अApnaFunda

SUMIT WOODS LIMITED (SUMIT)

Finance · Real Estate Development · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.29 / 100
Profitability 32Growth 14Balance sheet 42

Share price

Closing priceAdjusted for splits and bonus issues.

₹47.44 latest close · +5.7% over the last 90 sessions

₹40₹45₹50₹55Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹40₹45₹50₹55Jul 3Sep 4Nov 9

₹47.44 month-end · −36.5% over 12 months

₹40₹60Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹40₹60Nov '25May '26Nov '26

₹47.44 month-end · +5.3% over 3 years

₹50₹100₹150Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹50₹100₹150Nov '23May '25Nov '26

₹47.44 month-end · +4.3% since Feb '19

₹0₹50₹100₹150Feb '19Sep '20Mar '22Oct '23Apr '25Nov '26 ₹0₹50₹100₹150Feb '19Jan '23Nov '26

52-week range ₹31.74 to ₹91.47 · 1-year volatility 60.6%

Was the rally earned?

-37%share price, 1 yearEarnings-driven

Mostly earnings.

  • Per-share earnings took off 60 points, while the multiple moved less (P/E 25.1x to 33.6x).
  • The share count rose 13%.
Net profit growth: −51 pts. Points of the price return explained by net profit growing (or shrinking).−51 ptsNet profit growthP/E change: +24 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+24 ptsP/E changeShare count change: −10 pts. Points of the price return explained by the share count changing. More shares count against the price.−10 ptsShare count changeShare price: −36%−36%Share priceNet profit growth: −51 pts. Points of the price return explained by net profit growing (or shrinking).−51ProfitP/E change: +24 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+24P/EShare count change: −10 pts. Points of the price return explained by the share count changing. More shares count against the price.−10SharesShare price: −36%−36%Share price
Net profit growth-51 ptsNet profit fell about 47%, which lowers the price.
P/E change+24 ptsThe P/E rose from 25.1x to 33.6x, which lifts the price.
Share count change-10 ptsShare count rose 13%, which lowers the price.
+5%share price, 3 yearsMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 18.0x to 33.6x); per-share earnings took off 59 points.
  • The share count rose 71%.
Net profit growth: −4 pts. Points of the price return explained by net profit growing (or shrinking).−4 ptsNet profit growthP/E change: +64 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+64 ptsP/E changeShare count change: −55 pts. Points of the price return explained by the share count changing. More shares count against the price.−55 ptsShare count changeShare price: +5%+5%Share priceNet profit growth: −4 pts. Points of the price return explained by net profit growing (or shrinking).−4ProfitP/E change: +64 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+64P/EShare count change: −55 pts. Points of the price return explained by the share count changing. More shares count against the price.−55SharesShare price: +5%+5%Share price
Net profit growth-4 ptsNet profit fell about 3%, which lowers the price.
P/E change+64 ptsThe P/E rose from 18.0x to 33.6x, which lifts the price.
Share count change-55 ptsShare count rose 71%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with DLF

How rough has the ride been?

Maximum drawdown-83.2%recovered 2023-12
1-year volatility60.6%annualised

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−83.1% 0%−25%−50%−75%2020202220242026−83.1%
Largest drawdowns

-83.2% (2019-07 peak to 2020-11 low, recovered 2023-12)

-79.4% (2024-09 peak to 2026-03 low, not yet recovered)

-29.5% (2019-03 peak to 2019-03 low, recovered 2019-06)

Is it expensive against its own past and its peers?

33.6xP/E todayNear its historic high
Against its own history81st percentile
CheapestMedian 22.0xDearest

Usual range 10.2x to 39.7x since 2019-02.

Against Finance33.6x vs 18.1x
This company
33.6x
Sector median
18.1x

86% above the Finance median.

8.8x23.9x39.1x54.2xFeb '19Sep '20Apr '22Nov '23Jun '25Nov '268.8x23.9x39.1x54.2xFeb '19Sep '21Apr '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianFinance median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Finance is valued

Where does it rank among Finance peers?

Each cell is the company's percentile rank among its Finance peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE41st▼ 14 pts vs a year ago
  • Op. margin23rd▼ 6 pts vs a year ago
  • Revenue growth5th▼ 15 pts vs a year ago
  • EPS growth15th▼ 40 pts vs a year ago
  • Debt/equity ↓25th▼ 9 pts vs a year ago
  • Cash cycle ↓54thflat vs a year ago
  • P/E ↓30th▼ 22 pts vs a year ago
  • 12M momentum16th▲ 8 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Finance sector page Watch it move against Finance in the Observatory

What is the price implying?

~23%annual earnings growth implied by the price

At a P/E of 38.0x, the price would imply about 22.9%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Finance The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹47.44
P/E
33.6x
ROCE
6.5%
Market Cap
₹227 cr
Revenue (TTM)
₹98 cr
P/S
2.3x
P/B
1.2x
ROE
3.6%
Operating Margin
10.1%
Debt / Equity
0.6x
Promoter Holding
60.9%
12M Momentum
-36.5%

52-week range

₹31.74₹91.47
26% of the way from its 52-week low to its high

Price risk

1Y volatility
60.6%
Beta vs sector
1-year daily
0.91

Balance sheet & cash

Interest cover
operating profit ÷ interest
2.2x
Cash from profit, 3Y
operating cash flow ÷ net profit
0.45x
low
Share count, 1Y
+5.7%

Are profits backed by cash?

3 of 6checks within range2 beyond a threshold
Other income reliance48%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 48.5%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate34%Within range

Median quarterly effective tax rate over about 2.5 years: 33.8%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion0.45xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: 0.45x (cash from operations ₹12.3 cr, net profit ₹27.3 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-49 daysWithin range

Debtor days are below the median of the previous three fiscal years by 49 days (29 vs 78). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress2% of fixed assetsWithin range

Capital work-in-progress is 2% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters trimmed 9.1 pts.
  • The number of shareholders rose from 4,682 to 7,054 (+51%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters69.9%60.9%-9.1 pts
FIIs0.0%0.0%0.0 pts
DIIs———
Public and others30.1%39.1%+9.1 pts

Number of shareholders

7,054shareholders+51% since Sep '23
5k5k6k7k Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 4,682
Mar '24: 5,291
Jun '24: 5,570
Dec '24: 5,642
Mar '25: 5,926
Jun '25: 6,252
Dec '25: 6,426
Mar '26: 6,989
Jun '26: 7,054
5k5k6k7k Sep '23Dec '24Dec '25Jun '26
Sep '23: 4,682
Mar '24: 5,291
Jun '24: 5,570
Dec '24: 5,642
Mar '25: 5,926
Jun '25: 6,252
Dec '25: 6,426
Mar '26: 6,989
Jun '26: 7,054

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−1.1%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like SUMIT WOODS LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −24% to +31% vs the market, against −4% for all non-financial companies in the same months.
  • The gap against the base rate (+2.5%, 80% range −7.6% to +8.1%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
VPRPL · Jul 2025: −84.1% vs market
SHIGAN · Dec 2024: −61.6% vs market
PAVNAIND · May 2025: −54.9% vs market
GSLSU · Apr 2024: −54.4% vs market
PRECAM · Oct 2025: −47.2% vs market
ZODIAC · Jul 2025: −46.8% vs market
INVENTURE · Jan 2024: −38.9% vs market
ALKALI · Nov 2023: −36.2% vs market
VIKASECO · Jun 2024: −36.2% vs market
COMPUSOFT · Aug 2025: −34.0% vs market
THEINVEST · Jul 2021: −29.7% vs market
SURAJLTD · Oct 2025: −26.2% vs market
AHLADA · Aug 2022: −24.2% vs market
ARTNIRMAN · Aug 2025: −22.7% vs market
RUCHINFRA · Jun 2025: −22.1% vs market
SHIVATEX · Jul 2022: −20.8% vs market
FAIRCHEMOR · Aug 2025: −20.1% vs market
OMINFRAL · Jan 2020: −19.7% vs market
COASTCORP · Jul 2023: −14.9% vs market
GOCLCORP · Jul 2024: −14.8% vs market
AKASH · Sep 2023: −8.1% vs market
KABRAEXTRU · Jun 2025: −7.3% vs market
EMBDL · Apr 2021: −6.6% vs market
ENERGYDEV · Jun 2023: −3.6% vs market
KCPSUGIND · Jun 2022: −2.0% vs market
OAL · May 2024: −0.2% vs market
RAMASTEEL · Jun 2024: +3.8% vs market
KRITI · Dec 2022: +4.0% vs market
GANESHHOU · Jan 2020: +4.8% vs market
MEDICAMEQ · Sep 2025: +8.3% vs market
BANKA · Jan 2022: +8.8% vs market
NRBBEARING · Jun 2020: +10.6% vs market
SURANASOL · Dec 2022: +17.1% vs market
BHANDARI · Apr 2023: +17.9% vs market
GOACARBON · Mar 2023: +21.4% vs market
NILASPACES · May 2020: +27.2% vs market
SANGHIIND · Oct 2020: +31.1% vs market
DPSCLTD · Jan 2020: +31.2% vs market
ARVEE · Jun 2022: +31.9% vs market
LIBERTSHOE · Sep 2023: +33.7% vs market
SWELECTES · Apr 2020: +50.1% vs market
ARVSMART · Jun 2021: +50.4% vs market
MITCON · Jun 2023: +51.9% vs market
TPLPLASTEH · Nov 2022: +58.3% vs market
BYKE · Oct 2020: +60.1% vs market
MANINFRA · May 2020: +71.0% vs market
ZIMLAB · Oct 2025: +96.7% vs market
PANSARI · Apr 2024: +101.1% vs market
MARATHON · Aug 2021: +167.9% vs market
IGPL · Jun 2020: +181.8% vs market
Similar setups −1.1%All companies −3.6%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median
−1.1%
All companies' median
−3.6%
Beat the market
48% vs 46%

50 past situations · 50 companies · 33 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
PANSARI
Technology Services
Apr 2024 39x2% +1%−36% +101%
GOCLCORP
Process Industries
Jul 2024 43x7% +3%−29% −15%
COASTCORP
Transportation
Jul 2023 49x5% −12%−35% −15%
ARVSMART
Finance
Jun 2021 43x8% +41%−15% +50%
THEINVEST
Finance
Jul 2021 42x7% +32%−23% −30%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SURANASOL
Electronic Technology
Dec 2022 43x— −24%−46% +17%
DPSCLTD
Utilities
Jan 2020 48x2% −35%−48% +31%
SWELECTES
Producer Manufacturing
Apr 2020 19x1% −49%−57% +50%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and ROCE. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to SUMIT WOODS LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

30 events since Jun '21

  1. SepPeer rankSlipped to the bottom quartile of Finance on operating margin (from the 3rd quartile).
  2. JulSharesShare count is up 5.7% over 12 months.
  3. JunPromoterPromoter holding rose 2.5 pts to 60.8% (largest rise in the history since 2019-01).
  4. JunPeer rankSlipped to the 3rd quartile of Finance on ROCE (from the 2nd quartile).
  5. JunDividendStarted paying a dividend (payout 16% of profit).
  6. MarPriceFell 79% from the Sep 2024 peak to the Mar 2026 low.
  7. MarPeer rankMoved into the 2nd quartile of Finance on operating margin (from the bottom quartile).
  8. FebDebtDebt / equity halved over 12 months to 0.40x.
Show 22 earlier events
  1. DecResultsYear-on-year EPS growth turned negative.
  2. DecPeer rankSlipped to the bottom quartile of Finance on operating margin (from the 3rd quartile).
  3. SepResultsYear-on-year EPS growth turned positive.
  4. SepPeer rankMoved into the 2nd quartile of Finance on EPS growth (from the 3rd quartile).
  5. JulDebtDebt / equity halved over 12 months to 0.40x.
  6. JunPromoterPromoter holding fell 6.7 pts to 58.3%.
  7. JunResultsYear-on-year EPS growth turned negative.
  8. JunDebtDebt / equity fell below 1.0x (0.40x).
  9. JunSharesShare count is up 48.0% over 12 months.
  10. MarPromoterPromoter holding fell 4.9 pts to 65.0%.
  11. DecResultsRevenue (TTM) reached a new high of ₹186 cr.
  12. DecPeer rankMoved into the 3rd quartile of Finance on operating margin (from the bottom quartile).
  13. SepPeer rankSlipped to the bottom quartile of Finance on operating margin (from the 3rd quartile).
  14. JunResultsYear-on-year EPS growth turned positive.
  15. JunPeer rankMoved into the 3rd quartile of Finance on EPS growth (from the bottom quartile).
  16. JanValuationP/E crossed above the 90th percentile of its own history to date (20.8x).
  17. DecPriceRegained the 2019-07 peak, 37 months after the low.
  18. JunResultsEPS (TTM) turned positive.
  19. JunPeer rankMoved into the 2nd quartile of Finance on ROCE (from the 3rd quartile).
  20. JunResultsRevenue (TTM) reached a new high of ₹66 cr.
  21. JunPeer rankMoved into the 3rd quartile of Finance on ROCE (from the bottom quartile).
  22. JunResultsEPS (TTM) turned negative.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history94 months · 2019-02 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1133.6x₹98 cr3.6%6.5%0.6x
2026-1030.8x₹98 cr3.5%6.5%0.6x
2026-0935.2x₹98 cr3.5%6.5%0.6x
2026-0838.0x₹95 cr3.2%6.5%0.6x
2026-0739.6x₹95 cr3.2%6.5%0.6x
2026-0631.5x₹95 cr3.2%6.5%0.6x
2026-0520.2x₹99 cr5.9%11.1%0.4x
2026-0425.5x₹99 cr5.9%11.1%0.4x
2026-0322.0x₹99 cr5.9%11.1%0.4x
2026-0215.4x₹118 cr6.5%11.1%0.4x
2026-0121.2x₹118 cr6.5%11.1%0.4x
2025-1227.1x₹118 cr6.5%11.1%0.4x
2025-1125.1x₹151 cr7.9%11.1%0.4x
2025-1029.6x₹151 cr7.9%11.1%0.4x
2025-0930.8x₹151 cr7.9%11.1%0.4x
2025-0835.2x₹141 cr6.9%11.1%0.4x
2025-0732.7x₹141 cr6.9%11.1%0.4x
2025-0639.0x₹141 cr6.9%11.1%0.4x
2025-0529.8x₹173 cr15.5%13.5%1.6x
2025-0431.8x₹173 cr15.5%13.5%1.6x
2025-0329.0x₹173 cr15.5%13.5%1.6x
2025-0226.3x₹186 cr15.9%13.5%1.6x
2025-0140.4x₹186 cr15.9%13.5%1.6x
2024-1245.1x₹186 cr15.9%13.5%1.6x
2024-1146.6x₹179 cr13.7%13.5%1.6x
2024-1048.5x₹179 cr13.7%13.5%1.6x
2024-0954.2x₹179 cr13.7%13.5%1.6x
2024-0845.0x₹180 cr13.6%13.5%1.6x
2024-0728.2x₹180 cr13.6%13.5%1.6x
2024-0625.4x₹180 cr13.6%13.5%1.6x
2024-0529.2x₹101 cr10.4%11.8%2.1x
2024-0428.1x₹101 cr10.4%11.8%2.1x
2024-0320.7x₹101 cr10.4%11.8%2.1x
2024-0224.0x₹101 cr10.4%11.8%2.1x
2024-0120.8x₹101 cr10.4%11.8%2.1x
2023-1220.7x₹101 cr10.4%11.8%2.1x
2023-1118.0x₹101 cr10.4%11.8%2.1x
2023-1011.5x₹101 cr10.4%11.8%2.1x
2023-0911.1x₹101 cr10.4%11.8%2.1x
2023-0812.4x₹101 cr10.4%11.8%2.1x
2023-0712.4x₹101 cr10.4%11.8%2.1x
2023-0613.0x₹101 cr10.4%11.8%2.1x
2023-05—₹66 cr-9.0%3.6%2.0x
2023-04—₹66 cr-9.0%3.6%2.0x
2023-03—₹66 cr-9.0%3.6%2.0x
2023-02—₹66 cr-9.0%3.6%2.0x
2023-01—₹66 cr-9.0%3.6%2.0x
2022-12—₹66 cr-9.0%3.6%2.0x
2022-11—₹66 cr-9.0%3.6%2.0x
2022-10—₹66 cr-9.0%3.6%2.0x
2022-09—₹66 cr-9.0%3.6%2.0x
2022-08—₹66 cr-9.0%3.6%2.0x
2022-07—₹66 cr-9.0%3.6%2.0x
2022-06—₹66 cr-9.0%3.6%2.0x
2022-05—₹47 cr-41.6%-6.5%1.1x
2022-04—₹47 cr-41.6%-6.5%1.1x
2022-03—₹47 cr-41.6%-6.5%1.1x
2022-02—₹47 cr-41.6%-6.5%1.1x
2022-01—₹47 cr-41.6%-6.5%1.1x
2021-12—₹47 cr-41.6%-6.5%1.1x
2021-11—₹47 cr-41.6%-6.5%1.1x
2021-10—₹47 cr-41.6%-6.5%1.1x
2021-09—₹47 cr-41.6%-6.5%1.1x
2021-08—₹47 cr-41.6%-6.5%1.1x
2021-07—₹47 cr-41.6%-6.5%1.1x
2021-06—₹47 cr-41.6%-6.5%1.1x
2021-0513.0x₹49 cr7.5%9.8%0.6x
2021-0410.3x₹49 cr7.5%9.8%0.6x
2021-0310.4x₹49 cr7.5%9.8%0.6x
2021-029.3x₹49 cr7.5%9.8%0.6x
2021-019.8x₹49 cr7.5%9.8%0.6x
2020-1210.6x₹49 cr7.5%9.8%0.6x
2020-118.8x₹49 cr7.5%9.8%0.6x
2020-109.3x₹49 cr7.5%9.8%0.6x
2020-0910.6x₹49 cr7.5%9.8%0.6x
2020-0810.4x₹49 cr7.5%9.8%0.6x
2020-0710.9x₹49 cr7.5%9.8%0.6x
2020-0612.4x₹49 cr7.5%9.8%0.6x
2020-05—₹54 cr7.9%9.8%0.5x
2020-04—₹54 cr7.9%9.8%0.5x
2020-03—₹54 cr7.9%9.8%0.5x
2020-02—₹54 cr7.9%9.8%0.5x
2020-01—₹54 cr7.9%9.8%0.5x
2019-12—₹54 cr7.9%9.8%0.5x
2019-11—₹54 cr7.9%9.8%0.5x
2019-10—₹54 cr7.9%9.8%0.5x
2019-09—₹54 cr7.9%9.8%0.5x
2019-08—₹54 cr7.9%9.8%0.5x
2019-07—₹54 cr7.9%9.8%0.5x
2019-0620.0x₹54 cr7.9%9.8%0.5x
2019-0510.2x₹31 cr15.7%16.8%1.0x
2019-0410.1x₹31 cr15.7%16.8%1.0x
2019-039.9x₹31 cr15.7%16.8%1.0x
2019-0212.7x₹31 cr15.7%16.8%1.0x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback