अApnaFunda

MEGASTAR FOODS LTD (MEGASTAR)

Process Industries · Agricultural Commodities/Milling · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.38 / 100
Profitability 39Growth 62Balance sheet 11

Share price

Closing priceAdjusted for splits and bonus issues.

₹292 latest close · −20.4% over the last 90 sessions

₹250₹300₹350Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹250₹300₹350Jul 3Sep 4Nov 9

₹292 month-end · +19.1% over 12 months

₹250₹300₹350Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹250₹300₹350Nov '25May '26Nov '26

₹292 month-end · −24.1% over 3 years

₹200₹300₹400Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹200₹300₹400Nov '23May '25Nov '26

₹292 month-end · +103.2% since Feb '22

₹200₹300₹400Feb '22Jan '23Jan '24Dec '24Dec '25Nov '26 ₹200₹300₹400Feb '22Jul '24Nov '26

52-week range ₹204.40 to ₹392.00 · 1-year volatility 43.9%

Was the rally earned?

+19%share price, 1 yearLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 79 points, but investors now pay less per rupee of profit (P/E 57.4x to 33.3x), which took 60 points back.
  • The share count barely moved.
Net profit growth: +79 pts. Points of the price return explained by net profit growing (or shrinking).+79 ptsNet profit growthP/E change: −60 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−60 ptsP/E changeShare price: +19%+19%Share priceNet profit growth: +79 pts. Points of the price return explained by net profit growing (or shrinking).+79ProfitP/E change: −60 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−60P/EShare price: +19%+19%Share price
Net profit growth+79 ptsNet profit rose about 105%, which lifts the price.
P/E change-60 ptsThe P/E fell from 57.4x to 33.3x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-24%share price, 3 yearsEarnings and multiple

Both mattered.

  • Per-share earnings took off 12 points and the multiple took off 12 points (P/E 38.2x to 33.3x).
  • The share count rose 14%.
Net profit growth: −1 pts. Points of the price return explained by net profit growing (or shrinking).−1 ptsNet profit growthP/E change: −12 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−12 ptsP/E changeShare count change: −11 pts. Points of the price return explained by the share count changing. More shares count against the price.−11 ptsShare count changeShare price: −24%−24%Share priceNet profit growth: −1 pts. Points of the price return explained by net profit growing (or shrinking).−1ProfitP/E change: −12 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−12P/EShare count change: −11 pts. Points of the price return explained by the share count changing. More shares count against the price.−11SharesShare price: −24%−24%Share price
Net profit growth-1 ptsNet profit was little changed.
P/E change-12 ptsThe P/E fell from 38.2x to 33.3x, which lowers the price.
Share count change-11 ptsShare count rose 14%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with PATANJALI FOODS

How rough has the ride been?

Maximum drawdown-51.1%not yet recovered
1-year volatility43.9%annualised

Drawdown from peak

0%−20%−40%2023202420252026−50.5% 0%−20%−40%2023202420252026−50.5%
Largest drawdowns

-51.1% (2023-11 peak to 2025-03 low, not yet recovered)

-33.0% (2022-02 peak to 2022-03 low, recovered 2022-04)

-31.2% (2022-11 peak to 2023-03 low, recovered 2023-05)

Is it expensive against its own past and its peers?

33.3xP/E todayWithin its usual range
Against its own history24th percentile
CheapestMedian 41.7xDearest

Usual range 29.1x to 67.4x since 2022-02.

Against Process Industries33.3x vs 18.1x
This company
33.3x
Sector median
18.1x

84% above the Process Industries median.

13.7x39.5x65.4x91.3xFeb '22Feb '23Feb '24Feb '25Feb '26Nov '2613.7x39.5x65.4x91.3xFeb '22Sep '23Apr '25Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProcess Industries median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Process Industries is valued

Where does it rank among Process Industries peers?

Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE54th▲ 15 pts vs a year ago
  • Op. margin24th▼ 8 pts vs a year ago
  • Revenue growth90th▼ 5 pts vs a year ago
  • EPS growth88th▲ 48 pts vs a year ago
  • Debt/equity ↓9thflat vs a year ago
  • Cash cycle ↓71st▲ 9 pts vs a year ago
  • P/E ↓24th▲ 9 pts vs a year ago
  • 12M momentum79th▼ 3 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Process Industries sector page Watch it move against Process Industries in the Observatory

What is the price implying?

~26%annual earnings growth implied by the price

At a P/E of 48.5x, the price would imply about 26.0%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Process Industries The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹292.00
P/E
33.3x
ROCE
12.0%
Market Cap
₹330 cr
Revenue (TTM)
₹558 cr
P/S
0.6x
P/B
3.2x
ROE
9.6%
Operating Margin
5.6%
Debt / Equity
1.3x
Promoter Holding
61.5%
12M Momentum
19.1%

52-week range

₹204.40₹392.00
47% of the way from its 52-week low to its high

Price risk

1Y volatility
43.9%
Beta vs sector
1-year daily
0.57

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.9x
Cash from profit, 3Y
operating cash flow ÷ net profit
1.74x
Share count, 1Y
unchanged

Are profits backed by cash?

6 of 7checks within range1 near a threshold
Other income reliance6%Within range

Other income as a share of pre-tax profit (trailing twelve months): 5.6%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate26%Within range

Median quarterly effective tax rate over about 2.5 years: 25.6%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion1.74xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 1.74x (cash from operations ₹33 cr, net profit ₹19 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-2 daysWithin range

Debtor days are below the median of the previous three fiscal years by 2 days (34 vs 36). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+3 days / 2 yrsWithin range

Days payable changed by +3 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters trimmed 6.9 pts; FIIs added 5.5 pts.
  • The number of shareholders fell from 8,659 to 6,362 (-27%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters68.4%61.5%-6.9 pts
FIIs0.0%5.5%+5.5 pts
DIIs1.0%1.4%+0.4 pts
Public and others30.6%31.6%+0.9 pts

Number of shareholders

6,362shareholders-27% since Sep '23
6k8k9k10k Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 8,659
Dec '23: 10,445
Mar '24: 9,892
Jun '24: 9,473
Sep '24: 9,212
Dec '24: 9,282
Mar '25: 8,917
Jun '25: 8,479
Sep '25: 8,174
Dec '25: 7,522
Mar '26: 7,175
Jun '26: 6,362
6k8k9k10k Sep '23Sep '24Sep '25Jun '26
Sep '23: 8,659
Dec '23: 10,445
Mar '24: 9,892
Jun '24: 9,473
Sep '24: 9,212
Dec '24: 9,282
Mar '25: 8,917
Jun '25: 8,479
Sep '25: 8,174
Dec '25: 7,522
Mar '26: 7,175
Jun '26: 6,362

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+14.7%typical 12-month return vs the marketAbove the base rate
  • We found 50 past situations where a non-financial company looked like MEGASTAR FOODS LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −13% to +59% vs the market, against −3% for all non-financial companies in the same months.
  • The analogs' median sat above that base rate (gap +17.6%, 80% range +8.2% to +25.9%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
SARVESHWAR · Aug 2025: −57.7% vs market
ABCIND · Jun 2025: −47.9% vs market
SKIPPER · Jul 2021: −44.7% vs market
DUCON · Aug 2024: −43.1% vs market
JAYSREETEA · Jul 2021: −36.3% vs market
PARAGMILK · Aug 2023: −33.3% vs market
MUKTAARTS · Jan 2020: −33.2% vs market
RITCO · Feb 2025: −29.5% vs market
HARRMALAYA · Mar 2021: −23.1% vs market
MSPL · Nov 2024: −22.0% vs market
SHERA · May 2024: −19.9% vs market
BALPHARMA · Dec 2021: −16.9% vs market
BEDMUTHA · Jul 2022: −13.9% vs market
NELCAST · Jul 2023: −11.2% vs market
CENTUM · Jan 2020: −8.3% vs market
RICOAUTO · Jul 2023: −7.0% vs market
KHFM · Jun 2024: +0.9% vs market
RAMRAT · Dec 2024: +2.5% vs market
ARIES · Dec 2020: +3.9% vs market
GRAVITA · Jan 2020: +5.7% vs market
FOODSIN · Dec 2022: +6.6% vs market
WHEELS · Jun 2022: +6.7% vs market
KAPSTON · Dec 2024: +9.0% vs market
BIL · Jun 2025: +10.0% vs market
IVP · Aug 2021: +14.3% vs market
AUTOIND · Aug 2022: +15.0% vs market
RANEHOLDIN · Jul 2023: +15.5% vs market
SANGAMIND · Apr 2020: +20.3% vs market
BLKASHYAP · May 2023: +22.1% vs market
UGARSUGAR · Oct 2020: +24.1% vs market
SALZERELEC · May 2024: +26.1% vs market
RML · Aug 2023: +27.4% vs market
HITECH · Feb 2023: +29.3% vs market
TBZ · Nov 2023: +44.0% vs market
SUMIT · Apr 2024: +45.1% vs market
THANGAMAYL · May 2024: +52.8% vs market
GOODLUCK · Feb 2023: +57.3% vs market
KDDL · May 2023: +59.1% vs market
PITTIENG · Feb 2023: +75.8% vs market
PENIND · Jan 2023: +101.0% vs market
JBMA · Jul 2021: +106.1% vs market
BIGBLOC · Jun 2020: +106.4% vs market
PATELENG · Aug 2022: +121.4% vs market
NITINSPIN · Mar 2021: +126.9% vs market
BUTTERFLY · Feb 2020: +129.9% vs market
MANAKCOAT · Oct 2024: +149.3% vs market
TEMBO · Dec 2023: +151.9% vs market
TI · Aug 2022: +152.2% vs market
TARIL · Aug 2022: +173.8% vs market
BAHETI · Mar 2024: +190.0% vs market
Similar setups +14.7%All companies −2.9%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 11 beyond the range shown, drawn at the edge

Similar setups' median
+14.7%
All companies' median
−2.9%
Beat the market
68% vs 47%

50 past situations · 50 companies · 32 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
KAPSTON
Commercial Services
Dec 2024 42x— +108%−17% +9%
SARVESHWAR
Process Industries
Aug 2025 32x12% −11%−34% −58%
NITINSPIN
Process Industries
Mar 2021 19x6% +188%−12% +127%
HARRMALAYA
Process Industries
Mar 2021 28x13% +162%−14% −23%
BEDMUTHA
Non-Energy Minerals
Jul 2022 24x11% +69%−27% −14%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
RML
Producer Manufacturing
Aug 2023 36x12% +73%−12% +27%
BAHETI
Miscellaneous
Mar 2024 38x15% +119%−13% +190%
HITECH
Non-Energy Minerals
Feb 2023 24x16% +40%−21% +29%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, ROCE and interest cover. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to MEGASTAR FOODS LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

30 events since Jun '22

  1. SepInstitutionsFII + DII holding rose 4.1 pts over 2 quarters to 7.0%.
  2. SepValuationP/E fell below the 10th percentile of its own history to date (28.4x).
  3. SepPeer rankSlipped to the bottom quartile of Process Industries on operating margin (from the 3rd quartile).
  4. JunPeer rankMoved into the 2nd quartile of Process Industries on ROCE (from the 3rd quartile).
  5. MarPeer rankMoved into the top quartile of Process Industries on EPS growth (from the 2nd quartile).
  6. DecResultsYear-on-year EPS growth turned positive.
  7. DecPeer rankMoved into the 2nd quartile of Process Industries on EPS growth (from the 3rd quartile).
  8. SepPeer rankMoved into the 3rd quartile of Process Industries on EPS growth (from the bottom quartile).
Show 22 earlier events
  1. JunResultsRevenue (TTM) reached a new high of ₹356 cr.
  2. JunDebtDebt / equity rose above 1.0x (1.42x).
  3. MarPriceFell 51% from the Nov 2023 peak to the Mar 2025 low.
  4. FebDebtDebt / equity halved over 12 months to 0.62x.
  5. DecValuationP/E crossed above the 90th percentile of its own history to date (59.1x).
  6. DecPeer rankMoved into the 3rd quartile of Process Industries on operating margin (from the bottom quartile).
  7. SepPeer rankSlipped to the bottom quartile of Process Industries on operating margin (from the 3rd quartile).
  8. JulValuationP/E crossed above the 90th percentile of its own history to date (48.6x).
  9. JulDebtDebt / equity halved over 12 months to 0.62x.
  10. JunPromoterPromoter holding fell 6.9 pts to 61.5%.
  11. JunResultsYear-on-year EPS growth turned negative.
  12. JunPeer rankSlipped to the 3rd quartile of Process Industries on ROCE (from the top quartile).
  13. JunDebtDebt / equity fell below 1.0x (0.62x).
  14. JunSharesShare count is up 10.0% over 12 months.
  15. MarValuationP/E fell below the 10th percentile of its own history to date (26.2x).
  16. JunResultsRevenue (TTM) reached a new high of ₹304 cr.
  17. JunPeer rankMoved into the top quartile of Process Industries on ROCE (from the 3rd quartile).
  18. JunDebtDebt / equity rose above 1.0x (1.26x).
  19. MayPriceRegained the 2022-11 peak, 2 months after the low.
  20. MarPriceFell 31% from the Nov 2022 peak to the Mar 2023 low.
  21. SepPriceRegained the 2022-06 peak, 3 months after the low.
  22. JunPriceFell 27% from the Jun 2022 peak to the Jun 2022 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history58 months · 2022-02 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1133.3x₹558 cr9.6%12.0%1.3x
2026-1032.6x₹558 cr9.6%12.0%1.3x
2026-0928.4x₹558 cr9.6%12.0%1.3x
2026-0837.4x₹533 cr9.0%12.0%1.3x
2026-0740.4x₹533 cr9.0%12.0%1.3x
2026-0644.4x₹533 cr9.0%12.0%1.3x
2026-0538.0x₹508 cr9.0%9.0%1.4x
2026-0439.6x₹508 cr9.0%9.0%1.4x
2026-0334.4x₹508 cr9.0%9.0%1.4x
2026-0244.6x₹459 cr6.2%9.0%1.4x
2026-0145.0x₹459 cr6.2%9.0%1.4x
2025-1245.2x₹459 cr6.2%9.0%1.4x
2025-1157.4x₹406 cr5.2%9.0%1.4x
2025-1066.8x₹406 cr5.2%9.0%1.4x
2025-0952.1x₹406 cr5.2%9.0%1.4x
2025-0870.3x₹356 cr3.9%9.0%1.4x
2025-0784.1x₹356 cr3.9%9.0%1.4x
2025-0687.1x₹356 cr3.9%9.0%1.4x
2025-0591.3x₹297 cr3.5%10.0%0.6x
2025-0472.6x₹297 cr3.5%10.0%0.6x
2025-0368.8x₹297 cr3.5%10.0%0.6x
2025-0254.7x₹277 cr4.7%10.0%0.6x
2025-0165.9x₹277 cr4.7%10.0%0.6x
2024-1259.1x₹277 cr4.7%10.0%0.6x
2024-1148.6x₹261 cr5.6%10.0%0.6x
2024-1055.4x₹261 cr5.6%10.0%0.6x
2024-0962.3x₹261 cr5.6%10.0%0.6x
2024-0847.2x₹275 cr6.9%10.0%0.6x
2024-0748.6x₹275 cr6.9%10.0%0.6x
2024-0640.7x₹275 cr6.9%10.0%0.6x
2024-0524.6x₹304 cr21.7%23.0%1.3x
2024-0428.7x₹304 cr21.7%23.0%1.3x
2024-0326.2x₹304 cr21.7%23.0%1.3x
2024-0233.8x₹304 cr21.7%23.0%1.3x
2024-0136.2x₹304 cr21.7%23.0%1.3x
2023-1236.3x₹304 cr21.7%23.0%1.3x
2023-1138.2x₹304 cr21.7%23.0%1.3x
2023-1028.6x₹304 cr21.7%23.0%1.3x
2023-0931.1x₹304 cr21.7%23.0%1.3x
2023-0830.0x₹304 cr21.7%23.0%1.3x
2023-0729.0x₹304 cr21.7%23.0%1.3x
2023-0629.2x₹304 cr21.7%23.0%1.3x
2023-0554.3x₹185 cr13.9%13.0%0.9x
2023-0442.3x₹185 cr13.9%13.0%0.9x
2023-0339.4x₹185 cr13.9%13.0%0.9x
2023-0243.5x₹185 cr13.9%13.0%0.9x
2023-0145.7x₹185 cr13.9%13.0%0.9x
2022-1242.1x₹185 cr13.9%13.0%0.9x
2022-1144.8x₹185 cr13.9%13.0%0.9x
2022-1053.3x₹185 cr13.9%13.0%0.9x
2022-0936.3x₹185 cr13.9%13.0%0.9x
2022-0834.7x₹185 cr13.9%13.0%0.9x
2022-0732.2x₹185 cr13.9%13.0%0.9x
2022-0631.9x₹185 cr13.9%13.0%0.9x
2022-0544.1x₹162 cr14.2%13.0%1.7x
2022-0441.3x₹162 cr14.2%13.0%1.7x
2022-0330.7x₹162 cr14.2%13.0%1.7x
2022-0234.7x₹162 cr14.2%13.0%1.7x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback