Share price
₹310.1 latest close · −7.9% over the last 90 sessions
₹310.1 month-end · +14.4% over 12 months
₹310.1 month-end · +236.7% over 3 years
₹310.1 month-end · +5155.9% since Jan '19
52-week range ₹224.05 to ₹449.65 · 1-year volatility 62.5%
Was the rally earned?
Partly.
- Most of the rise came from investors paying a higher multiple (P/E 31.1x to 36.0x); per-share earnings took off 1 point.
- The share count barely moved.
Mostly yes, with a catch.
- Per-share earnings added 336 points, but investors now pay less per rupee of profit (P/E 59.8x to 36.0x), which took 99 points back.
- The share count rose 10%.
Mostly yes, with a catch.
- Per-share earnings added 2440 points, but investors now pay less per rupee of profit (P/E 49.6x to 36.0x), which took 226 points back.
- The share count barely moved.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-67.1% (2019-03 peak to 2020-03 low, recovered 2020-12)
-62.9% (2025-01 peak to 2026-02 low, not yet recovered)
-42.8% (2022-02 peak to 2022-06 low, recovered 2022-09)
Most recent volume spikes
2026-10-16: 5.8x the 50-day median, price -1.3% that day
2026-10-15: 11.3x the 50-day median, price -4.6% that day
2026-10-14: 69.7x the 50-day median, price +15.0% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 26.0x to 246.9x since 2019-01.
22% above the Producer Manufacturing median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Producer Manufacturing peers?
Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE79th▼ 6 pts vs a year ago
- Op. margin75th▼ 3 pts vs a year ago
- Revenue growth51st▼ 43 pts vs a year ago
- EPS growth37th▼ 60 pts vs a year ago
- Debt/equity ↓44th▼ 8 pts vs a year ago
- Cash cycle ↓24th▼ 32 pts vs a year ago
- P/E ↓37th▼ 17 pts vs a year ago
- 12M momentum67th▲ 59 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 81.7x, a holder earning 12%/yr needs earnings to grow about 32.5%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 34.2% | 35.4% | 36.6% |
| 15x | 31.3% | 32.5% | 33.6% |
| 20x | 27.6% | 28.7% | 29.9% |
Drag a slider to test other assumptions
Implied: 32.5%/yrLooking back
- Jan 2020Price implied 21%/yr; EPS has since grown 76%/yr (7.0 yrs)
- Jan 2021Price implied 31%/yr; EPS has since grown 176%/yr (6.0 yrs)
- Jan 2022Price implied 28%/yr; EPS has since grown 101%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Producer Manufacturing The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹310.10
- P/E
- 36.0x
- ROCE
- 23.0%
- Market Cap
- ₹9318 cr
- Revenue (TTM)
- ₹2552 cr
- P/S
- 3.7x
- P/B
- 6.2x
- ROE
- 17.1%
- Operating Margin
- 16.0%
- Debt / Equity
- 0.3x
- Promoter Holding
- 64.4%
- 12M Momentum
- 14.4%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance16%Near threshold
Other income as a share of pre-tax profit (trailing twelve months): 15.6%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate25%Within range
Median quarterly effective tax rate over about 2.5 years: 25.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion0.15xBeyond threshold
Operating cash flow divided by net profit over the last three fiscal years: 0.15x (cash from operations ₹81 cr, net profit ₹535 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow2 of 5 yrsNear threshold
Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history-37 daysWithin range
Debtor days are below the median of the previous three fiscal years by 37 days (129 vs 166). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress55% of fixed assetsNear threshold
Capital work-in-progress is 55% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days-33 days / 2 yrsWithin range
Days payable changed by -33 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 2 years, promoters trimmed 5.3 pts; FIIs added 4.3 pts; DIIs added 1.5 pts.
- The number of shareholders rose from 61,972 to 2.2 lakh (+247%) between Dec 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like TRANSFORMERS AND RECTIFIERS (I today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −23% to +29% vs the market, against −3% for all non-financial companies in the same months.
- The gap against the base rate (−2.6%, 80% range −11.8% to +4.8%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 2 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 37 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| TI Consumer Non-Durables |
Apr 2025 | 30x | 22% | +21% | −37% | +52% |
| KIRLOSBROS Producer Manufacturing |
Apr 2025 | 32x | 27% | +30% | −34% | −5% |
| BALAMINES Process Industries |
Dec 2020 | 29x | 18% | +132% | −10% | +173% |
| GRAVITA Non-Energy Minerals |
Oct 2024 | 58x | 28% | +113% | −20% | −23% |
| HFCL Electronic Technology |
Jan 2022 | 43x | 20% | +175% | −18% | −12% |
Show the other 3 matches
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, P/S and P/E. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Jun '24
- OctPriceVolume reached 69.7x its 50-day median on 2026-10-14; price +15.0% that day.
- SepResultsYear-on-year EPS growth turned negative.
- SepPeer rankSlipped to the 3rd quartile of Producer Manufacturing on EPS growth (from the 2nd quartile).
- AugPriceVolume reached 6.7x its 50-day median on 2026-08-31; price +3.4% that day.
- JunPeer rankSlipped to the 2nd quartile of Producer Manufacturing on operating margin (from the top quartile).
- JunDividendDividend payout cut from 3% to 0% of profit.
- JunPriceVolume reached 14.2x its 50-day median on 2026-06-19; price +10.1% that day.
- MarResultsRevenue (TTM) reached a new high of ₹2,402 cr.
Show 22 earlier events
- MarInstitutionsFII + DII holding fell 6.0 pts over 1 quarter to 11.2%.
- MarPeer rankMoved into the top quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
- FebPriceFell 63% from the Jan 2025 peak to the Feb 2026 low.
- JanDebtDebt / equity halved over 12 months to 0.23x.
- JanPriceVolume reached 12.7x its 50-day median on 2026-01-02; price +9.3% that day.
- DecPeer rankSlipped to the 3rd quartile of Producer Manufacturing on operating margin (from the top quartile).
- NovPriceVolume reached 49.0x its 50-day median on 2025-11-11; price -10.0% that day.
- AugPriceVolume reached 7.5x its 50-day median on 2025-08-04; price +8.5% that day.
- JulSharesShare count is up 114.3% over 12 months.
- JunPeer rankMoved into the top quartile of Producer Manufacturing on ROCE (from the 3rd quartile).
- JunDebtDebt / equity halved over 12 months to 0.23x.
- JunDividendDividend payout cut from 6% to 3% of profit.
- MarPriceVolume reached 6.2x its 50-day median on 2025-03-21; price +9.8% that day.
- OctPriceRegained the 2024-06 peak, 1 month after the low.
- OctPriceVolume reached 23.5x its 50-day median on 2024-10-14; price +5.0% that day.
- SepPromoterPromoter holding fell 3.5 pts to 66.2%.
- SepResultsRevenue (TTM) reached a new high of ₹1,461 cr.
- SepInstitutionsFII + DII holding rose 10.8 pts over 2 quarters to 14.3%.
- SepPriceFell 25% from the Jun 2024 peak to the Sep 2024 low.
- SepPeer rankMoved into the top quartile of Producer Manufacturing on EPS growth (from the 3rd quartile).
- SepPriceVolume reached 5.5x its 50-day median on 2024-09-24; price -0.5% that day.
- JunPeer rankSlipped to the 3rd quartile of Producer Manufacturing on EPS growth (from the top quartile).
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 36.0x | ₹2552 cr | 17.1% | 23.0% | 0.3x |
| 2026-10 | 34.6x | ₹2552 cr | 17.7% | 23.0% | 0.3x |
| 2026-09 | 31.4x | ₹2552 cr | 17.7% | 23.0% | 0.3x |
| 2026-08 | 35.7x | ₹2509 cr | 17.9% | 23.0% | 0.3x |
| 2026-07 | 33.7x | ₹2509 cr | 17.9% | 23.0% | 0.3x |
| 2026-06 | 39.9x | ₹2509 cr | 17.9% | 23.0% | 0.3x |
| 2026-05 | 35.7x | ₹2402 cr | 21.9% | 28.0% | 0.2x |
| 2026-04 | 37.3x | ₹2402 cr | 21.9% | 28.0% | 0.2x |
| 2026-03 | 28.4x | ₹2402 cr | 21.9% | 28.0% | 0.2x |
| 2026-02 | 37.2x | ₹2224 cr | 20.2% | 28.0% | 0.2x |
| 2026-01 | 28.3x | ₹2224 cr | 20.2% | 28.0% | 0.2x |
| 2025-12 | 34.2x | ₹2224 cr | 20.2% | 28.0% | 0.2x |
| 2025-11 | 31.1x | ₹2226 cr | 20.9% | 28.0% | 0.2x |
| 2025-10 | 51.1x | ₹2226 cr | 20.9% | 28.0% | 0.2x |
| 2025-09 | 55.9x | ₹2226 cr | 20.9% | 28.0% | 0.2x |
| 2025-08 | 68.7x | ₹2019 cr | 17.3% | 28.0% | 0.2x |
| 2025-07 | 71.6x | ₹2019 cr | 17.3% | 28.0% | 0.2x |
| 2025-06 | 68.5x | ₹2019 cr | 17.3% | 28.0% | 0.2x |
| 2025-05 | 96.6x | ₹1856 cr | 29.6% | 15.0% | 0.5x |
| 2025-04 | 91.7x | ₹1856 cr | 29.6% | 15.0% | 0.5x |
| 2025-03 | 99.3x | ₹1856 cr | 29.6% | 15.0% | 0.5x |
| 2025-02 | 93.4x | ₹1666 cr | 22.6% | 15.0% | 0.5x |
| 2025-01 | 107.6x | ₹1666 cr | 22.6% | 15.0% | 0.5x |
| 2024-12 | 138.0x | ₹1666 cr | 22.6% | 15.0% | 0.5x |
| 2024-11 | 187.0x | ₹1461 cr | 14.6% | 15.0% | 0.5x |
| 2024-10 | 172.8x | ₹1461 cr | 14.6% | 15.0% | 0.5x |
| 2024-09 | 117.9x | ₹1461 cr | 14.6% | 15.0% | 0.5x |
| 2024-08 | 238.6x | ₹1291 cr | 8.5% | 15.0% | 0.5x |
| 2024-07 | 238.6x | ₹1291 cr | 8.5% | 15.0% | 0.5x |
| 2024-06 | 231.7x | ₹1291 cr | 8.5% | 15.0% | 0.5x |
| 2024-05 | 227.3x | ₹1396 cr | 10.7% | 15.0% | 0.8x |
| 2024-04 | 203.6x | ₹1396 cr | 10.7% | 15.0% | 0.8x |
| 2024-03 | 128.4x | ₹1396 cr | 10.7% | 15.0% | 0.8x |
| 2024-02 | 112.3x | ₹1396 cr | 10.7% | 15.0% | 0.8x |
| 2024-01 | 112.9x | ₹1396 cr | 10.7% | 15.0% | 0.8x |
| 2023-12 | 75.1x | ₹1396 cr | 10.7% | 15.0% | 0.8x |
| 2023-11 | 59.8x | ₹1396 cr | 10.7% | 15.0% | 0.8x |
| 2023-10 | 54.9x | ₹1396 cr | 10.7% | 15.0% | 0.8x |
| 2023-09 | 55.7x | ₹1396 cr | 10.7% | 15.0% | 0.8x |
| 2023-08 | 37.5x | ₹1396 cr | 10.7% | 15.0% | 0.8x |
| 2023-07 | 28.4x | ₹1396 cr | 10.7% | 15.0% | 0.8x |
| 2023-06 | 32.3x | ₹1396 cr | 10.7% | 15.0% | 0.8x |
| 2023-05 | 78.9x | ₹1158 cr | 3.9% | 10.0% | 0.9x |
| 2023-04 | 64.3x | ₹1158 cr | 3.9% | 10.0% | 0.9x |
| 2023-03 | 53.7x | ₹1158 cr | 3.9% | 10.0% | 0.9x |
| 2023-02 | 56.2x | ₹1158 cr | 3.9% | 10.0% | 0.9x |
| 2023-01 | 70.3x | ₹1158 cr | 3.9% | 10.0% | 0.9x |
| 2022-12 | 52.6x | ₹1158 cr | 3.9% | 10.0% | 0.9x |
| 2022-11 | 55.8x | ₹1158 cr | 3.9% | 10.0% | 0.9x |
| 2022-10 | 57.3x | ₹1158 cr | 3.9% | 10.0% | 0.9x |
| 2022-09 | 56.2x | ₹1158 cr | 3.9% | 10.0% | 0.9x |
| 2022-08 | 36.3x | ₹1158 cr | 3.9% | 10.0% | 0.9x |
| 2022-07 | 27.5x | ₹1158 cr | 3.9% | 10.0% | 0.9x |
| 2022-06 | 26.3x | ₹1158 cr | 3.9% | 10.0% | 0.9x |
| 2022-05 | 57.0x | ₹742 cr | 2.3% | 9.0% | 0.8x |
| 2022-04 | 64.8x | ₹742 cr | 2.3% | 9.0% | 0.8x |
| 2022-03 | 61.1x | ₹742 cr | 2.3% | 9.0% | 0.8x |
| 2022-02 | 64.8x | ₹742 cr | 2.3% | 9.0% | 0.8x |
| 2022-01 | 61.5x | ₹742 cr | 2.3% | 9.0% | 0.8x |
| 2021-12 | 65.4x | ₹742 cr | 2.3% | 9.0% | 0.8x |
Older months are in the live observatory.