BAHETI RECYCLING IND LIMITED (BAHETI): Financials & Fundamentals History

Share Price

₹696.35

P/E

26.9x

ROCE

22.0%

Market Cap

₹727 cr

Revenue (TTM)

₹724 cr

P/S

1.0x

P/B

7.8x

ROE

29.1%

Debt / Equity

2.5x

Promoter Holding

74.1%

12M Momentum

19.7%

P/E vs its own history6th percentilesince Sep '19

P/E vs Producer Manufacturing0.9xthe sector median

52-week range

₹478.00₹881.00

54% of the way from its 52-week low to its high

Price risk

1Y volatility

30.4%

Beta vs sector

1-year daily

0.65

Balance sheet & cash

Interest cover

operating profit ÷ interest

2.7x

Cash from profit, 3Y

operating cash flow ÷ net profit

-1.35x

low

Share count, 1Y

unchanged

Was the rally earned?

1 year3 years

+20%share price, 1 yearLower P/E held it back

Mostly yes, with a catch.

Per-share earnings added 44 points, but investors now pay less per rupee of profit (P/E 33.5x to 26.9x), which took 24 points back.
The share count barely moved.

Net profit growth+45 ptsNet profit rose about 50%, which lifts the price.

P/E change-24 ptsThe P/E fell from 33.5x to 26.9x, which lowers the price.

Share count change-1 ptsShare count was little changed. More shares would count against the price.

+214%share price, 3 yearsLower P/E held it back

Mostly yes, with a catch.

Per-share earnings added 304 points, but investors now pay less per rupee of profit (P/E 43.6x to 26.9x), which took 90 points back.
The share count rose 6%.

Net profit growth+316 ptsNet profit rose about 441%, which lifts the price.

P/E change-90 ptsThe P/E fell from 43.6x to 26.9x, which lowers the price.

Share count change-11 ptsShare count rose 6%, which lowers the price.

What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with BHARAT FORGE

Is it expensive against its own past and its peers?

26.9xP/E todayNear its historic low

Against its own history6th percentileMedian 38.0x; usual range 28.0x to 1241.3x since 2019-09.

Against Producer Manufacturing26.9x vs 28.5xBelow the Producer Manufacturing median.

P/EP/BP/S

P/E (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dashed line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Producer Manufacturing is valued

What is the price implying?

~29%annual earnings growth implied by the price

At a P/E of 60.5x, the price would imply about 28.8%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Producer Manufacturing The market-wide Expectations lists

What changed?

Oct '26P/E fell below the 10th percentile of its own history to date (26.9x).
Jun '26Revenue (TTM) reached a new high of ₹724 cr.
Jun '26Moved into the top quartile of Producer Manufacturing on ROCE (from the 2nd quartile).
Apr '26Volume reached 6.2x its 50-day median on 2026-04-29; price -4.0% that day.
Mar '26P/E fell below the 10th percentile of its own history to date (28.1x).
Aug '25Slipped to the 2nd quartile of Producer Manufacturing on ROCE (from the top quartile).
Jun '25Revenue (TTM) reached a new high of ₹524 cr.
Jun '25Moved into the top quartile of Producer Manufacturing on ROCE (from the 3rd quartile).

Show 19 earlier events

Jun '25Dividend payout cut from 7% to 0% of profit.
May '25Volume reached 12.7x its 50-day median on 2025-05-06; price -5.5% that day.
Feb '25Volume reached 10.1x its 50-day median on 2025-02-06; price +5.3% that day.
Oct '24Volume reached 9.4x its 50-day median on 2024-10-29; price +8.5% that day.
Aug '24Volume reached 10.0x its 50-day median on 2024-08-23; price +9.6% that day.
Jun '24Revenue (TTM) reached a new high of ₹429 cr.
Jun '24Started paying a dividend (payout 7% of profit).
May '24Volume reached 72.4x its 50-day median on 2024-05-06; price +10.3% that day.
Feb '24Volume reached 13.2x its 50-day median on 2024-02-05; price +8.5% that day.
Dec '23Slipped to the 3rd quartile of Producer Manufacturing on ROCE (from the 2nd quartile).
Dec '23Share count is up 100.0% over 12 months.
Oct '23Volume reached 11.5x its 50-day median on 2023-10-05; price +8.1% that day.
Aug '23Volume reached 14.4x its 50-day median on 2023-08-24; price +0.2% that day.
Jun '23Revenue (TTM) reached a new high of ₹358 cr.
Jun '23Moved into the 2nd quartile of Producer Manufacturing on ROCE (from the 3rd quartile).
Jun '23Volume reached 40.8x its 50-day median on 2023-06-22; price +19.5% that day.
Mar '23Fell 92% from the Feb 2020 peak to the Mar 2023 low.
Jan '23Volume reached 2811.6x its 50-day median on 2023-01-02; price +6.7% that day.
Dec '22Volume reached 30346.2x its 50-day median on 2022-12-08; price -88.5% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Are profits backed by cash?

4 of 6 checks are within range, 2 beyond a threshold.
Tap a check to see how it is measured.

Other income reliance3%Within range

Other income as a share of pre-tax profit (trailing twelve months): 2.7%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion-1.35xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -1.35x (cash from operations ₹-70 cr, net profit ₹52 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow1 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 1. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-4 daysWithin range

Debtor days are below the median of the previous three fiscal years by 4 days (46 vs 50). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress18% of fixed assetsWithin range

Capital work-in-progress is 18% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+8 days / 2 yrsWithin range

Days payable changed by +8 over two years. Bands: rise of up to 30 days; more than 30 days.

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

Over 3 years, promoters added 0.8 pts.
The number of shareholders rose from 445 to 1,035 (+133%) between Mar 2023 and Mar 2026.

Holdings, Mar '26

How each group changed

GroupMar '23Mar '26Change

Promoters73.4%74.1%+0.8 pts

FIIs0.0%0.0%0.0 pts

DIIs0.0%0.0%0.0 pts

Public and others26.6%25.8%-0.8 pts

Number of shareholders

1,035shareholders+133% since Mar '23

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

How rough has the ride been?

Maximum drawdown-92.4%not yet recovered

1-year volatility30.4%annualised

Beta vs sector index0.713-year daily, correlation 0.30

Volume spikes0last 90 sessions, 5x the 50-day median

Monthly share price

Last 90 trading days

Drawdown from peak

Largest drawdowns

-92.4% (2020-02 peak to 2023-03 low, not yet recovered)

-16.6% (2019-09 peak to 2019-09 low, recovered 2020-01)

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Where does it rank among Producer Manufacturing peers?

Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

ROCE

Revenue growth

EPS growth

Debt/equity ↓

Cash cycle ↓

P/E ↓

12M momentum

Nov '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Oct '26

Lower rank Higher rank

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Company	Sector	Similarity	Closest on
MANGALAM WORLDWIDE (MWL)	Non-Energy Minerals	66%	revenue growth, volatility
BOMBAY SUPER HYBRID SEEDS (BSHSL)	Process Industries	54%	promoter holding, market cap
NGL FINE CHEM (NGLFINE)	Health Technology	54%	revenue growth, P/E
MMP INDUSTRIES (MMP)	Non-Energy Minerals	47%	promoter holding, revenue
ALLDIGI TECH (ALLDIGI)	Technology Services	46%	promoter holding, revenue
AUTOMOTIVE STAMPINGS AND ASSEM (ASAL)	Producer Manufacturing	45%	market cap, debt/equity
NDR AUTO COMPONENTS (NDRAUTO)	Producer Manufacturing	37%	ROCE, revenue growth
SERVOTECH RENEWABLE POWER SYST (SERVOTECH)	Producer Manufacturing	36%	revenue, EPS growth

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What happened next to similar setups

+16.2%typical 12-month return vs the marketAbove the base rate

We found 50 past situations where a non-financial company looked like BAHETI RECYCLING IND LIMITED today on valuation, return on capital, debt, growth, price momentum, size and volatility.
Over the following 12 months the middle half of them returned −12% to +81% vs the market, against −4% for all non-financial companies in the same months.
The analogs' median sat above that base rate (gap +20.5%, 80% range +7.5% to +40.2%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 11 beyond the range shown, drawn at the edge

Similar setups' median

+16.2%

All companies' median

−4.3%

Beat the market

62% vs 45%

50 past situations · 50 companies · 34 months · 2020–2025

The closest matches

Company	When	P/E	ROCE	12M mom.	Drawdown	Next 12 months
CANTABIL Consumer Non-Durables	Jan 2021	37x	17%	+50%	−10%	+60%
PDSL Consumer Non-Durables	Apr 2021	39x	14%	+164%	−4%	+106%
PAVNAIND Producer Manufacturing	Apr 2023	43x	14%	+81%	0%	+32%
PITTIENG Producer Manufacturing	Mar 2025	27x	19%	+37%	−28%	−33%
THANGAMAYL Consumer Durables	Jun 2023	29x	17%	+56%	−2%	+55%

Show the other 3 matches

Company	When	P/E	ROCE	12M mom.	Drawdown	Next 12 months
SILKFLEX Process Industries	Sep 2025	16x	24%	+10%	−16%	+191%
LUMAXIND Producer Manufacturing	Jul 2025	26x	16%	+35%	−3%	+29%
HNDFDS Consumer Non-Durables	Aug 2025	55x	14%	−10%	−22%	+17%

How reliable is this?

Matched on P/E, P/S, ROCE, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, interest cover and revenue growth. Not used (unavailable for this company): operating margin. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to BAHETI RECYCLING IND LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-10-30. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

Feature	Weight	Non-financial	Financial
P/E	1	yes	yes
P/S	1	yes	—
P/B	1	—	yes
ROCE	1	yes	—
operating margin	1	yes	—
ROE	1	—	yes
debt/equity	0.75	yes	—
interest cover	0.5	yes	—
revenue growth	0.75	yes	yes
12-month momentum	1	yes	yes
drawdown from 12-month high	0.75	yes	yes
size	0.75	yes	yes
volatility	0.5	yes	yes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
Pools: non-financial: 97,430 company-months from 2000 companies; financial: 5,632 company-months from 106 companies. 2240 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Monthly history (86 months)

Month	P/E	Revenue (TTM)	ROE	ROCE	Debt / Equity
2026-10	26.9x	₹724 cr	29.1%	22.0%	2.5x
2026-09	28.9x	₹724 cr	29.0%	22.0%	2.5x
2026-08	33.3x	₹724 cr	29.0%	22.0%	2.5x
2026-07	27.8x	₹724 cr	29.0%	22.0%	2.5x
2026-06	28.0x	₹724 cr	29.0%	22.0%	2.5x
2026-05	34.2x	₹524 cr	30.5%	22.0%	2.7x
2026-04	34.6x	₹524 cr	30.5%	22.0%	2.7x
2026-03	28.1x	₹524 cr	30.5%	22.0%	2.7x
2026-02	34.4x	₹524 cr	30.5%	22.0%	2.7x
2026-01	35.5x	₹524 cr	30.5%	22.0%	2.7x
2025-12	34.0x	₹524 cr	30.5%	22.0%	2.7x
2025-11	31.9x	₹524 cr	30.5%	22.0%	2.7x
2025-10	33.5x	₹524 cr	30.5%	22.0%	2.7x
2025-09	31.5x	₹524 cr	30.5%	22.0%	2.7x
2025-08	32.4x	₹524 cr	30.5%	22.0%	2.7x
2025-07	33.3x	₹524 cr	30.5%	22.0%	2.7x
2025-06	34.1x	₹524 cr	30.5%	22.0%	2.7x
2025-05	81.4x	₹429 cr	17.1%	16.0%	2.5x
2025-04	82.9x	₹429 cr	17.1%	16.0%	2.5x
2025-03	83.8x	₹429 cr	17.1%	16.0%	2.5x
2025-02	57.8x	₹429 cr	17.1%	16.0%	2.5x
2025-01	57.5x	₹429 cr	17.1%	16.0%	2.5x
2024-12	55.9x	₹429 cr	17.1%	16.0%	2.5x
2024-11	62.2x	₹429 cr	17.1%	16.0%	2.5x
2024-10	63.2x	₹429 cr	17.1%	16.0%	2.5x
2024-09	56.6x	₹429 cr	17.1%	16.0%	2.5x
2024-08	55.2x	₹429 cr	17.1%	16.0%	2.5x
2024-07	43.2x	₹429 cr	17.1%	16.0%	2.5x
2024-06	37.2x	₹429 cr	17.1%	16.0%	2.5x
2024-05	57.5x	₹358 cr	14.7%	15.0%	2.1x
2024-04	36.4x	₹358 cr	14.7%	15.0%	2.1x
2024-03	38.0x	₹358 cr	14.7%	15.0%	2.1x
2024-02	36.7x	₹358 cr	14.7%	15.0%	2.1x
2024-01	38.3x	₹358 cr	14.7%	15.0%	2.1x
2023-12	35.0x	₹358 cr	14.7%	15.0%	2.1x
2023-11	38.9x	₹358 cr	14.7%	15.0%	2.1x
2023-10	43.6x	₹358 cr	14.7%	15.0%	2.1x
2023-09	28.9x	₹358 cr	14.7%	15.0%	2.1x
2023-08	27.8x	₹358 cr	14.7%	15.0%	2.1x
2023-07	21.6x	₹358 cr	14.7%	15.0%	2.1x
2023-06	22.0x	₹358 cr	14.7%	15.0%	2.1x
2023-05	—	₹248 cr	11.8%	13.0%	3.0x
2023-04	—	₹248 cr	11.8%	13.0%	3.0x
2023-03	—	₹248 cr	11.8%	13.0%	3.0x
2023-02	—	₹248 cr	11.8%	13.0%	3.0x
2023-01	—	₹248 cr	11.8%	13.0%	3.0x
2022-12	—	₹248 cr	11.8%	13.0%	3.0x
2022-11	—	—	—	—	—
2022-10	—	—	—	—	—
2022-09	—	—	—	—	—
2022-08	—	—	—	—	—
2022-07	—	—	—	—	—
2022-06	—	—	—	—	—
2022-05	—	—	—	—	—
2022-04	—	—	—	—	—
2022-03	—	—	—	—	—
2022-02	—	—	—	—	—
2022-01	—	—	—	—	—
2021-12	—	—	—	—	—
2021-11	—	—	—	—	—
2021-10	—	—	—	—	—
2021-09	—	—	—	—	—
2021-08	—	—	—	—	—
2021-07	—	—	—	—	—
2021-06	—	—	—	—	—
2021-05	—	—	—	—	—
2021-04	—	—	—	—	—
2021-03	—	—	—	—	—
2021-02	—	—	—	—	—
2021-01	—	—	—	—	—
2020-12	—	—	—	—	—
2020-11	—	—	—	—	—
2020-10	—	—	—	—	—
2020-09	—	—	—	—	—
2020-08	—	—	—	—	—
2020-07	—	—	—	—	—
2020-06	3000.0x	₹106 cr	1.3%	8.0%	2.8x
2020-05	1268.2x	₹148 cr	2.8%	9.0%	2.5x
2020-04	1320.0x	₹148 cr	2.8%	9.0%	2.5x
2020-03	1220.0x	₹148 cr	2.8%	9.0%	2.5x
2020-02	1313.3x	₹148 cr	2.8%	9.0%	2.5x
2020-01	1241.3x	₹148 cr	2.8%	9.0%	2.5x
2019-12	1266.7x	₹148 cr	2.8%	9.0%	2.5x
2019-11	1201.3x	₹148 cr	2.8%	9.0%	2.5x
2019-10	1134.7x	₹148 cr	2.8%	9.0%	2.5x
2019-09	1200.0x	₹148 cr	2.8%	9.0%	2.5x

Methodology and data notes