अApnaFunda

WOCKHARDT LTD (WOCKPHARMA)

Health Technology · Pharmaceuticals: Major · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.43 / 100
Profitability 46Growth 47Balance sheet 37
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.61 / 100
Price 77Earnings 91FII/DII 16

Passes these screensHigh Momentum

Share price

Closing priceAdjusted for splits and bonus issues.

₹2,031.5 latest close · +4.8% over the last 90 sessions

₹1,800₹2,000₹2,200Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹1,800₹2,000₹2,200Jul 3Sep 4Nov 9

₹2,031.5 month-end · +64.5% over 12 months

₹1,500₹2,000Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹1,500₹2,000Nov '25May '26Nov '26

₹2,031.5 month-end · +488.3% over 3 years

₹1,000₹2,000Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹1,000₹2,000Nov '23May '25Nov '26

₹2,031.5 month-end · +399.2% since Jan '19

₹0₹1,000₹2,000Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹0₹1,000₹2,000Jan '19Dec '22Nov '26

52-week range ₹1086.70 to ₹2422.30 · 1-year volatility 47.8%

Was the rally earned?

+406%share price, 5 yearsMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 8.4x to 80.7x); per-share earnings took off 160 points.
  • The share count rose 13%.
Net profit growth: −130 pts. Points of the price return explained by net profit growing (or shrinking).−130 ptsNet profit growthP/E change: +566 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+566 ptsP/E changeShare count change: −30 pts. Points of the price return explained by the share count changing. More shares count against the price.−30 ptsShare count changeShare price: +406%+406%Share priceNet profit growth: −130 pts. Points of the price return explained by net profit growing (or shrinking).−130ProfitP/E change: +566 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+566P/EShare count change: −30 pts. Points of the price return explained by the share count changing. More shares count against the price.−30SharesShare price: +406%+406%Share price
Net profit growth-130 ptsNet profit fell about 41%, which lowers the price.
P/E change+566 ptsThe P/E rose from 8.4x to 80.7x, which lifts the price.
Share count change-30 ptsShare count rose 13%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 1 year and 3 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with SUN PHARMACEUTICAL INDUSTRIES

How rough has the ride been?

Maximum drawdown-79.4%recovered 2024-07
1-year volatility47.8%annualised
Beta vs sector index1.493-year daily, correlation 0.40
Volume spikes3last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−78.8% 0%−25%−50%−75%2020202220242026−78.8%
Largest drawdowns

-79.4% (2021-05 peak to 2023-03 low, recovered 2024-07)

-70.5% (2019-01 peak to 2020-03 low, recovered 2020-12)

-39.9% (2025-06 peak to 2026-03 low, recovered 2026-05)

Most recent volume spikes

2026-09-23: 5.8x the 50-day median, price +6.6% that day

2026-09-07: 7x the 50-day median, price +5.7% that day

2026-09-04: 5.7x the 50-day median, price +7.1% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Where does it rank among Health Technology peers?

Each cell is the company's percentile rank among its Health Technology peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE29th▲ 16 pts vs a year ago
  • Op. margin63rd▲ 34 pts vs a year ago
  • Revenue growth69th▲ 36 pts vs a year ago
  • EPS growth4th
  • Debt/equity ↓28thflat vs a year ago
  • Cash cycle ↓45th▼ 14 pts vs a year ago
  • P/E ↓16th
  • 12M momentum85th▲ 29 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Health Technology sector page Watch it move against Health Technology in the Observatory

What is the price implying?

~33%annual earnings growth implied by the price

At a P/E of 80.7x, the price would imply about 32.5%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Health Technology The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹2031.50
P/E
80.7x
ROCE
8.0%
Market Cap
₹33016 cr
Revenue (TTM)
₹3564 cr
P/S
9.3x
P/B
6.7x
ROE
8.3%
Operating Margin
21.0%
Debt / Equity
0.5x
Promoter Holding
49.1%
12M Momentum
64.5%

52-week range

₹1086.70₹2422.30
71% of the way from its 52-week low to its high

Price risk

1Y volatility
47.8%
Beta vs sector
1-year daily
1.14

Balance sheet & cash

Interest cover
operating profit ÷ interest
3.1x
Cash from profit, 3Y
operating cash flow ÷ net profit
2.12x
Share count, 1Y
unchanged

Are profits backed by cash?

3 of 6checks within range1 beyond a threshold
Other income reliance29%Near threshold

Other income as a share of pre-tax profit (trailing twelve months): 28.9%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate10%Near threshold

Median quarterly effective tax rate over about 2.5 years: 9.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow4 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-17 daysWithin range

Debtor days are below the median of the previous three fiscal years by 17 days (64 vs 81). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress85% of fixed assetsBeyond threshold

Capital work-in-progress is 85% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-58 days / 2 yrsWithin range

Days payable changed by -58 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, DIIs added 9.0 pts; promoters trimmed 6.0 pts; FIIs added 4.2 pts.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters55.1%49.1%-6.0 pts
FIIs3.0%7.2%+4.2 pts
DIIs0.2%9.2%+9.0 pts
Public and others41.6%34.4%-7.2 pts

Number of shareholders

1.7 lakhshareholders-4% since Sep '23
1.4L1.5L1.6L1.7L Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 1.7 lakh
Dec '23: 1.6 lakh
Mar '24: 1.5 lakh
Jun '24: 1.4 lakh
Sep '24: 1.4 lakh
Dec '24: 1.4 lakh
Mar '25: 1.4 lakh
Jun '25: 1.5 lakh
Sep '25: 1.4 lakh
Dec '25: 1.4 lakh
Mar '26: 1.4 lakh
Jun '26: 1.7 lakh
1.4L1.5L1.6L1.7L Sep '23Sep '24Sep '25Jun '26
Sep '23: 1.7 lakh
Dec '23: 1.6 lakh
Mar '24: 1.5 lakh
Jun '24: 1.4 lakh
Sep '24: 1.4 lakh
Dec '24: 1.4 lakh
Mar '25: 1.4 lakh
Jun '25: 1.5 lakh
Sep '25: 1.4 lakh
Dec '25: 1.4 lakh
Mar '26: 1.4 lakh
Jun '26: 1.7 lakh

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−2.1%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like WOCKHARDT LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −18% to +36% vs the market, against −5% for all non-financial companies in the same months.
  • The gap against the base rate (+2.8%, 80% range −9.1% to +14.7%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
ASIANTILES · Sep 2020: −61.9% vs market
ANURAS · May 2023: −54.4% vs market
KAYNES · Oct 2025: −50.6% vs market
TRIDENT · Jan 2022: −43.1% vs market
SUNTECK · May 2022: −43.1% vs market
TARIL · Apr 2025: −36.7% vs market
SOBHA · May 2024: −26.3% vs market
NEOGEN · Feb 2025: −25.7% vs market
JSWENERGY · May 2024: −24.3% vs market
BORORENEW · May 2022: −23.9% vs market
FORTIS · Oct 2025: −20.6% vs market
DALBHARAT · Apr 2021: −18.5% vs market
UNOMINDA · Dec 2021: −17.9% vs market
ANANTRAJ · Nov 2024: −17.6% vs market
BHEL · May 2024: −17.3% vs market
ORCHPHARMA · Feb 2024: −15.3% vs market
ITI · May 2020: −14.3% vs market
PRESTIGE · May 2024: −12.7% vs market
MEDANTA · Mar 2024: −12.5% vs market
MOTILALOFS · Jul 2020: −11.7% vs market
JBMA · Jan 2022: −11.6% vs market
GODREJPROP · Mar 2024: −10.6% vs market
LODHA · Jun 2024: −9.8% vs market
NH · Mar 2020: −8.8% vs market
TARC · May 2024: −3.3% vs market
MIDHANI · Oct 2025: −1.0% vs market
TRENT · May 2020: +4.3% vs market
ASTERDM · Oct 2025: +6.2% vs market
INDOCO · Sep 2020: +7.1% vs market
DLF · Feb 2020: +10.2% vs market
PARAS · Jun 2024: +11.1% vs market
AVALON · Apr 2025: +15.1% vs market
TATACHEM · Sep 2021: +19.8% vs market
GENUSPOWER · May 2024: +19.9% vs market
ELGIEQUIP · Apr 2021: +31.4% vs market
MANORAMA · Sep 2025: +32.2% vs market
SHILPAMED · Jun 2025: +34.1% vs market
MAXHEALTH · Jun 2022: +36.0% vs market
APOLLOHOSP · Apr 2020: +43.6% vs market
PHOENIXLTD · Apr 2023: +47.5% vs market
ASTRAMICRO · Oct 2025: +53.6% vs market
SHAILY · Apr 2025: +55.2% vs market
VBL · Oct 2022: +57.8% vs market
ADANIENT · Feb 2021: +64.3% vs market
ACUTAAS · Feb 2025: +68.7% vs market
NAVINFLUOR · Aug 2025: +71.8% vs market
GVT&D · Sep 2024: +90.8% vs market
APOLLO · Jun 2025: +120.4% vs market
LAURUSLABS · Sep 2025: +133.9% vs market
MTARTECH · Sep 2025: +318.8% vs market
Similar setups −2.1%All companies −4.9%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median
−2.1%
All companies' median
−4.9%
Beat the market
48% vs 44%

50 past situations · 50 companies · 28 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SHILPAMED
Health Technology
Jun 2025 111x8% +56%−10% +34%
LAURUSLABS
Health Technology
Sep 2025 89x9% +82%−10% +134%
ORCHPHARMA
Health Technology
Feb 2024 104x5% +204%−4% −15%
TRIDENT
Process Industries
Jan 2022 99x10% +320%−10% −43%
TARIL
Producer Manufacturing
Apr 2025 92x15% +58%−20% −37%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
DLF
Finance
Feb 2020 34x5% +23%−23% +10%
ITI
Electronic Technology
May 2020 80x7% −13%−21% −14%
ANURAS
Health Technology
May 2023 77x11% +70%−4% −54%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, P/E and debt/equity. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to WOCKHARDT LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

HFCLHFCL
Electronic Technology
70%similar
market capoperating margin
Producer Manufacturing
64%similar
revenue growthrevenue
Process Industries
59%similar
ROCEvolatility
Producer Manufacturing
58%similar
volatilityrevenue growth
Producer Manufacturing
56%similar
revenueP/E
Health Technology
62%similar
P/Emarket cap
Health Technology
56%similar
volatilitydebt/equity
Health Technology
47%similar
market capvolatility

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jul '23

  1. SepPriceVolume reached 7.0x its 50-day median on 2026-09-07; price +5.7% that day.
  2. JunPeer rankMoved into the 3rd quartile of Health Technology on ROCE (from the bottom quartile).
  3. MayPriceRegained the 2025-06 peak, 2 months after the low.
  4. MayPriceVolume reached 47.4x its 50-day median on 2026-05-06; price +11.7% that day.
  5. MarResultsEPS (TTM) turned positive.
  6. MarPriceFell 40% from the Jun 2025 peak to the Mar 2026 low.
  7. MarPriceVolume reached 6.0x its 50-day median on 2026-03-25; price +5.1% that day.
  8. DecPeer rankMoved into the 2nd quartile of Health Technology on operating margin (from the 3rd quartile).
Show 22 earlier events
  1. DecPriceVolume reached 53.0x its 50-day median on 2025-12-02; price +1.5% that day.
  2. SepPeer rankMoved into the 3rd quartile of Health Technology on operating margin (from the bottom quartile).
  3. SepPriceVolume reached 35.9x its 50-day median on 2025-09-29; price +17.1% that day.
  4. JulSharesShare count is up 5.2% over 12 months.
  5. JunPriceRegained the 2025-02 peak, 4 months after the low.
  6. JunPeer rankSlipped to the bottom quartile of Health Technology on operating margin (from the 2nd quartile).
  7. JunPriceVolume reached 21.7x its 50-day median on 2025-06-11; price +18.4% that day.
  8. MarPromoterPromoter holding fell 2.9 pts to 49.1% (largest drop since 2024-06).
  9. MarInstitutionsFII + DII holding rose 6.0 pts over 2 quarters to 16.4%.
  10. MarPeer rankMoved into the 2nd quartile of Health Technology on operating margin (from the 3rd quartile).
  11. FebPriceFell 30% from the Feb 2025 peak to the Feb 2025 low.
  12. OctPriceVolume reached 8.8x its 50-day median on 2024-10-15; price +3.3% that day.
  13. SepPeer rankMoved into the 3rd quartile of Health Technology on operating margin (from the bottom quartile).
  14. JulPriceRegained the 2021-05 peak, 16 months after the low.
  15. JulPriceVolume reached 19.5x its 50-day median on 2024-07-01; price +20.0% that day.
  16. JunPromoterPromoter holding fell 3.3 pts to 51.6%.
  17. JunInstitutionsFII + DII holding rose 7.1 pts over 2 quarters to 10.3%.
  18. JunSharesShare count is up 6.9% over 12 months.
  19. JunPriceVolume reached 7.1x its 50-day median on 2024-06-27; price +0.4% that day.
  20. FebPriceVolume reached 7.1x its 50-day median on 2024-02-19; price +13.2% that day.
  21. NovPriceVolume reached 39.1x its 50-day median on 2023-11-16; price +14.2% that day.
  22. JulPriceVolume reached 7.8x its 50-day median on 2023-07-04; price +1.6% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1180.7x₹3564 cr8.3%8.0%0.5x
2026-1075.5x₹3564 cr8.4%8.0%0.5x
2026-0984.1x₹3564 cr8.4%8.0%0.5x
2026-08143.7x₹3373 cr4.0%8.0%0.5x
2026-07149.5x₹3373 cr4.0%8.0%0.5x
2026-06148.1x₹3373 cr4.0%8.0%0.5x
2026-051504.7x₹3151 cr0.5%4.0%0.5x
2026-041033.8x₹3151 cr0.5%4.0%0.5x
2026-03870.9x₹3151 cr0.5%4.0%0.5x
2026-02—₹2984 cr-1.2%4.0%0.5x
2026-01—₹2984 cr-1.2%4.0%0.5x
2025-12—₹2984 cr-1.2%4.0%0.5x
2025-11—₹3011 cr-3.4%4.0%0.5x
2025-10—₹3011 cr-3.4%4.0%0.5x
2025-09—₹3011 cr-3.4%4.0%0.5x
2025-08—₹3012 cr-1.3%4.0%0.5x
2025-07—₹3012 cr-1.3%4.0%0.5x
2025-06—₹3012 cr-1.3%4.0%0.5x
2025-05—₹2969 cr-5.6%-1.0%0.7x
2025-04—₹2969 cr-5.6%-1.0%0.7x
2025-03—₹2969 cr-5.6%-1.0%0.7x
2025-02—₹2949 cr-8.8%-1.0%0.7x
2025-01—₹2949 cr-8.8%-1.0%0.7x
2024-12—₹2949 cr-8.8%-1.0%0.7x
2024-11—₹2893 cr-10.5%-1.0%0.7x
2024-10—₹2893 cr-10.5%-1.0%0.7x
2024-09—₹2893 cr-10.5%-1.0%0.7x
2024-08—₹2798 cr-14.1%-1.0%0.7x
2024-07—₹2798 cr-14.1%-1.0%0.7x
2024-06—₹2798 cr-14.1%-1.0%0.7x
2024-05—₹2651 cr-18.5%0.0%0.7x
2024-04—₹2651 cr-18.5%0.0%0.7x
2024-03—₹2651 cr-18.5%0.0%0.7x
2024-02—₹2651 cr-18.5%0.0%0.7x
2024-01—₹2651 cr-18.5%0.0%0.7x
2023-12—₹2651 cr-18.5%0.0%0.7x
2023-11—₹2651 cr-18.5%0.0%0.7x
2023-10—₹2651 cr-18.5%0.0%0.7x
2023-09—₹2651 cr-18.5%0.0%0.7x
2023-08—₹2651 cr-18.5%0.0%0.7x
2023-07—₹2651 cr-18.5%0.0%0.7x
2023-06—₹2651 cr-18.5%0.0%0.7x
2023-05—₹3230 cr-7.2%1.0%0.6x
2023-04—₹3230 cr-7.2%1.0%0.6x
2023-03—₹3230 cr-7.2%1.0%0.6x
2023-02—₹3230 cr-7.2%1.0%0.6x
2023-01—₹3230 cr-7.2%1.0%0.6x
2022-12—₹3230 cr-7.2%1.0%0.6x
2022-11—₹3230 cr-7.2%1.0%0.6x
2022-10—₹3230 cr-7.2%1.0%0.6x
2022-09—₹3230 cr-7.2%1.0%0.6x
2022-08—₹3230 cr-7.2%1.0%0.6x
2022-07—₹3230 cr-7.2%1.0%0.6x
2022-06—₹3230 cr-7.2%1.0%0.6x
2022-055.4x₹2708 cr20.4%-3.0%0.8x
2022-045.8x₹2708 cr20.4%-3.0%0.8x
2022-035.5x₹2708 cr20.4%-3.0%0.8x
2022-026.6x₹2708 cr20.4%-3.0%0.8x
2022-017.6x₹2708 cr20.4%-3.0%0.8x
2021-128.0x₹2708 cr20.4%-3.0%0.8x
2021-118.4x₹2708 cr20.4%-3.0%0.8x
2021-108.3x₹2708 cr20.4%-3.0%0.8x
2021-098.8x₹2708 cr20.4%-3.0%0.8x
2021-087.8x₹2708 cr20.4%-3.0%0.8x
2021-0710.2x₹2708 cr20.4%-3.0%0.8x
2021-0610.0x₹2708 cr20.4%-3.0%0.8x
2021-05—₹2844 cr-1.6%-1.0%1.3x
2021-04—₹2844 cr-1.6%-1.0%1.3x
2021-03—₹2844 cr-1.6%-1.0%1.3x
2021-02—₹2844 cr-1.6%-1.0%1.3x
2021-01—₹2844 cr-1.6%-1.0%1.3x
2020-12—₹2844 cr-1.6%-1.0%1.3x
2020-11—₹2844 cr-1.6%-1.0%1.3x
2020-10—₹2844 cr-1.6%-1.0%1.3x
2020-09—₹2844 cr-1.6%-1.0%1.3x
2020-08—₹2844 cr-1.6%-1.0%1.3x
2020-07—₹2844 cr-1.6%-1.0%1.3x
2020-06—₹2844 cr-1.6%-1.0%1.3x
2020-05—₹3566 cr-8.1%-1.0%1.3x
2020-04—₹3566 cr-8.1%-1.0%1.3x
2020-03—₹3566 cr-8.1%-1.0%1.3x
2020-02—₹3566 cr-8.1%-1.0%1.3x
2020-01—₹3566 cr-8.1%-1.0%1.3x
2019-12—₹3566 cr-8.1%-1.0%1.3x
2019-11—₹3566 cr-8.1%-1.0%1.3x
2019-10—₹3566 cr-8.1%-1.0%1.3x
2019-09—₹3566 cr-8.1%-1.0%1.3x
2019-08—₹3566 cr-8.1%-1.0%1.3x
2019-07—₹3566 cr-8.1%-1.0%1.3x
2019-06—₹3566 cr-8.1%-1.0%1.3x
2019-05—₹3937 cr-23.4%-1.0%1.3x
2019-04—₹3937 cr-23.4%-1.0%1.3x
2019-03—₹3937 cr-23.4%-1.0%1.3x
2019-02—₹3937 cr-23.4%-1.0%1.3x
2019-01—₹3937 cr-23.4%-1.0%1.3x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback