अApnaFunda

OSWAL AGRO MILLS LTD (OSWALAGRO)

Finance · Real Estate Development · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.41 / 100
Profitability 23Growth 1Balance sheet 100
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.39 / 100
Price 68Earnings 3FII/DII 46

Share price

Closing priceAdjusted for splits and bonus issues.

₹39.12 latest close · −6.2% over the last 90 sessions

₹35₹40Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹35₹40Jul 3Sep 4Nov 9

₹39.12 month-end · −36.7% over 12 months

₹40₹50₹60Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹40₹50₹60Nov '25May '26Nov '26

₹39.12 month-end · +16.6% over 3 years

₹40₹60₹80Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹40₹60₹80Nov '23May '25Nov '26

₹39.12 month-end · +389.0% since Jan '19

₹0₹25₹50₹75Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹0₹25₹50₹75Jan '19Dec '22Nov '26

52-week range ₹31.15 to ₹81.00 · 1-year volatility 58.0%

How rough has the ride been?

Maximum drawdown-69.6%not yet recovered
1-year volatility58.0%annualised
Beta vs sector index1.213-year daily, correlation 0.38
Volume spikes13last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−69.5% 0%−20%−40%−60%2020202220242026−69.5%
Largest drawdowns

-69.6% (2025-06 peak to 2026-10 low, not yet recovered)

-60.1% (2019-01 peak to 2020-03 low, recovered 2020-06)

-50.0% (2022-09 peak to 2023-03 low, recovered 2024-01)

Most recent volume spikes

2026-11-06: 5.1x the 50-day median, price +2.7% that day

2026-11-04: 5.2x the 50-day median, price +4.1% that day

2026-11-02: 6.2x the 50-day median, price +6.0% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Where does it rank among Finance peers?

Each cell is the company's percentile rank among its Finance peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE23rd▼ 46 pts vs a year ago
  • Op. margin1st▼ 91 pts vs a year ago
  • Revenue growth1st▼ 99 pts vs a year ago
  • EPS growth2nd▼ 98 pts vs a year ago
  • Debt/equity ↓90thflat vs a year ago
  • Cash cycle ↓1st▼ 5 pts vs a year ago
  • P/E ↓92nd▲ 36 pts vs a year ago
  • 12M momentum14th▼ 42 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Finance sector page Watch it move against Finance in the Observatory

What is the price implying?

Trailing earnings per share are negative, so a P/E-based figure does not exist. See the loss-makers list on the Expectations Gap page for a revenue-based version.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Finance The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹39.12
ROCE
2.0%
Market Cap
₹524 cr
Revenue (TTM)
₹0 cr
P/S
17480.6x
P/B
0.6x
ROE
-3.8%
Debt / Equity
0.0x
Promoter Holding
51.9%
12M Momentum
-36.7%

52-week range

₹31.15₹81.00
16% of the way from its 52-week low to its high

Price risk

1Y volatility
58.0%
Beta vs sector
1-year daily
1.34

Balance sheet & cash

Debt service
no meaningful debt
Cash from profit, 3Y
operating cash flow ÷ net profit
0.26x
low
Share count, 1Y
unchanged

Are profits backed by cash?

3 of 5checks within range1 beyond a threshold
Other income reliance—Not enough data

Not enough reported data to compute this.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion0.26xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: 0.26x (cash from operations ₹25 cr, net profit ₹96 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow3 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history0 daysWithin range

Debtor days are below the median of the previous three fiscal years by 0 days (0 vs 0). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days0 days / 2 yrsWithin range

Days payable changed by 0 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, promoters added 10.0 pts.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters41.9%51.9%+10.0 pts
FIIs0.0%0.0%0.0 pts
DIIs0.3%0.1%-0.2 pts
Public and others57.8%48.0%-9.7 pts

Number of shareholders

1.8 lakhshareholders-3% since Dec '23
1.8L1.9L1.9L1.9L Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 1.9 lakh
Mar '24: 1.9 lakh
Jun '24: 1.9 lakh
Sep '24: 1.8 lakh
Dec '24: 1.8 lakh
Mar '25: 1.8 lakh
Jun '25: 1.9 lakh
Sep '25: 1.9 lakh
Dec '25: 1.9 lakh
Mar '26: 1.9 lakh
Jun '26: 1.8 lakh
1.8L1.9L1.9L1.9L Dec '23Dec '24Dec '25Jun '26
Dec '23: 1.9 lakh
Mar '24: 1.9 lakh
Jun '24: 1.9 lakh
Sep '24: 1.8 lakh
Dec '24: 1.8 lakh
Mar '25: 1.8 lakh
Jun '25: 1.9 lakh
Sep '25: 1.9 lakh
Dec '25: 1.9 lakh
Mar '26: 1.9 lakh
Jun '26: 1.8 lakh

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−14.6%typical 12-month return vs the marketBelow the base rate
  • We found 43 past situations where a non-financial company looked like OSWAL AGRO MILLS LTD today on valuation, return on capital, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −23% to +6% vs the market, against −6% for all non-financial companies in the same months.
  • The analogs' median sat below that base rate (gap −8.9%, 80% range −14.7% to −3.4%), but the matches cluster in only 5 distinct 12-month windows.

Where the 43 outcomes landed

−100%−50%0%+50%+100%
IBULLSLTD · Aug 2022: −81.2% vs market
VLEGOV · Feb 2025: −76.0% vs market
TREEHOUSE · Jul 2024: −71.8% vs market
TAKE · Jun 2024: −58.1% vs market
QUICKHEAL · Oct 2025: −48.6% vs market
ARTNIRMAN · Jan 2023: −37.9% vs market
ASHIMASYN · Oct 2025: −32.7% vs market
LPDC · Dec 2022: −30.6% vs market
ITDC · Jul 2021: −26.0% vs market
RVHL · Jan 2025: −25.9% vs market
KRIDHANINF · Feb 2025: −23.2% vs market
SUVEN · Feb 2021: −22.0% vs market
PNC · Apr 2022: −20.8% vs market
GFLLIMITED · Aug 2024: −20.7% vs market
EMAMIREAL · Nov 2024: −20.2% vs market
VAKRANGEE · Jan 2023: −19.6% vs market
ORISSAMINE · Jun 2025: −19.0% vs market
HEMIPROP · Jan 2025: −18.4% vs market
HCL-INSYS · Oct 2023: −18.2% vs market
MASKINVEST · Oct 2025: −18.1% vs market
HEXATRADEX · Aug 2025: −16.4% vs market
DHANI · Sep 2023: −14.6% vs market
SPARC · May 2024: −14.4% vs market
DBSTOCKBRO · Feb 2020: −8.9% vs market
WONDERLA · Jul 2021: −8.6% vs market
XELPMOC · Jun 2025: −8.3% vs market
LCCINFOTEC · Feb 2023: −7.0% vs market
OILCOUNTUB · Jul 2021: −5.3% vs market
TEXINFRA · May 2025: −3.0% vs market
MOTOGENFIN · Jan 2022: +2.2% vs market
IITL · Jul 2021: +2.8% vs market
CINEVISTA · Jul 2024: +5.3% vs market
NILASPACES · Dec 2022: +6.9% vs market
IVC · Nov 2020: +19.1% vs market
TAINWALCHM · Oct 2021: +22.7% vs market
KIOCL · Mar 2025: +37.6% vs market
FCSSOFT · Feb 2023: +39.7% vs market
MODIRUBBER · Oct 2020: +75.1% vs market
IDEAFORGE · Jul 2025: +85.9% vs market
AGRITECH · Apr 2021: +95.5% vs market
VLSFINANCE · May 2020: +108.3% vs market
ARROWGREEN · Jun 2020: +125.2% vs market
INDOTHAI · Oct 2023: +230.4% vs market
Similar setups −14.6%All companies −5.7%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median
−14.6%
All companies' median
−5.7%
Beat the market
33% vs 44%

43 past situations · 43 companies · 30 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
GFLLIMITED
Miscellaneous
Aug 2024 —0% −4%−25% −21%
NILASPACES
Consumer Durables
Dec 2022 —1% −25%−43% +7%
LPDC
Finance
Dec 2022 —-0% −28%−51% −31%
HEXATRADEX
Distribution Services
Aug 2025 —0% −47%−52% −16%
TAKE
Technology Services
Jun 2024 —-22% +22%−40% −58%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
VLEGOV
Technology Services
Feb 2025 —-0% −23%−71% −76%
KRIDHANINF
Non-Energy Minerals
Feb 2025 —— −42%−55% −23%
XELPMOC
Technology Services
Jun 2025 —-13% −22%−43% −8%
How reliable is this?

Matched on P/S, ROCE, debt/equity, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: ROCE, drawdown from 12-month high and 12-month momentum. Not used (unavailable for this company): P/E, operating margin and interest cover. This company is loss-making, so it was only compared with loss-making companies. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to OSWAL AGRO MILLS LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Consumer Services
51%similar
revenue growthROCE
Distribution Services
49%similar
market caprevenue
DCX SYSTEMSDCXINDIA
Producer Manufacturing
47%similar
promoter holdingrevenue growth
Communications
46%similar
market capROCE
NIITNIITLTD
Commercial Services
43%similar
ROCEvolatility
VLS FINANCEVLSFINANCE
Finance
37%similar
debt/equityrevenue
Finance
28%similar
debt/equityROCE
Finance
21%similar
revenue growthpromoter holding

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jan '24

  1. OctPriceFell 70% from the Jun 2025 peak to the Oct 2026 low.
  2. OctPriceVolume reached 24.3x its 50-day median on 2026-10-21; price -1.9% that day.
  3. AugPriceVolume reached 9.6x its 50-day median on 2026-08-10; price -3.3% that day.
  4. JunResultsEPS (TTM) turned negative.
  5. JunPeer rankSlipped to the bottom quartile of Finance on ROCE (from the 2nd quartile).
  6. AprPriceVolume reached 8.9x its 50-day median on 2026-04-08; price +20.0% that day.
  7. MarPeer rankSlipped to the bottom quartile of Finance on operating margin (from the top quartile).
  8. FebPriceVolume reached 19.6x its 50-day median on 2026-02-01; price +14.4% that day.
Show 22 earlier events
  1. DecPromoterPromoter holding rose 5.0 pts to 51.9%.
  2. NovPriceVolume reached 8.3x its 50-day median on 2025-11-06; price -11.8% that day.
  3. AugPriceVolume reached 14.3x its 50-day median on 2025-08-05; price +11.1% that day.
  4. JunPromoterPromoter holding rose 5.0 pts to 46.9%.
  5. JunPriceRegained the 2025-04 peak, 1 month after the low.
  6. JunPeer rankMoved into the 2nd quartile of Finance on ROCE (from the bottom quartile).
  7. MayPriceFell 26% from the Apr 2025 peak to the May 2025 low.
  8. AprPriceRegained the 2024-09 peak, 3 months after the low.
  9. AprPriceVolume reached 34.8x its 50-day median on 2025-04-17; price +13.1% that day.
  10. MarResultsYear-on-year EPS growth turned positive.
  11. MarPeer rankMoved into the top quartile of Finance on operating margin (from the bottom quartile).
  12. FebPriceVolume reached 13.5x its 50-day median on 2025-02-06; price +6.6% that day.
  13. JanPriceFell 37% from the Sep 2024 peak to the Jan 2025 low.
  14. AugPriceRegained the 2024-01 peak, 5 months after the low.
  15. AugPriceVolume reached 57.2x its 50-day median on 2024-08-08; price +19.4% that day.
  16. JunResultsYear-on-year EPS growth turned negative.
  17. JunValuationP/E crossed above the 90th percentile of its own history to date (128.5x).
  18. JunPeer rankSlipped to the bottom quartile of Finance on EPS growth (from the 2nd quartile).
  19. JunPriceVolume reached 9.2x its 50-day median on 2024-06-20; price +0.9% that day.
  20. MarPriceFell 38% from the Jan 2024 peak to the Mar 2024 low.
  21. JanPriceRegained the 2022-09 peak, 10 months after the low.
  22. JanValuationP/E crossed above the 90th percentile of its own history to date (31.4x).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11—₹0 cr-3.8%2.0%0.0x
2026-10—₹0 cr-3.8%2.0%0.0x
2026-09—₹0 cr-3.8%2.0%0.0x
2026-08—₹19 cr-2.5%2.0%0.0x
2026-07—₹19 cr-2.5%2.0%0.0x
2026-06—₹19 cr-2.5%2.0%0.0x
2026-056.9x₹118 cr9.1%16.0%0.0x
2026-047.5x₹118 cr9.1%16.0%0.0x
2026-035.3x₹118 cr9.1%16.0%0.0x
2026-025.0x₹180 cr13.3%16.0%0.0x
2026-015.1x₹180 cr13.3%16.0%0.0x
2025-126.3x₹180 cr13.3%16.0%0.0x
2025-116.6x₹181 cr13.3%16.0%0.0x
2025-108.2x₹181 cr13.3%16.0%0.0x
2025-097.8x₹181 cr13.3%16.0%0.0x
2025-089.3x₹162 cr11.9%16.0%0.0x
2025-079.2x₹162 cr11.9%16.0%0.0x
2025-0610.7x₹162 cr11.9%16.0%0.0x
2025-0522.3x₹64 cr6.1%0.0%0.0x
2025-0420.6x₹64 cr6.1%0.0%0.0x
2025-0318.8x₹64 cr6.1%0.0%0.0x
2025-02123.8x₹2 cr0.8%0.0%0.0x
2025-01133.9x₹2 cr0.8%0.0%0.0x
2024-12138.8x₹2 cr0.8%0.0%0.0x
2024-11238.5x₹2 cr0.5%0.0%0.0x
2024-10244.7x₹2 cr0.5%0.0%0.0x
2024-09300.5x₹2 cr0.5%0.0%0.0x
2024-08194.5x₹2 cr0.5%0.0%0.0x
2024-07134.2x₹2 cr0.5%0.0%0.0x
2024-06128.5x₹2 cr0.5%0.0%0.0x
2024-0523.8x₹28 cr2.9%2.0%0.0x
2024-0426.1x₹28 cr2.9%2.0%0.0x
2024-0324.1x₹28 cr2.9%2.0%0.0x
2024-0224.8x₹28 cr2.9%2.0%0.0x
2024-0131.4x₹28 cr2.9%2.0%0.0x
2023-1219.0x₹28 cr2.9%2.0%0.0x
2023-1118.8x₹28 cr2.9%2.0%0.0x
2023-1018.7x₹28 cr2.9%2.0%0.0x
2023-0919.9x₹28 cr2.9%2.0%0.0x
2023-0817.9x₹28 cr2.9%2.0%0.0x
2023-0715.5x₹28 cr2.9%2.0%0.0x
2023-0616.8x₹28 cr2.9%2.0%0.0x
2023-0522.4x₹11 cr2.4%0.0%0.0x
2023-0421.5x₹11 cr2.4%0.0%0.0x
2023-0318.1x₹11 cr2.4%0.0%0.0x
2023-0220.6x₹11 cr2.4%0.0%0.0x
2023-0125.7x₹11 cr2.4%0.0%0.0x
2022-1228.4x₹11 cr2.4%0.0%0.0x
2022-1131.9x₹11 cr2.4%0.0%0.0x
2022-1032.2x₹11 cr2.4%0.0%0.0x
2022-0929.8x₹11 cr2.4%0.0%0.0x
2022-0827.0x₹11 cr2.4%0.0%0.0x
2022-0727.2x₹11 cr2.4%0.0%0.0x
2022-0621.5x₹11 cr2.4%0.0%0.0x
2022-0517.7x₹29 cr2.9%1.0%0.0x
2022-0418.2x₹29 cr2.9%1.0%0.0x
2022-0315.7x₹29 cr2.9%1.0%0.0x
2022-0216.2x₹29 cr2.9%1.0%0.0x
2022-0118.7x₹29 cr2.9%1.0%0.0x
2021-1222.9x₹29 cr2.9%1.0%0.0x
2021-1116.0x₹29 cr2.9%1.0%0.0x
2021-109.2x₹29 cr2.9%1.0%0.0x
2021-099.9x₹29 cr2.9%1.0%0.0x
2021-088.6x₹29 cr2.9%1.0%0.0x
2021-079.5x₹29 cr2.9%1.0%0.0x
2021-068.4x₹29 cr2.9%1.0%0.0x
2021-054.9x₹15 cr4.2%1.0%0.0x
2021-044.0x₹15 cr4.2%1.0%0.0x
2021-034.2x₹15 cr4.2%1.0%0.0x
2021-024.5x₹15 cr4.2%1.0%0.0x
2021-014.6x₹15 cr4.2%1.0%0.0x
2020-124.3x₹15 cr4.2%1.0%0.0x
2020-113.9x₹15 cr4.2%1.0%0.0x
2020-103.5x₹15 cr4.2%1.0%0.0x
2020-094.0x₹15 cr4.2%1.0%0.0x
2020-083.5x₹15 cr4.2%1.0%0.0x
2020-073.6x₹15 cr4.2%1.0%0.0x
2020-065.8x₹15 cr4.2%1.0%0.0x
2020-052.9x₹0 cr3.5%2.0%0.0x
2020-042.9x₹0 cr3.5%2.0%0.0x
2020-032.0x₹0 cr3.5%2.0%0.0x
2020-022.9x₹0 cr3.5%2.0%0.0x
2020-013.7x₹0 cr3.5%2.0%0.0x
2019-122.5x₹0 cr3.5%2.0%0.0x
2019-112.6x₹0 cr3.5%2.0%0.0x
2019-102.9x₹0 cr3.5%2.0%0.0x
2019-093.2x₹0 cr3.5%2.0%0.0x
2019-083.4x₹0 cr3.5%2.0%0.0x
2019-073.3x₹0 cr3.5%2.0%0.0x
2019-063.5x₹0 cr3.5%2.0%0.0x
2019-053.5x₹22 cr3.8%1.0%0.0x
2019-043.4x₹22 cr3.8%1.0%0.0x
2019-034.0x₹22 cr3.8%1.0%0.0x
2019-023.6x₹22 cr3.8%1.0%0.0x
2019-013.9x₹22 cr3.8%1.0%0.0x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback