अApnaFunda

KOTHARI PETROCHEMICALS LIMITED (KOTHARIPET)

Process Industries · Chemicals: Specialty · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.62 / 100
Profitability 76Growth 40Balance sheet 70
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.41 / 100
Price 24Earnings 43FII/DII 54

Share price

Closing priceAdjusted for splits and bonus issues.

₹122.93 latest close · −6.8% over the last 90 sessions

₹120₹140Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹120₹140Jul 3Sep 4Nov 9

₹122.93 month-end · −5.3% over 12 months

₹100₹120₹140Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹100₹120₹140Nov '25May '26Nov '26

₹122.93 month-end · −23.7% over 3 years

₹100₹150₹200Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹100₹150₹200Nov '23May '25Nov '26

₹122.93 month-end · +485.4% since Jan '19

₹0₹100₹200Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹0₹100₹200Jan '19Dec '22Nov '26

52-week range ₹94.75 to ₹155.47 · 1-year volatility 40.6%

Was the rally earned?

-5%share price, 1 yearMultiple-driven

Mostly the multiple.

  • Most of the fall came from investors paying a lower multiple (P/E 80.1x to 75.9x); per-share earnings added 0 points.
  • The share count barely moved.
P/E change: −5 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−5 ptsP/E changeShare price: −5%−5%Share priceP/E change: −5 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−5P/EShare price: −5%−5%Share price
Net profit growth0 ptsNet profit was little changed.
P/E change-5 ptsThe P/E fell from 80.1x to 75.9x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-24%share price, 3 yearsMultiple-driven

Mostly the multiple.

  • Most of the fall came from investors paying a lower multiple (P/E 99.4x to 75.9x); per-share earnings added 0 points.
  • The share count barely moved.
P/E change: −24 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−24 ptsP/E changeShare price: −24%−24%Share priceP/E change: −24 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−24P/EShare price: −24%−24%Share price
Net profit growth0 ptsNet profit was little changed.
P/E change-24 ptsThe P/E fell from 99.4x to 75.9x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
+138%share price, 5 yearsMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 31.9x to 75.9x); per-share earnings added 0 points.
  • The share count barely moved.
P/E change: +138 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+138 ptsP/E changeShare price: +138%+138%Share priceP/E change: +138 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+138P/EShare price: +138%+138%Share price
Net profit growth0 ptsNet profit was little changed.
P/E change+138 ptsThe P/E rose from 31.9x to 75.9x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with LINDE INDIA

How rough has the ride been?

Maximum drawdown-63.1%not yet recovered
1-year volatility40.6%annualised
Beta vs sector index1.493-year daily, correlation 0.56
Volume spikes5last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−61.3% 0%−20%−40%−60%2020202220242026−61.3%
Largest drawdowns

-63.1% (2024-09 peak to 2026-03 low, not yet recovered)

-54.1% (2019-01 peak to 2020-03 low, recovered 2020-12)

-53.6% (2022-04 peak to 2023-03 low, recovered 2023-08)

Most recent volume spikes

2026-09-08: 12x the 50-day median, price +8.3% that day

2026-08-06: 5.7x the 50-day median, price +3.8% that day

2026-08-03: 6.8x the 50-day median, price +5.2% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

75.9xP/E todayWithin its usual range
Against its own history66th percentile
CheapestMedian 49.6xDearest

Usual range 10.0x to 99.3x since 2019-01.

Against Process Industries75.9x vs 18.1x
This company
75.9x
Sector median
18.1x

320% above the Process Industries median.

6.6x52.9x99.3x145.6xJan '19Aug '20Mar '22Oct '23May '25Nov '266.6x52.9x99.3x145.6xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProcess Industries median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Process Industries is valued

Where does it rank among Process Industries peers?

Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE76thflat vs a year ago
  • Revenue growth27th▼ 4 pts vs a year ago
  • EPS growth39th▼ 9 pts vs a year ago
  • Debt/equity ↓60thflat vs a year ago
  • Cash cycle ↓90thflat vs a year ago
  • P/E ↓10thflat vs a year ago
  • 12M momentum56th▲ 32 pts vs a year ago

Rank history

ROCE
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Process Industries sector page Watch it move against Process Industries in the Observatory

What is the price implying?

~31%annual earnings growth implied by the price

At a P/E of 86.7x, the price would imply about 30.5%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Earnings figures have not updated recently, so the company is left out of the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Process Industries The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹122.93
P/E
75.9x
ROCE
18.0%
Market Cap
₹724 cr
Revenue (TTM)
₹212 cr
P/S
3.4x
P/B
10.6x
ROE
14.0%
Debt / Equity
0.3x
Promoter Holding
72.2%
12M Momentum
-5.3%

52-week range

₹94.75₹155.47
46% of the way from its 52-week low to its high

Price risk

1Y volatility
40.6%
Beta vs sector
1-year daily
1.31

Balance sheet & cash

Interest cover
operating profit ÷ interest
15.0x
Cash from profit, 3Y
operating cash flow ÷ net profit
1.53x
Share count, 1Y
unchanged

Are profits backed by cash?

5 of 6checks within range1 near a threshold
Other income reliance20%Near threshold

Other income as a share of pre-tax profit (trailing twelve months): 20.0%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion1.53xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 1.53x (cash from operations ₹46 cr, net profit ₹30 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow4 of 4 yrsWithin range

Fiscal years with positive free cash flow in the last 4: 4. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history0 daysWithin range

Debtor days are below the median of the previous three fiscal years by 0 days (28 vs 28). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress4% of fixed assetsWithin range

Capital work-in-progress is 4% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days0 days / 2 yrsWithin range

Days payable changed by 0 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters added 1.2 pts.
  • The number of shareholders rose from 36,459 to 39,301 (+8%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters71.0%72.2%+1.2 pts
FIIs0.0%0.0%0.0 pts
DIIs0.1%0.1%0.0 pts
Public and others28.9%27.7%-1.3 pts

Number of shareholders

39,301shareholders+8% since Sep '23
36k39k41k43k Sep '23Mar '24Sep '24Mar '25Sep '25Jun '26
Sep '23: 36,459
Dec '23: 36,501
Mar '24: 37,198
Jun '24: 36,589
Sep '24: 40,872
Dec '24: 41,914
Mar '25: 43,325
Jun '25: 42,945
Sep '25: 42,334
Mar '26: 39,808
Jun '26: 39,301
36k39k41k43k Sep '23Sep '24Sep '25Jun '26
Sep '23: 36,459
Dec '23: 36,501
Mar '24: 37,198
Jun '24: 36,589
Sep '24: 40,872
Dec '24: 41,914
Mar '25: 43,325
Jun '25: 42,945
Sep '25: 42,334
Mar '26: 39,808
Jun '26: 39,301

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−13.1%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like KOTHARI PETROCHEMICALS LIMITED today on valuation, return on capital, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −34% to +13% vs the market, against −6% for all non-financial companies in the same months.
  • The gap against the base rate (−7.6%, 80% range −19.4% to +1.3%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
FMGOETZE · May 2020: −56.8% vs market
VAIBHAVGBL · Aug 2023: −51.3% vs market
NGLFINE · Mar 2024: −47.8% vs market
MOLDTKPAC · Jun 2023: −45.9% vs market
VRLLOG · Jan 2020: −41.4% vs market
HIGREEN · Apr 2025: −39.0% vs market
NATHBIOGEN · Feb 2020: −38.2% vs market
MEDICO · Jan 2025: −35.4% vs market
SYMPHONY · Aug 2024: −35.2% vs market
VIDHIING · Apr 2025: −35.1% vs market
MATRIMONY · Aug 2021: −34.9% vs market
REMUS · May 2025: −34.8% vs market
ORIENTHOT · Feb 2025: −34.5% vs market
THEJO · Mar 2024: −30.5% vs market
ROTO · Aug 2025: −30.5% vs market
ANNAPURNA · Apr 2024: −29.0% vs market
GOPAL · Jul 2025: −26.0% vs market
JTEKTINDIA · Oct 2025: −25.4% vs market
GREENPLY · Nov 2021: −25.2% vs market
TASTYBITE · Jun 2025: −23.7% vs market
ASALCBR · Sep 2022: −22.4% vs market
MAHLOG · Apr 2021: −21.9% vs market
NELCO · Nov 2024: −21.8% vs market
GREENLAM · Apr 2022: −16.6% vs market
TTKHLTCARE · Apr 2020: −15.0% vs market
XPROINDIA · Mar 2025: −11.2% vs market
SOTL · Mar 2020: −11.0% vs market
SILVERTUC · Mar 2024: −5.4% vs market
APOLLOPIPE · Jan 2023: −3.5% vs market
JAMNAAUTO · Jan 2022: −2.2% vs market
SUPRAJIT · Jun 2022: +2.3% vs market
ADFFOODS · Apr 2023: +3.0% vs market
GUFICBIO · Aug 2025: +5.3% vs market
MIDHANI · Aug 2025: +6.4% vs market
SIGACHI · Aug 2023: +10.8% vs market
BHAGCHEM · Jun 2023: +11.4% vs market
YUKEN · Sep 2025: +12.8% vs market
MOLDTECH · Sep 2025: +13.1% vs market
ZOTA · Mar 2023: +13.3% vs market
RUPA · Feb 2021: +23.7% vs market
SBCL · Jun 2025: +35.7% vs market
APCOTEXIND · Oct 2025: +42.0% vs market
ASTRAMICRO · Jul 2023: +62.0% vs market
PUNJABCHEM · Jun 2020: +62.3% vs market
VIMTALABS · Nov 2020: +97.2% vs market
IRISDOREME · Jul 2022: +101.8% vs market
BECTORFOOD · Dec 2022: +109.9% vs market
KPITTECH · Apr 2020: +121.5% vs market
UNIHEALTH · Mar 2025: +166.0% vs market
PRECWIRE · Aug 2025: +175.2% vs market
Similar setups −13.1%All companies −5.5%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 5 beyond the range shown, drawn at the edge

Similar setups' median
−13.1%
All companies' median
−5.5%
Beat the market
40% vs 44%

50 past situations · 50 companies · 37 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
XPROINDIA
Process Industries
Mar 2025 59x15% +5%−28% −11%
SILVERTUC
Technology Services
Mar 2024 85x16% +77%−14% −5%
THEJO
Distribution Services
Mar 2024 81x21% +84%−11% −31%
NELCO
Electronic Technology
Nov 2024 106x23% +38%−19% −22%
TTKHLTCARE
Health Technology
Apr 2020 26x15% −31%−34% −15%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
ZOTA
Health Technology
Mar 2023 80x15% −5%−24% +13%
RUPA
Consumer Non-Durables
Feb 2021 39x14% +63%−7% +24%
ASALCBR
Consumer Non-Durables
Sep 2022 88x17% +17%−18% −22%
How reliable is this?

Matched on P/E, P/S, ROCE, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and P/S. Not used (unavailable for this company): operating margin. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to KOTHARI PETROCHEMICALS LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Producer Manufacturing
59%similar
revenueEPS growth
Consumer Non-Durables
56%similar
P/Evolatility
Health Services
55%similar
P/Epromoter holding
Consumer Non-Durables
51%similar
EPS growthmarket cap
Consumer Non-Durables
50%similar
ROCErevenue growth
Process Industries
50%similar
revenue growthEPS growth
Process Industries
46%similar
market capvolatility
SANSTARSANSTAR
Process Industries
40%similar
volatilityP/E

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Aug '21

  1. JulPriceVolume reached 30.5x its 50-day median on 2026-07-03; price +6.5% that day.
  2. MayPriceVolume reached 11.5x its 50-day median on 2026-05-11; price +4.6% that day.
  3. MarPriceFell 63% from the Sep 2024 peak to the Mar 2026 low.
  4. MarPriceVolume reached 34.2x its 50-day median on 2026-03-09; price +2.1% that day.
  5. JunPeer rankSlipped to the 3rd quartile of Process Industries on EPS growth (from the 2nd quartile).
  6. JunPriceVolume reached 6.9x its 50-day median on 2025-06-09; price +6.9% that day.
  7. MarValuationP/E crossed above the 90th percentile of its own history to date (97.2x).
  8. MarPriceVolume reached 6.7x its 50-day median on 2025-03-27; price +4.4% that day.
Show 22 earlier events
  1. JulPriceRegained the 2024-01 peak, 4 months after the low.
  2. JulPriceVolume reached 23.4x its 50-day median on 2024-07-25; price +11.4% that day.
  3. JunPeer rankMoved into the top quartile of Process Industries on ROCE (from the 2nd quartile).
  4. MayPriceVolume reached 17.6x its 50-day median on 2024-05-17; price +7.5% that day.
  5. MarPriceFell 31% from the Jan 2024 peak to the Mar 2024 low.
  6. JanPriceVolume reached 8.5x its 50-day median on 2024-01-15; price +11.2% that day.
  7. NovPriceVolume reached 13.8x its 50-day median on 2023-11-10; price +15.8% that day.
  8. AugPriceRegained the 2022-04 peak, 5 months after the low.
  9. JulValuationP/E crossed above the 90th percentile of its own history to date (61.4x).
  10. JulPriceVolume reached 40.2x its 50-day median on 2023-07-12; price +16.5% that day.
  11. JunPeer rankMoved into the 2nd quartile of Process Industries on EPS growth (from the 3rd quartile).
  12. JunPriceVolume reached 29.2x its 50-day median on 2023-06-16; price +6.2% that day.
  13. MarPriceFell 54% from the Apr 2022 peak to the Mar 2023 low.
  14. FebPriceVolume reached 7.4x its 50-day median on 2023-02-09; price +2.6% that day.
  15. DecPriceVolume reached 13.6x its 50-day median on 2022-12-06; price +10.8% that day.
  16. AprPriceRegained the 2022-01 peak, 2 months after the low.
  17. AprPriceVolume reached 13.1x its 50-day median on 2022-04-22; price +1.8% that day.
  18. FebPriceFell 34% from the Jan 2022 peak to the Feb 2022 low.
  19. JanPriceVolume reached 14.7x its 50-day median on 2022-01-14; price +17.8% that day.
  20. DecPriceRegained the 2021-08 peak, 4 months after the low.
  21. DecPriceVolume reached 24.7x its 50-day median on 2021-12-23; price +15.7% that day.
  22. AugPriceFell 26% from the Aug 2021 peak to the Aug 2021 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1175.9x₹212 cr14.0%18.0%0.3x
2026-1067.3x₹212 cr14.0%18.0%0.3x
2026-0979.9x₹212 cr14.0%18.0%0.3x
2026-0880.9x₹212 cr14.0%18.0%0.3x
2026-0786.3x₹212 cr14.0%18.0%0.3x
2026-0676.5x₹212 cr14.0%18.0%0.3x
2026-0576.0x₹212 cr14.0%18.0%0.3x
2026-0482.4x₹212 cr14.0%18.0%0.3x
2026-0358.7x₹212 cr14.0%18.0%0.3x
2026-0271.3x₹212 cr14.0%18.0%0.3x
2026-0173.2x₹212 cr14.0%18.0%0.3x
2025-1280.5x₹212 cr14.0%18.0%0.3x
2025-1180.1x₹212 cr14.0%18.0%0.3x
2025-1087.8x₹212 cr14.0%18.0%0.3x
2025-0985.1x₹212 cr14.0%18.0%0.3x
2025-0898.5x₹212 cr14.0%18.0%0.3x
2025-0798.7x₹212 cr14.0%18.0%0.3x
2025-06111.5x₹212 cr14.0%18.0%0.3x
2025-05102.1x₹212 cr14.0%18.0%0.3x
2025-0499.2x₹212 cr14.0%18.0%0.3x
2025-0397.2x₹212 cr14.0%18.0%0.3x
2025-0289.1x₹212 cr14.0%18.0%0.3x
2025-01108.1x₹212 cr14.0%18.0%0.3x
2024-12119.9x₹212 cr14.0%18.0%0.3x
2024-11122.9x₹212 cr14.0%18.0%0.3x
2024-10138.0x₹212 cr14.0%18.0%0.3x
2024-09141.4x₹212 cr14.0%18.0%0.3x
2024-08145.6x₹212 cr14.0%18.0%0.3x
2024-07109.7x₹212 cr14.0%18.0%0.3x
2024-0685.6x₹212 cr14.0%18.0%0.3x
2024-0578.1x₹212 cr14.0%18.0%0.3x
2024-0482.2x₹212 cr14.0%18.0%0.3x
2024-0375.5x₹212 cr14.0%18.0%0.3x
2024-0282.5x₹212 cr14.0%18.0%0.3x
2024-0191.5x₹212 cr14.0%18.0%0.3x
2023-1289.7x₹212 cr14.0%18.0%0.3x
2023-1199.4x₹212 cr14.0%18.0%0.3x
2023-1080.0x₹212 cr14.0%18.0%0.3x
2023-0974.4x₹212 cr14.0%18.0%0.3x
2023-0875.0x₹212 cr14.0%18.0%0.3x
2023-0761.4x₹212 cr14.0%18.0%0.3x
2023-0646.4x₹212 cr14.0%18.0%0.3x
2023-0539.8x₹212 cr14.0%18.0%0.3x
2023-0439.5x₹212 cr14.0%18.0%0.3x
2023-0334.8x₹212 cr14.0%18.0%0.3x
2023-0241.4x₹212 cr14.0%18.0%0.3x
2023-0140.0x₹212 cr14.0%18.0%0.3x
2022-1242.5x₹212 cr14.0%18.0%0.3x
2022-1139.7x₹212 cr14.0%18.0%0.3x
2022-1042.1x₹212 cr14.0%18.0%0.3x
2022-0943.6x₹212 cr14.0%18.0%0.3x
2022-0847.1x₹212 cr14.0%18.0%0.3x
2022-0749.6x₹212 cr14.0%18.0%0.3x
2022-0649.9x₹212 cr14.0%18.0%0.3x
2022-0556.2x₹212 cr14.0%18.0%0.3x
2022-0463.2x₹212 cr14.0%18.0%0.3x
2022-0353.1x₹212 cr14.0%18.0%0.3x
2022-0253.4x₹212 cr14.0%18.0%0.3x
2022-0161.7x₹212 cr14.0%18.0%0.3x
2021-1239.5x₹212 cr14.0%18.0%0.3x
2021-1131.9x₹212 cr14.0%18.0%0.3x
2021-1029.3x₹212 cr14.0%18.0%0.3x
2021-0932.0x₹212 cr14.0%18.0%0.3x
2021-0835.1x₹212 cr14.0%18.0%0.3x
2021-0728.4x₹212 cr14.0%18.0%0.3x
2021-0625.2x₹212 cr14.0%18.0%0.3x
2021-0523.9x₹212 cr14.0%18.0%0.3x
2021-0417.8x₹212 cr14.0%18.0%0.3x
2021-0316.1x₹212 cr14.0%18.0%0.3x
2021-0215.2x₹212 cr14.0%18.0%0.3x
2021-0114.4x₹212 cr14.0%18.0%0.3x
2020-1214.4x₹212 cr14.0%18.0%0.3x
2020-119.7x₹212 cr14.0%18.0%0.3x
2020-109.3x₹212 cr14.0%18.0%0.3x
2020-099.9x₹212 cr14.0%18.0%0.3x
2020-089.5x₹212 cr14.0%18.0%0.3x
2020-079.3x₹212 cr14.0%18.0%0.3x
2020-0610.4x₹212 cr14.0%18.0%0.3x
2020-0511.6x₹212 cr14.0%18.0%0.3x
2020-048.4x₹212 cr14.0%18.0%0.3x
2020-036.6x₹212 cr14.0%18.0%0.3x
2020-029.4x₹212 cr14.0%18.0%0.3x
2020-0110.7x₹212 cr14.0%18.0%0.3x
2019-1210.0x₹212 cr14.0%18.0%0.3x
2019-1110.0x₹212 cr14.0%18.0%0.3x
2019-1010.2x₹212 cr14.0%18.0%0.3x
2019-0910.3x₹212 cr14.0%18.0%0.3x
2019-0810.0x₹212 cr14.0%18.0%0.3x
2019-0711.2x₹212 cr14.0%18.0%0.3x
2019-0610.4x₹212 cr14.0%18.0%0.3x
2019-0511.6x₹212 cr14.0%18.0%0.3x
2019-0410.9x₹212 cr14.0%18.0%0.3x
2019-0311.6x₹212 cr14.0%18.0%0.3x
2019-0210.7x₹212 cr14.0%18.0%0.3x
2019-0113.0x₹212 cr14.0%18.0%0.3x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback