance		 Oct 2025 9x0.3x −28%−32% −36%
How reliable is this?

Matched on P/E, P/B, ROE, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, 12-month momentum and volatility. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to MUTHOOT CAPITAL SERVICES LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

23 events since Jun '20

  1. JunPeer rankSlipped to the bottom quartile of Finance on ROE (from the 3rd quartile).
  2. AprPeer rankMoved into the 3rd quartile of Finance on ROE (from the bottom quartile).
  3. MarResultsRevenue (TTM) reached a new high of ₹591 cr.
  4. FebPeer rankSlipped to the bottom quartile of Finance on ROE (from the 3rd quartile).
  5. DecPeer rankMoved into the 3rd quartile of Finance on ROE (from the bottom quartile).
  6. SepPeer rankSlipped to the bottom quartile of Finance on ROE (from the 3rd quartile).
  7. AugValuationP/B fell below the 10th percentile of its own history to date (0.7x).
  8. MarPeer rankMoved into the 3rd quartile of Finance on ROE (from the bottom quartile).
Show 15 earlier events
  1. JanValuationP/B fell below the 10th percentile of its own history to date (0.8x).
  2. DecResultsYear-on-year EPS growth turned negative.
  3. DecPeer rankSlipped to the bottom quartile of Finance on EPS growth (from the 2nd quartile).
  4. SepPeer rankSlipped to the 2nd quartile of Finance on EPS growth (from the top quartile).
  5. JunResultsYear-on-year EPS growth turned positive.
  6. JunValuationP/B fell below the 10th percentile of its own history to date (0.8x).
  7. JunPeer rankSlipped to the bottom quartile of Finance on ROE (from the top quartile).
  8. JunResultsEPS (TTM) turned positive.
  9. JunPeer rankMoved into the top quartile of Finance on ROE (from the bottom quartile).
  10. JunResultsEPS (TTM) turned negative.
  11. JunPriceFell 84% from the Jan 2019 peak to the Jun 2022 low.
  12. JunPeer rankSlipped to the bottom quartile of Finance on ROE (from the 2nd quartile).
  13. AugValuationP/B fell below the 10th percentile of its own history to date (1.2x).
  14. JunResultsYear-on-year EPS growth turned negative.
  15. JunPeer rankSlipped to the 2nd quartile of Finance on ROE (from the top quartile).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEDebt / Equity
2026-1113.5x₹631 cr2.0%4.9x
2026-1012.9x₹631 cr2.0%4.9x
2026-0915.0x₹631 cr2.0%4.9x
2026-0836.0x₹620 cr2.0%4.9x
2026-0734.4x₹620 cr2.0%4.9x
2026-0629.9x₹620 cr2.0%4.9x
2026-0526.8x₹591 cr7.0%4.3x
2026-0427.5x₹591 cr7.0%4.3x
2026-0324.1x₹591 cr7.0%4.3x
2026-0222.1x₹562 cr7.0%4.3x
2026-0122.0x₹562 cr7.0%4.3x
2025-1226.3x₹562 cr7.0%4.3x
2025-1114.8x₹517 cr7.0%4.3x
2025-1015.7x₹517 cr7.0%4.3x
2025-0915.1x₹517 cr7.0%4.3x
2025-089.9x₹472 cr7.0%4.3x
2025-0711.2x₹472 cr7.0%4.3x
2025-0611.6x₹472 cr7.0%4.3x
2025-059.2x₹432 cr9.0%2.7x
2025-048.7x₹432 cr9.0%2.7x
2025-038.0x₹432 cr9.0%2.7x
2025-029.2x₹403 cr9.0%2.7x
2025-019.8x₹403 cr9.0%2.7x
2024-1211.3x₹403 cr9.0%2.7x
2024-115.3x₹392 cr9.0%2.7x
2024-105.3x₹392 cr9.0%2.7x
2024-095.2x₹392 cr9.0%2.7x
2024-084.6x₹399 cr9.0%2.7x
2024-074.6x₹399 cr9.0%2.7x
2024-064.1x₹399 cr9.0%2.7x
2024-055.9x₹443 cr17.0%3.9x
2024-046.6x₹443 cr17.0%3.9x
2024-035.6x₹443 cr17.0%3.9x
2024-026.5x₹443 cr17.0%3.9x
2024-016.9x₹443 cr17.0%3.9x
2023-127.8x₹443 cr17.0%3.9x
2023-117.9x₹443 cr17.0%3.9x
2023-108.3x₹443 cr17.0%3.9x
2023-099.1x₹443 cr17.0%3.9x
2023-088.1x₹443 cr17.0%3.9x
2023-078.1x₹443 cr17.0%3.9x
2023-068.0x₹443 cr17.0%3.9x
2023-05—₹411 cr-33.0%4.0x
2023-04—₹411 cr-33.0%4.0x
2023-03—₹411 cr-33.0%4.0x
2023-02—₹411 cr-33.0%4.0x
2023-01—₹411 cr-33.0%4.0x
2022-12—₹411 cr-33.0%4.0x
2022-11—₹411 cr-33.0%4.0x
2022-10—₹411 cr-33.0%4.0x
2022-09—₹411 cr-33.0%4.0x
2022-08—₹411 cr-33.0%4.0x
2022-07—₹411 cr-33.0%4.0x
2022-06—₹411 cr-33.0%4.0x
2022-056.1x₹504 cr10.0%3.5x
2022-048.9x₹504 cr10.0%3.5x
2022-038.3x₹504 cr10.0%3.5x
2022-029.1x₹504 cr10.0%3.5x
2022-0111.2x₹504 cr10.0%3.5x
2021-1211.3x₹504 cr10.0%3.5x
2021-1111.5x₹504 cr10.0%3.5x
2021-1012.5x₹504 cr10.0%3.5x
2021-0912.6x₹504 cr10.0%3.5x
2021-0812.7x₹504 cr10.0%3.5x
2021-0714.4x₹504 cr10.0%3.5x
2021-0612.7x₹504 cr10.0%3.5x
2021-0511.0x₹586 cr13.0%4.6x
2021-0410.1x₹586 cr13.0%4.6x
2021-0310.0x₹586 cr13.0%4.6x
2021-0211.1x₹586 cr13.0%4.6x
2021-0110.7x₹586 cr13.0%4.6x
2020-1210.8x₹586 cr13.0%4.6x
2020-1112.3x₹586 cr13.0%4.6x
2020-109.9x₹586 cr13.0%4.6x
2020-0910.5x₹586 cr13.0%4.6x
2020-0812.6x₹586 cr13.0%4.6x
2020-079.8x₹586 cr13.0%4.6x
2020-0610.0x₹586 cr13.0%4.6x
2020-055.3x₹518 cr20.0%4.8x
2020-045.5x₹518 cr20.0%4.8x
2020-034.8x₹518 cr20.0%4.8x
2020-029.6x₹518 cr20.0%4.8x
2020-0111.3x₹518 cr20.0%4.8x
2019-1210.3x₹518 cr20.0%4.8x
2019-119.0x₹518 cr20.0%4.8x
2019-108.6x₹518 cr20.0%4.8x
2019-0910.5x₹518 cr20.0%4.8x
2019-089.5x₹518 cr20.0%4.8x
2019-079.9x₹518 cr20.0%4.8x
2019-0613.6x₹518 cr20.0%4.8x
2019-0523.0x₹398 cr19.0%3.7x
2019-0423.0x₹398 cr19.0%3.7x
2019-0327.7x₹398 cr19.0%3.7x
2019-0224.5x₹398 cr19.0%3.7x
2019-0131.0x₹398 cr19.0%3.7x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback