अApnaFunda

AAKASH EXPLORATION SERV LTD (AAKASH)

Energy Minerals

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.56 / 100
Profitability 46Growth 46Balance sheet 76
Share Price
₹7.83
P/E
15.4x
Market Cap
₹79 cr
Revenue (TTM)
₹103 cr
P/S
0.8x
P/B
1.3x
ROE
8.6%
Operating Margin
9.4%
Debt / Equity
0.2x
Promoter Holding
66.5%
12M Momentum
-13.7%
P/E vs its own history20th percentilesince Jun '23
P/E vs Energy Minerals1.1xthe sector median

52-week range

₹6.86₹13.40
15% of the way from its 52-week low to its high

Price risk

1Y volatility
47.3%
Beta vs sector
1-year daily
0.24

Balance sheet & cash

Interest cover
operating profit ÷ interest
4.5x
Share count, 1Y
unchanged

Was the rally earned?

-14%share price, 1 yearMultiple-driven

Mostly the multiple.

  • Most of the fall came from investors paying a lower multiple (P/E 17.8x to 15.4x); per-share earnings added 0 points.
  • The share count barely moved.
1 year Net profit growth: +2 pts. Points of the price return explained by net profit growing (or shrinking).P/E change: -14 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.-14 ptsShare count change: -2 pts. Points of the price return explained by the share count changing. More shares count against the price. -14% 1 year Net profit growth: +2 pts. Points of the price return explained by net profit growing (or shrinking).P/E change: -14 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.-14 ptsShare count change: -2 pts. Points of the price return explained by the share count changing. More shares count against the price. -14%
Net profit growth+2 ptsNet profit rose about 2%, which lifts the price.
P/E change-14 ptsThe P/E fell from 17.8x to 15.4x, which lowers the price.
Share count change-1 ptsShare count was little changed. More shares would count against the price.
+20%share price, 3 yearsEarnings-driven

Mostly yes.

  • Per-share earnings added 14 points to the rise, while the multiple moved less (P/E 14.6x to 15.4x).
  • The share count fell 9%.
3 years Net profit growth: +4 pts. Points of the price return explained by net profit growing (or shrinking).+4 ptsP/E change: +6 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+6 ptsShare count change: +10 pts. Points of the price return explained by the share count changing. More shares count against the price.+10 pts +20% 3 years Net profit growth: +4 pts. Points of the price return explained by net profit growing (or shrinking).P/E change: +6 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+6 ptsShare count change: +10 pts. Points of the price return explained by the share count changing. More shares count against the price.+10 pts +20%
Net profit growth+4 ptsNet profit rose about 3%, which lifts the price.
P/E change+6 ptsThe P/E rose from 14.6x to 15.4x, which lifts the price.
Share count change+10 ptsShare count fell 9%, which lifts the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with ANTELOPUS SELAN ENERGY

Is it expensive against its own past and its peers?

15.3xP/E todayNear its historic low
Against its own history20th percentileMedian 17.3x; usual range 14.6x to 23.5x since 2023-06.
Against Energy Minerals15.3x vs 13.9xAbove the Energy Minerals median.
10.4x17.4x24.4x31.4xJun '23Feb '24Oct '24Jun '25Feb '26Oct '2610.4x17.4x24.4x31.4xJun '23Aug '24Oct '25Oct '26
P/E (this company)10th to 90th percentile of its own historyIts medianEnergy Minerals median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianEnergy Minerals median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianEnergy Minerals median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dashed line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Energy Minerals is valued

What is the price implying?

~12%annual earnings growth implied by the price

At a P/E of 15.4x, the price would imply about 12.3%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Earnings figures have not updated recently, so the company is left out of the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Energy Minerals The market-wide Expectations lists

What changed?

  1. Jun '26Moved into the 3rd quartile of Energy Minerals on operating margin (from the bottom quartile).
  2. Mar '26Slipped to the bottom quartile of Energy Minerals on operating margin (from the 2nd quartile).
  3. Jan '26Moved into the 2nd quartile of Energy Minerals on operating margin (from the 3rd quartile).
  4. Sep '25Slipped to the 3rd quartile of Energy Minerals on EPS growth (from the 2nd quartile).
  5. Jun '25Year-on-year EPS growth turned negative.
  6. Jun '25Slipped to the 2nd quartile of Energy Minerals on EPS growth (from the top quartile).
  7. Sep '24Revenue (TTM) reached a new high of ₹100 cr.
  8. Sep '24Slipped to the 3rd quartile of Energy Minerals on operating margin (from the top quartile).
Show 3 earlier events
  1. Aug '23Fell 83% from the Feb 2022 peak to the Aug 2023 low.
  2. Feb '22Regained the 2021-09 peak, 4 months after the low.
  3. Oct '21Fell 38% from the Sep 2021 peak to the Oct 2021 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Are profits backed by cash?

2 of 3 checks are within range, 1 near a threshold.
Tap a check to see how it is measured.

Other income reliance23%Near threshold

Other income as a share of pre-tax profit (trailing twelve months): 23.0%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate29%Within range

Median quarterly effective tax rate over about 2.5 years: 28.9%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow—Not enough data

Not enough reported data to compute this.

Receivable days vs history—Not enough data

Not enough reported data to compute this.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, institutional and promoter holdings were broadly unchanged.
  • The number of shareholders rose from 33,216 to 50,417 (+52%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters66.7%66.5%-0.1 pts
FIIs0.1%0.0%0.0 pts
DIIs———
Public and others33.3%33.4%+0.2 pts

Number of shareholders

50,417shareholders+52% since Dec '23
33k39k45k50k Dec '23Mar '24Jun '24Sep '24Mar '25Jun '26
Dec '23: 33,216
Mar '24: 37,338
Jun '24: 41,861
Sep '24: 46,171
Mar '25: 47,267
Jun '26: 50,417
33k39k45k50k Dec '23Jun '24Mar '25Jun '26
Dec '23: 33,216
Mar '24: 37,338
Jun '24: 41,861
Sep '24: 46,171
Mar '25: 47,267
Jun '26: 50,417

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

How rough has the ride been?

Maximum drawdown-83.0%not yet recovered
1-year volatility47.3%annualised

Monthly share price

₹6₹9₹11₹14 Jun '23Feb '24Oct '24Jun '25Feb '26Oct '26
2023-06: ₹6.00
2023-07: ₹5.80
2023-08: ₹6.90
2023-09: ₹5.85
2023-10: ₹6.55
2023-11: ₹7.00
2023-12: ₹11.50
2024-01: ₹9.25
2024-02: ₹9.85
2024-03: ₹9.15
2024-04: ₹11.10
2024-05: ₹11.30
2024-06: ₹12.88
2024-07: ₹14.31
2024-08: ₹12.89
2024-09: ₹11.82
2024-10: ₹11.66
2024-11: ₹10.92
2024-12: ₹10.20
2025-01: ₹9.89
2025-02: ₹8.09
2025-03: ₹7.47
2025-04: ₹8.25
2025-05: ₹8.29
2025-06: ₹10.37
2025-07: ₹9.79
2025-08: ₹10.30
2025-09: ₹9.59
2025-10: ₹9.07
2025-11: ₹8.82
2025-12: ₹8.74
2026-01: ₹7.81
2026-02: ₹8.26
2026-03: ₹7.91
2026-04: ₹8.13
2026-05: ₹8.86
2026-06: ₹8.61
2026-07: ₹8.95
2026-08: ₹8.64
2026-09: ₹8.44
2026-10: ₹7.83
₹6₹9₹11₹14 Jun '23Aug '24Oct '25Oct '26
2023-06: ₹6.00
2023-07: ₹5.80
2023-08: ₹6.90
2023-09: ₹5.85
2023-10: ₹6.55
2023-11: ₹7.00
2023-12: ₹11.50
2024-01: ₹9.25
2024-02: ₹9.85
2024-03: ₹9.15
2024-04: ₹11.10
2024-05: ₹11.30
2024-06: ₹12.88
2024-07: ₹14.31
2024-08: ₹12.89
2024-09: ₹11.82
2024-10: ₹11.66
2024-11: ₹10.92
2024-12: ₹10.20
2025-01: ₹9.89
2025-02: ₹8.09
2025-03: ₹7.47
2025-04: ₹8.25
2025-05: ₹8.29
2025-06: ₹10.37
2025-07: ₹9.79
2025-08: ₹10.30
2025-09: ₹9.59
2025-10: ₹9.07
2025-11: ₹8.82
2025-12: ₹8.74
2026-01: ₹7.81
2026-02: ₹8.26
2026-03: ₹7.91
2026-04: ₹8.13
2026-05: ₹8.86
2026-06: ₹8.61
2026-07: ₹8.95
2026-08: ₹8.64
2026-09: ₹8.44
2026-10: ₹7.83

Last 90 trading days

₹8₹8₹9₹10 Jun 23Jul 20Aug 13Sep 8Oct 6Oct 30
2026-06-23: ₹9.17
2026-06-25: ₹8.84
2026-06-30: ₹8.61
2026-07-02: ₹9.03
2026-07-06: ₹8.74
2026-07-08: ₹8.81
2026-07-10: ₹8.84
2026-07-14: ₹9.18
2026-07-16: ₹9.07
2026-07-20: ₹8.98
2026-07-22: ₹9.09
2026-07-24: ₹8.92
2026-07-28: ₹8.94
2026-07-30: ₹8.92
2026-08-03: ₹8.98
2026-08-05: ₹9.00
2026-08-07: ₹8.99
2026-08-11: ₹9.11
2026-08-13: ₹8.71
2026-08-17: ₹8.77
2026-08-19: ₹8.45
2026-08-21: ₹8.71
2026-08-25: ₹8.80
2026-08-27: ₹8.75
2026-08-31: ₹8.64
2026-09-02: ₹8.67
2026-09-04: ₹8.75
2026-09-08: ₹8.49
2026-09-10: ₹9.14
2026-09-15: ₹8.83
2026-09-17: ₹8.92
2026-09-21: ₹8.97
2026-09-23: ₹9.13
2026-09-25: ₹8.92
2026-09-29: ₹8.59
2026-10-01: ₹8.34
2026-10-06: ₹8.21
2026-10-08: ₹8.20
2026-10-12: ₹8.29
2026-10-14: ₹8.24
2026-10-16: ₹8.21
2026-10-21: ₹8.15
2026-10-23: ₹7.79
2026-10-27: ₹8.06
2026-10-29: ₹7.80
2026-10-30: ₹7.83
₹8₹8₹9₹10 Jun 23Aug 5Sep 17Oct 30
2026-06-23: ₹9.17
2026-06-25: ₹8.84
2026-06-30: ₹8.61
2026-07-02: ₹9.03
2026-07-06: ₹8.74
2026-07-08: ₹8.81
2026-07-10: ₹8.84
2026-07-14: ₹9.18
2026-07-16: ₹9.07
2026-07-20: ₹8.98
2026-07-22: ₹9.09
2026-07-24: ₹8.92
2026-07-28: ₹8.94
2026-07-30: ₹8.92
2026-08-03: ₹8.98
2026-08-05: ₹9.00
2026-08-07: ₹8.99
2026-08-11: ₹9.11
2026-08-13: ₹8.71
2026-08-17: ₹8.77
2026-08-19: ₹8.45
2026-08-21: ₹8.71
2026-08-25: ₹8.80
2026-08-27: ₹8.75
2026-08-31: ₹8.64
2026-09-02: ₹8.67
2026-09-04: ₹8.75
2026-09-08: ₹8.49
2026-09-10: ₹9.14
2026-09-15: ₹8.83
2026-09-17: ₹8.92
2026-09-21: ₹8.97
2026-09-23: ₹9.13
2026-09-25: ₹8.92
2026-09-29: ₹8.59
2026-10-01: ₹8.34
2026-10-06: ₹8.21
2026-10-08: ₹8.20
2026-10-12: ₹8.29
2026-10-14: ₹8.24
2026-10-16: ₹8.21
2026-10-21: ₹8.15
2026-10-23: ₹7.79
2026-10-27: ₹8.06
2026-10-29: ₹7.80
2026-10-30: ₹7.83

Drawdown from peak

0% -41% -83% Oct '20Oct '23Oct '26 0% -41% -83% Oct '20Oct '23Oct '26
Largest drawdowns

-83.0% (2022-02 peak to 2023-08 low, not yet recovered)

-38.4% (2021-09 peak to 2021-10 low, recovered 2022-02)

Where does it rank among Energy Minerals peers?

Each cell is the company's percentile rank among its Energy Minerals peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Nov '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Oct '26
Lower rank Higher rank

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Energy Minerals sector page Watch it move against Energy Minerals in the Observatory

What happened next to similar setups

+10.8%typical 12-month return vs the marketAbove the base rate
  • We found 50 past situations where a non-financial company looked like AAKASH EXPLORATION SERV LTD today on valuation, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −14% to +45% vs the market, against −1% for all non-financial companies in the same months.
  • The analogs' median sat above that base rate (gap +12.2%, 80% range +2.4% to +19.4%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
ALANKIT · Jan 2025: −54.7% vs market
UFO · Jun 2024: −46.0% vs market
AHLADA · Jul 2023: −32.2% vs market
ASTRON · Dec 2020: −29.4% vs market
NATHBIOGEN · Sep 2023: −29.0% vs market
BVCL · May 2024: −28.0% vs market
PIGL · Dec 2022: −27.6% vs market
REMSONSIND · Nov 2024: −26.8% vs market
PTL · Nov 2023: −21.9% vs market
VETO · Jun 2023: −15.3% vs market
KCPSUGIND · Jan 2020: −14.9% vs market
KALYANIFRG · May 2020: −14.7% vs market
SUNDRMBRAK · Sep 2021: −13.7% vs market
ARCHIES · May 2020: −13.7% vs market
MONTECARLO · Feb 2025: −13.5% vs market
ORICONENT · Jun 2020: −8.0% vs market
WIPL · Apr 2024: −3.2% vs market
PIONEEREMB · Mar 2021: −3.1% vs market
STARPAPER · Apr 2023: −1.7% vs market
DCM · Nov 2024: +0.2% vs market
LOKESHMACH · Jan 2020: +1.6% vs market
MODISONLTD · Oct 2022: +3.7% vs market
NAHARPOLY · Mar 2025: +5.9% vs market
TPLPLASTEH · Jun 2021: +9.8% vs market
ARIES · Mar 2023: +10.5% vs market
SURANASOL · May 2020: +11.1% vs market
UCAL · Jun 2020: +11.6% vs market
ZIMLAB · May 2025: +11.8% vs market
KOTHARIPET · Jan 2020: +13.0% vs market
ASPINWALL · Mar 2020: +22.7% vs market
SONAMLTD · Jun 2024: +23.7% vs market
MCL · Oct 2024: +24.2% vs market
DICIND · Nov 2023: +24.3% vs market
PDMJEPAPER · Dec 2021: +26.7% vs market
MADHAV · Sep 2020: +31.2% vs market
SAHYADRI · Sep 2025: +33.8% vs market
SARLAPOLY · Jun 2023: +45.0% vs market
DHRUV · Sep 2023: +45.0% vs market
GALLANTT · Sep 2020: +47.3% vs market
SHREERAMA · Jul 2024: +56.6% vs market
HARRMALAYA · Dec 2023: +56.8% vs market
KAMDHENU · Dec 2021: +59.8% vs market
SKMEGGPROD · Jun 2020: +71.8% vs market
APOLSINHOT · Apr 2022: +85.7% vs market
TIRUPATIFL · Mar 2024: +91.6% vs market
HBLENGINE · Aug 2020: +98.1% vs market
ASHIMASYN · Jun 2023: +114.9% vs market
TALBROAUTO · Jul 2020: +121.2% vs market
ALMONDZ · May 2020: +125.0% vs market
APOLLO · Mar 2022: +146.2% vs market
Similar setups +10.8%All companies −1.4%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 4 beyond the range shown, drawn at the edge

Similar setups' median
+10.8%
All companies' median
−1.4%
Beat the market
62% vs 49%

50 past situations · 50 companies · 35 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
STARPAPER
Process Industries
Apr 2023 17x20% −3%−22% −2%
MCL
Non-Energy Minerals
Oct 2024 31x4% +43%−24% +24%
WIPL
Producer Manufacturing
Apr 2024 36x11% +78%−17% −3%
ASPINWALL
Transportation
Mar 2020 9x8% −49%−52% +23%
SUNDRMBRAK
Producer Manufacturing
Sep 2021 26x3% +73%−14% −14%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
MADHAV
Non-Energy Minerals
Sep 2020 12x3% +3%−32% +31%
TIRUPATIFL
Producer Manufacturing
Mar 2024 17x32% +78%−24% +92%
APOLSINHOT
Consumer Services
Apr 2022 21x12% +34%−25% +86%
How reliable is this?

Matched on P/E, P/S, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: P/S, 12-month momentum and drawdown from 12-month high. Not used (unavailable for this company): ROCE. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to AAKASH EXPLORATION SERV LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-10-30. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 97,430 company-months from 2000 companies; financial: 5,632 company-months from 106 companies. 2240 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.
Monthly history (41 months)
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1015.4x₹103 cr8.6%—0.2x
2026-0916.5x₹103 cr8.5%—0.2x
2026-0816.9x₹103 cr8.5%—0.2x
2026-0717.5x₹103 cr8.5%—0.2x
2026-0616.9x₹103 cr8.5%—0.2x
2026-0517.4x₹103 cr8.5%—0.2x
2026-0415.9x₹103 cr8.5%—0.2x
2026-0315.5x₹103 cr8.5%—0.2x
2026-0216.2x₹103 cr8.5%—0.2x
2026-0115.3x₹103 cr8.5%—0.2x
2025-1217.1x₹103 cr8.5%—0.2x
2025-1117.3x₹103 cr8.5%—0.2x
2025-1017.8x₹103 cr8.5%—0.2x
2025-0918.8x₹103 cr8.5%—0.2x
2025-0820.2x₹103 cr8.5%—0.2x
2025-0719.2x₹103 cr8.5%—0.2x
2025-0620.3x₹103 cr8.5%—0.2x
2025-0516.3x₹103 cr8.5%—0.2x
2025-0416.2x₹103 cr8.5%—0.2x
2025-0314.6x₹103 cr8.5%—0.2x
2025-0215.6x₹102 cr8.7%—0.2x
2025-0119.0x₹102 cr8.7%—0.2x
2024-1219.6x₹102 cr8.7%—0.2x
2024-1117.3x₹100 cr11.0%13.0%0.4x
2024-1018.5x₹100 cr11.0%13.0%0.4x
2024-0918.8x₹100 cr11.0%13.0%0.4x
2024-0821.1x₹92 cr10.7%13.0%0.4x
2024-0723.5x₹92 cr10.7%13.0%0.4x
2024-0621.1x₹92 cr10.7%13.0%0.4x
2024-0531.4x₹81 cr7.0%—0.5x
2024-0430.8x₹81 cr7.0%—0.5x
2024-0325.4x₹81 cr7.0%—0.5x
2024-0223.5x₹86 cr8.2%—0.5x
2024-0122.0x₹86 cr8.2%—0.5x
2023-1227.4x₹86 cr8.2%—0.5x
2023-1115.6x₹93 cr9.6%—0.5x
2023-1014.6x₹93 cr9.6%—0.5x
2023-0913.0x₹93 cr9.6%—0.5x
2023-0815.3x₹93 cr9.6%—0.5x
2023-0712.9x₹93 cr9.6%—0.5x
2023-0613.3x₹93 cr9.6%—0.5x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback