अApnaFunda

ABS MARINE SERVICES LTD (ABSMARINE)

Transportation

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.53 / 100
Profitability 88Balance sheet 18
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.63 / 100
Price 93Earnings 94FII/DII 2

Passes these screens: Quality Compounder · Value Pick · High Momentum

Share Price
₹275.30
P/E
8.4x
ROCE
21.0%
Market Cap
₹677 cr
Revenue (TTM)
₹319 cr
P/S
2.1x
P/B
2.2x
ROE
25.7%
Debt / Equity
1.2x
Promoter Holding
64.0%
12M Momentum
30.1%

52-week range

₹143.05₹360.00
61% of the way from its 52-week low to its high

Price risk

1Y volatility
54.7%
Beta vs sector
1-year daily
0.69

Balance sheet & cash

Interest cover
operating profit ÷ interest
3.8x
Cash from profit, 3Y
operating cash flow ÷ net profit
1.68x
Share count, 1Y
unchanged

Was the rally earned?

+30%share price, 1 yearLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 124 points, but investors now pay less per rupee of profit (P/E 19.1x to 8.4x), which took 94 points back.
  • The share count barely moved.
1 year Net profit growth: +124 pts. Points of the price return explained by net profit growing (or shrinking).+124 ptsP/E change: -94 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.-94 ptsShare count change: -1 pts. Points of the price return explained by the share count changing. More shares count against the price. +30% 1 year Net profit growth: +124 pts. Points of the price return explained by net profit growing (or shrinking).+124 ptsP/E change: -94 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.-94 ptsShare count change: -1 pts. Points of the price return explained by the share count changing. More shares count against the price. +30%
Net profit growth+124 ptsNet profit rose about 197%, which lifts the price.
P/E change-94 ptsThe P/E fell from 19.1x to 8.4x, which lowers the price.
Share count change-1 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with AEGIS VOPAK TERMINALS

What is the price implying?

~17%annual earnings growth implied by the price

At a P/E of 22.7x, the price would imply about 16.7%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Transportation The market-wide Expectations lists

What changed?

  1. Sep '26Volume reached 8.1x its 50-day median on 2026-09-04; price +10.0% that day.
  2. Jun '26Revenue (TTM) reached a new high of ₹319 cr.
  3. Jun '26Moved into the top quartile of Transportation on ROCE (from the 2nd quartile).
  4. Jun '26Debt / equity rose above 1.0x (1.21x).
  5. May '26Volume reached 12.6x its 50-day median on 2026-05-22; price +14.6% that day.
  6. Dec '25FII + DII holding fell 3.5 pts over 2 quarters to 7.0%.
  7. Nov '25Volume reached 17.6x its 50-day median on 2025-11-13; price +11.1% that day.
  8. Jul '25Volume reached 12.5x its 50-day median on 2025-07-03; price -2.0% that day.
Show 9 earlier events
  1. Jun '25Revenue (TTM) reached a new high of ₹180 cr.
  2. Jun '25Volume reached 11.8x its 50-day median on 2025-06-19; price +2.0% that day.
  3. May '25Share count is up 200.0% over 12 months.
  4. Mar '25Fell 77% from the Jul 2024 peak to the Mar 2025 low.
  5. Feb '25Slipped to the 2nd quartile of Transportation on ROCE (from the top quartile).
  6. Nov '24Volume reached 6.7x its 50-day median on 2024-11-13; price -12.3% that day.
  7. Jun '24Regained the 2024-05 peak, 0 months after the low.
  8. Jun '24Fell 26% from the May 2024 peak to the Jun 2024 low.
  9. Jun '24Moved into the top quartile of Transportation on ROCE (from the 3rd quartile).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Are profits backed by cash?

4 of 5 checks are within range, 1 beyond a threshold.
Tap a check to see how it is measured.

Other income reliance5%Within range

Other income as a share of pre-tax profit (trailing twelve months): 4.7%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion1.68xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 1.68x (cash from operations ₹224 cr, net profit ₹133 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow1 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 1. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+13 daysWithin range

Debtor days are above the median of the previous three fiscal years by 13 days (113 vs 100). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, DIIs trimmed 9.6 pts; promoters added 0.5 pts.
  • The number of shareholders rose from 3,588 to 4,239 (+18%) between Sep 2024 and Mar 2026.

Holdings, Mar '26

How each group changed

GroupSep '24Mar '26Change
Promoters63.4%64.0%+0.5 pts
FIIs0.5%0.1%-0.3 pts
DIIs10.0%0.4%-9.6 pts
Public and others26.1%35.5%+9.4 pts

Number of shareholders

4,239shareholders+18% since Sep '24
4k4k4k4k Sep '24Mar '25Sep '25Mar '26
Sep '24: 3,588
Mar '25: 3,939
Sep '25: 4,266
Mar '26: 4,239
4k4k4k4k Sep '24Mar '25Sep '25Mar '26
Sep '24: 3,588
Mar '25: 3,939
Sep '25: 4,266
Mar '26: 4,239

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

How rough has the ride been?

Maximum drawdown-77.2%not yet recovered
1-year volatility54.7%annualised
Beta vs sector index0.743-year daily, correlation 0.32
Volume spikes1last 90 sessions, 5x the 50-day median

Monthly share price

₹93₹183₹272₹362 May '24Nov '24May '25Nov '25May '26Oct '26
2024-05: ₹230.40
2024-06: ₹362.00
2024-07: ₹336.90
2024-08: ₹287.30
2024-09: ₹262.15
2024-10: ₹238.70
2024-11: ₹195.75
2024-12: ₹200.35
2025-01: ₹158.60
2025-02: ₹115.45
2025-03: ₹92.95
2025-04: ₹117.15
2025-05: ₹141.15
2025-06: ₹205.00
2025-07: ₹202.40
2025-08: ₹189.65
2025-09: ₹182.20
2025-10: ₹211.60
2025-11: ₹212.15
2025-12: ₹197.25
2026-01: ₹180.20
2026-02: ₹168.40
2026-03: ₹149.55
2026-04: ₹225.40
2026-05: ₹285.15
2026-06: ₹231.95
2026-07: ₹220.55
2026-08: ₹272.30
2026-09: ₹345.95
2026-10: ₹275.30
₹93₹183₹272₹362 May '24Mar '25Jan '26Oct '26
2024-05: ₹230.40
2024-06: ₹362.00
2024-07: ₹336.90
2024-08: ₹287.30
2024-09: ₹262.15
2024-10: ₹238.70
2024-11: ₹195.75
2024-12: ₹200.35
2025-01: ₹158.60
2025-02: ₹115.45
2025-03: ₹92.95
2025-04: ₹117.15
2025-05: ₹141.15
2025-06: ₹205.00
2025-07: ₹202.40
2025-08: ₹189.65
2025-09: ₹182.20
2025-10: ₹211.60
2025-11: ₹212.15
2025-12: ₹197.25
2026-01: ₹180.20
2026-02: ₹168.40
2026-03: ₹149.55
2026-04: ₹225.40
2026-05: ₹285.15
2026-06: ₹231.95
2026-07: ₹220.55
2026-08: ₹272.30
2026-09: ₹345.95
2026-10: ₹275.30

Last 90 trading days

₹216₹259₹303₹346 Jun 23Jul 20Aug 13Sep 8Oct 6Oct 30
2026-06-23: ₹240.95
2026-06-25: ₹239.95
2026-06-30: ₹231.95
2026-07-02: ₹239.15
2026-07-06: ₹235.05
2026-07-08: ₹227.10
2026-07-10: ₹232.95
2026-07-14: ₹231.30
2026-07-16: ₹219.95
2026-07-20: ₹227.20
2026-07-22: ₹215.65
2026-07-24: ₹220.40
2026-07-28: ₹218.25
2026-07-30: ₹221.00
2026-08-03: ₹216.80
2026-08-05: ₹221.80
2026-08-07: ₹219.05
2026-08-11: ₹220.75
2026-08-13: ₹223.30
2026-08-17: ₹246.05
2026-08-19: ₹239.65
2026-08-21: ₹247.50
2026-08-25: ₹272.80
2026-08-27: ₹293.45
2026-08-31: ₹272.30
2026-09-02: ₹289.60
2026-09-04: ₹337.90
2026-09-08: ₹330.70
2026-09-10: ₹319.45
2026-09-15: ₹303.50
2026-09-17: ₹304.60
2026-09-21: ₹283.80
2026-09-23: ₹302.25
2026-09-25: ₹317.00
2026-09-29: ₹318.35
2026-10-01: ₹330.70
2026-10-06: ₹325.60
2026-10-08: ₹314.45
2026-10-12: ₹308.00
2026-10-14: ₹315.95
2026-10-16: ₹301.90
2026-10-21: ₹274.25
2026-10-23: ₹283.75
2026-10-27: ₹290.85
2026-10-29: ₹283.45
2026-10-30: ₹275.30
₹216₹259₹303₹346 Jun 23Aug 5Sep 17Oct 30
2026-06-23: ₹240.95
2026-06-25: ₹239.95
2026-06-30: ₹231.95
2026-07-02: ₹239.15
2026-07-06: ₹235.05
2026-07-08: ₹227.10
2026-07-10: ₹232.95
2026-07-14: ₹231.30
2026-07-16: ₹219.95
2026-07-20: ₹227.20
2026-07-22: ₹215.65
2026-07-24: ₹220.40
2026-07-28: ₹218.25
2026-07-30: ₹221.00
2026-08-03: ₹216.80
2026-08-05: ₹221.80
2026-08-07: ₹219.05
2026-08-11: ₹220.75
2026-08-13: ₹223.30
2026-08-17: ₹246.05
2026-08-19: ₹239.65
2026-08-21: ₹247.50
2026-08-25: ₹272.80
2026-08-27: ₹293.45
2026-08-31: ₹272.30
2026-09-02: ₹289.60
2026-09-04: ₹337.90
2026-09-08: ₹330.70
2026-09-10: ₹319.45
2026-09-15: ₹303.50
2026-09-17: ₹304.60
2026-09-21: ₹283.80
2026-09-23: ₹302.25
2026-09-25: ₹317.00
2026-09-29: ₹318.35
2026-10-01: ₹330.70
2026-10-06: ₹325.60
2026-10-08: ₹314.45
2026-10-12: ₹308.00
2026-10-14: ₹315.95
2026-10-16: ₹301.90
2026-10-21: ₹274.25
2026-10-23: ₹283.75
2026-10-27: ₹290.85
2026-10-29: ₹283.45
2026-10-30: ₹275.30

Drawdown from peak

0% -39% -77% May '24Aug '25Oct '26 0% -39% -77% May '24Aug '25Oct '26
Largest drawdowns

-77.2% (2024-07 peak to 2025-03 low, not yet recovered)

-25.7% (2024-05 peak to 2024-06 low, recovered 2024-06)

Most recent volume spikes

2026-09-04: 8.1x the 50-day median, price +10.0% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Where does it rank among Transportation peers?

Each cell is the company's percentile rank among its Transportation peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

ROCE
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Nov '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Oct '26
Lower rank Higher rank

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Transportation sector page Watch it move against Transportation in the Observatory

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

CompanySectorSimilarityClosest on
SOUTH WEST PINNACLE EXPL (SOUTHWEST)Energy Minerals63%promoter holding, revenue
KANPUR PLASTIPACK (KANPRPLA)Producer Manufacturing55%market cap, volatility
VIVIANA POWER TECH (VIVIANA)Industrial Services55%market cap, debt/equity
ADVANCE AGROLIFE (ADVANCE)Process Industries54%volatility, market cap
VISION INFRA EQUIPMENT SOL (VIESL)Miscellaneous54%ROCE, market cap
FLYSBS AVIATION (FLYSBS)Transportation0%revenue, market cap
SHREEJI SHIPPING GLOBAL LIMITE (SHREEJISPG)Transportation0%ROCE, revenue

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What happened next to similar setups

−3.7%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like ABS MARINE SERVICES LTD today on valuation, return on capital, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −28% to +32% vs the market, against −5% for all non-financial companies in the same months.
  • The gap against the base rate (+1.6%, 80% range −12.9% to +10.0%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
KCEIL · Jun 2025: −76.7% vs market
AVPINFRA · Jun 2025: −64.0% vs market
UGARSUGAR · Jun 2023: −55.1% vs market
FOODSIN · Sep 2023: −52.7% vs market
SPECIALITY · Jun 2023: −47.1% vs market
IMFA · Oct 2021: −43.0% vs market
KUANTUM · Jul 2023: −41.9% vs market
DENEERS · Jul 2025: −41.0% vs market
GEEKAYWIRE · Apr 2024: −35.8% vs market
HARRMALAYA · Jun 2021: −33.4% vs market
ROHLTD · Jul 2023: −32.8% vs market
TARACHAND · Sep 2025: −30.4% vs market
CGRAPHICS · Oct 2025: −28.2% vs market
KCP · Jun 2021: −25.7% vs market
DALMIASUG · Aug 2021: −24.5% vs market
HECPROJECT · Jul 2025: −23.2% vs market
SAGCEM · Jun 2021: −21.7% vs market
PNCINFRA · Mar 2021: −18.6% vs market
KAMATHOTEL · Oct 2025: −18.4% vs market
SATIA · Dec 2022: −16.4% vs market
TEMBO · Oct 2025: −16.0% vs market
ARIHANTCAP · Dec 2024: −13.6% vs market
GEOJITFSL · Jun 2024: −10.0% vs market
BFUTILITIE · Mar 2024: −6.1% vs market
SMCGLOBAL · Jun 2024: −5.4% vs market
TAJGVK · Jun 2023: −1.9% vs market
HGINFRA · Aug 2021: +0.2% vs market
ASHAPURMIN · Jun 2024: +2.9% vs market
DEEPAKFERT · Mar 2022: +2.9% vs market
TCPLPACK · Oct 2023: +6.2% vs market
MARATHON · Aug 2023: +6.5% vs market
SANDUMA · Sep 2025: +7.5% vs market
SARDAEN · Nov 2021: +12.1% vs market
ARIHANTSUP · Jun 2024: +15.9% vs market
ARVSMART · Sep 2020: +19.8% vs market
TI · Jun 2023: +20.2% vs market
AJMERA · Jul 2024: +26.6% vs market
SUMIT · Jun 2024: +33.2% vs market
MOTILALOFS · Jul 2024: +46.8% vs market
ROSSELLIND · May 2022: +47.2% vs market
VIESL · Oct 2025: +49.0% vs market
FACT · Aug 2020: +61.4% vs market
TRIVENI · May 2021: +81.4% vs market
JASH · Aug 2020: +88.1% vs market
DYNPRO · Aug 2020: +88.2% vs market
GRAVITA · Jul 2022: +101.7% vs market
PITTIENG · Oct 2022: +113.0% vs market
LUMAXTECH · Jan 2025: +133.9% vs market
SOUTHWEST · Jul 2021: +179.4% vs market
SILKFLEX · Sep 2025: +191.4% vs market
Similar setups −3.7%All companies −5.3%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 5 beyond the range shown, drawn at the edge

Similar setups' median
−3.7%
All companies' median
−5.3%
Beat the market
48% vs 44%

50 past situations · 50 companies · 29 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
MARATHON
Finance
Aug 2023 14x17% +62%−2% +7%
AVPINFRA
Industrial Services
Jun 2025 14x25% +33%−29% −64%
BFUTILITIE
Industrial Services
Mar 2024 21x26% +160%−19% −6%
DENEERS
Distribution Services
Jul 2025 16x— +53%−16% −41%
KUANTUM
Process Industries
Jul 2023 11x22% +114%−7% −42%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
TCPLPACK
Commercial Services
Oct 2023 17x21% +78%−11% +6%
ARIHANTSUP
Finance
Jun 2024 21x16% +96%−13% +16%
SILKFLEX
Process Industries
Sep 2025 16x24% +10%−16% +191%
How reliable is this?

Matched on P/E, P/S, ROCE, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and ROCE. Not used (unavailable for this company): operating margin. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to ABS MARINE SERVICES LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-10-30. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 97,430 company-months from 2000 companies; financial: 5,632 company-months from 106 companies. 2240 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.
Monthly history (30 months)
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-108.4x₹319 cr25.7%21.0%1.2x
2026-0910.6x₹319 cr26.0%21.0%1.2x
2026-088.4x₹319 cr26.0%21.0%1.2x
2026-076.8x₹319 cr26.0%21.0%1.2x
2026-067.1x₹319 cr26.0%21.0%1.2x
2026-0525.8x₹180 cr11.7%14.0%0.8x
2026-0420.4x₹180 cr11.7%14.0%0.8x
2026-0313.5x₹180 cr11.7%14.0%0.8x
2026-0215.2x₹180 cr11.7%14.0%0.8x
2026-0116.3x₹180 cr11.7%14.0%0.8x
2025-1217.9x₹180 cr11.7%14.0%0.8x
2025-1119.2x₹180 cr11.7%14.0%0.8x
2025-1019.1x₹180 cr11.7%14.0%0.8x
2025-0916.5x₹180 cr11.7%14.0%0.8x
2025-0817.2x₹180 cr11.7%14.0%0.8x
2025-0718.3x₹180 cr11.7%14.0%0.8x
2025-0618.6x₹180 cr11.7%14.0%0.8x
2025-05—₹135 cr21.4%20.0%0.4x
2025-04—₹135 cr21.4%20.0%0.4x
2025-03—₹135 cr21.4%20.0%0.4x
2025-02—₹135 cr21.4%20.0%0.4x
2025-01—₹135 cr21.4%20.0%0.4x
2024-12—₹135 cr21.4%20.0%0.4x
2024-11—₹135 cr21.4%20.0%0.4x
2024-10—₹135 cr21.4%20.0%0.4x
2024-09—₹135 cr21.4%20.0%0.4x
2024-08—₹135 cr21.4%20.0%0.4x
2024-07—₹135 cr21.4%20.0%0.4x
2024-06—₹135 cr21.4%20.0%0.4x
2024-05—₹111 cr10.6%11.0%0.5x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback