अApnaFunda
Menu

RUCHIRA PAPERS LTD (RUCHIRA)

Process Industries · Pulp & Paper · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.39 / 100
Profitability 43Growth 16Balance sheet 58

Passes these screensValue Pick

Compare withJK PAPERSESHASAYEE PAPER & BOARDSANDHRA PAPER

Share price

Closing priceAdjusted for splits and bonus issues.

₹101.29 latest close · −6.0% over the last 90 sessions

₹100₹105₹110Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹100₹105₹110Jul 3Sep 4Nov 9

₹101.29 month-end · −14.5% over 12 months

₹100₹110₹120Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹100₹110₹120Nov '25May '26Nov '26

₹101.29 month-end · −15.3% over 3 years

₹100₹120₹140Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹100₹120₹140Nov '23May '25Nov '26

₹101.29 month-end · 0.0% since Jan '19

₹50₹100₹150Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹50₹100₹150Jan '19Dec '22Nov '26

52-week range ₹92.99 to ₹131.12 · 1-year volatility 31.2%

Was the rally earned?

-15%share price, 1 yearEarnings-driven

Mostly earnings.

  • Per-share earnings took off 68 points, while the multiple moved less (P/E 5.1x to 9.1x).
  • The share count barely moved.
Net profit growth: −68 pts. Points of the price return explained by net profit growing (or shrinking).−68 ptsNet profit growthP/E change: +54 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+54 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −14%−14%Share priceNet profit growth: −68 pts. Points of the price return explained by net profit growing (or shrinking).−68ProfitP/E change: +54 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+54P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −14%−14%Share price
Net profit growth-68 ptsNet profit fell about 52%, which lowers the price.
P/E change+54 ptsThe P/E rose from 5.1x to 9.1x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-15%share price, 3 yearsEarnings-driven

Mostly earnings.

  • Per-share earnings took off 65 points, while the multiple moved less (P/E 5.3x to 9.1x).
  • The share count barely moved.
Net profit growth: −66 pts. Points of the price return explained by net profit growing (or shrinking).−66 ptsNet profit growthP/E change: +50 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+50 ptsP/E changeShare count change: +1 pts. Points of the price return explained by the share count changing. More shares count against the price.+1 ptsShare count changeShare price: −15%−15%Share priceNet profit growth: −66 pts. Points of the price return explained by net profit growing (or shrinking).−66ProfitP/E change: +50 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+50P/EShare count change: +1 pts. Points of the price return explained by the share count changing. More shares count against the price.+1SharesShare price: −15%−15%Share price
Net profit growth-66 ptsNet profit fell about 51%, which lowers the price.
P/E change+50 ptsThe P/E rose from 5.3x to 9.1x, which lifts the price.
Share count change+1 ptsShare count was little changed. More shares would count against the price.
+53%share price, 5 yearsLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 222 points, but investors now pay less per rupee of profit (P/E 35.5x to 9.1x), which took 170 points back.
  • The share count rose 12%.
Net profit growth: +236 pts. Points of the price return explained by net profit growing (or shrinking).+236 ptsNet profit growthP/E change: −170 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−170 ptsP/E changeShare count change: −14 pts. Points of the price return explained by the share count changing. More shares count against the price.−14 ptsShare count changeShare price: +53%+53%Share priceNet profit growth: +236 pts. Points of the price return explained by net profit growing (or shrinking).+236ProfitP/E change: −170 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−170P/EShare count change: −14 pts. Points of the price return explained by the share count changing. More shares count against the price.−14SharesShare price: +53%+53%Share price
Net profit growth+236 ptsNet profit rose about 567%, which lifts the price.
P/E change-170 ptsThe P/E fell from 35.5x to 9.1x, which lowers the price.
Share count change-14 ptsShare count rose 12%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with JK PAPER

How rough has the ride been?

Maximum drawdown-80.0%recovered 2022-08
1-year volatility31.2%annualised

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−78.2% 0%−25%−50%−75%2020202220242026−78.2%
Largest drawdowns

-80.0% (2019-01 peak to 2020-03 low, recovered 2022-08)

-41.8% (2025-09 peak to 2026-03 low, not yet recovered)

-36.5% (2022-08 peak to 2023-03 low, recovered 2023-09)

Is it expensive against its own past and its peers?

9.1xP/E todayWithin its usual range
Against its own history79th percentile
CheapestMedian 6.0xDearest

Usual range 4.3x to 35.6x since 2019-01.

Against Process Industries9.1x vs 18.1x
This company
9.1x
Sector median
18.1x

50% below the Process Industries median.

2.0x19.2x36.5x53.7xJan '19Aug '20Mar '22Oct '23May '25Nov '262.0x19.2x36.5x53.7xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProcess Industries median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Process Industries is valued

Where does it rank among Process Industries peers?

Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE49th▼ 29 pts vs a year ago
  • Op. margin36th▼ 44 pts vs a year ago
  • Revenue growth19th▼ 19 pts vs a year ago
  • EPS growth13th▼ 71 pts vs a year ago
  • Debt/equity ↓50th▼ 17 pts vs a year ago
  • Cash cycle ↓42ndflat vs a year ago
  • P/E ↓81st▼ 15 pts vs a year ago
  • 12M momentum41st▼ 34 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Process Industries sector page Watch it move against Process Industries in the Observatory

What is the price implying?

~0%annual earnings growth implied by the price

At a P/E of 5.8x, the price would imply about −0.5%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Process Industries The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹101.29
P/E
9.1x
ROCE
11.0%
Market Cap
₹302 cr
Revenue (TTM)
₹655 cr
P/S
0.5x
P/B
0.6x
ROE
6.7%
Operating Margin
8.6%
Debt / Equity
0.4x
Promoter Holding
68.7%
12M Momentum
-14.5%

52-week range

₹92.99₹131.12
22% of the way from its 52-week low to its high

Price risk

1Y volatility
31.2%
Beta vs sector
1-year daily
0.87

Balance sheet & cash

Interest cover
operating profit ÷ interest
5.4x
Cash from profit, 3Y
operating cash flow ÷ net profit
1.24x
Share count, 1Y
unchanged

Are profits backed by cash?

6 of 7checks within range1 near a threshold
Other income reliance13%Within range

Other income as a share of pre-tax profit (trailing twelve months): 12.6%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate26%Within range

Median quarterly effective tax rate over about 2.5 years: 25.6%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion1.24xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 1.24x (cash from operations ₹198 cr, net profit ₹160 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow4 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+7 daysWithin range

Debtor days are above the median of the previous three fiscal years by 7 days (51 vs 44). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress30% of fixed assetsNear threshold

Capital work-in-progress is 30% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days0 days / 2 yrsWithin range

Days payable changed by 0 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, institutional and promoter holdings were broadly unchanged.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters68.7%68.7%0.0 pts
FIIs1.1%0.9%-0.3 pts
DIIs0.0%0.0%0.0 pts
Public and others30.2%30.4%+0.2 pts

Number of shareholders

28,093shareholders+0% since Sep '23
28k29k29k30k Sep '23Mar '24Sep '24Mar '25Sep '25Jun '26
Sep '23: 28,046
Dec '23: 27,564
Mar '24: 28,613
Jun '24: 30,430
Sep '24: 29,265
Dec '24: 29,155
Mar '25: 28,886
Jun '25: 28,039
Sep '25: 29,556
Dec '25: 29,428
Jun '26: 28,093
 28k29k29k30k Sep '23Sep '24Sep '25Jun '26
Sep '23: 28,046
Dec '23: 27,564
Mar '24: 28,613
Jun '24: 30,430
Sep '24: 29,265
Dec '24: 29,155
Mar '25: 28,886
Jun '25: 28,039
Sep '25: 29,556
Dec '25: 29,428
Jun '26: 28,093

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−5.6%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like RUCHIRA PAPERS LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −14% to +29% vs the market, against −7% for all non-financial companies in the same months.
  • The gap against the base rate (+1.5%, 80% range −3.3% to +16.2%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
DCMSRIND · Aug 2025: −71.5% vs market
RUSHIL · Aug 2025: −44.2% vs market
BIRLANU · Feb 2024: −35.0% vs market
RUPA · Oct 2025: −34.5% vs market
KUANTUM · Oct 2025: −34.3% vs market
DALMIASUG · Nov 2024: −32.8% vs market
SUKHJITS · Aug 2024: −30.1% vs market
JAYAGROGN · Dec 2024: −29.2% vs market
NAHARSPING · Oct 2023: −29.2% vs market
UNIVCABLES · Jun 2021: −28.1% vs market
IGPL · Mar 2025: −19.9% vs market
KNAGRI · Oct 2025: −18.6% vs market
BLISSGVS · Jun 2023: −13.7% vs market
NCLIND · Dec 2024: −13.2% vs market
PTL · May 2023: −12.0% vs market
AMBIKCO · Feb 2025: −11.3% vs market
SPIC · Jan 2025: −11.2% vs market
AVADHSUGAR · Aug 2023: −11.0% vs market
KMSUGAR · Aug 2023: −10.7% vs market
UCAL · Mar 2023: −10.4% vs market
BANSWRAS · Jul 2024: −10.1% vs market
STARPAPER · Sep 2025: −10.0% vs market
MHHL · Feb 2021: −7.9% vs market
SPORTKING · Mar 2024: −7.4% vs market
NAHARINDUS · Jul 2023: −6.7% vs market
SAHYADRI · Jul 2025: −4.6% vs market
TEXMOPIPES · Sep 2025: +0.6% vs market
GANDHAR · Jun 2025: +4.7% vs market
GNA · May 2025: +5.9% vs market
SMCGLOBAL · Dec 2023: +13.6% vs market
TIMETECHNO · Feb 2022: +19.6% vs market
MUNJALAU · Aug 2023: +20.0% vs market
TNPL · Apr 2021: +23.4% vs market
DICIND · Nov 2023: +24.3% vs market
NITINSPIN · Jul 2023: +24.8% vs market
MAGADSUGAR · Jun 2023: +26.6% vs market
INDIAGLYCO · Feb 2024: +28.0% vs market
ARIES · Nov 2022: +28.7% vs market
SUPERHOUSE · Sep 2021: +33.0% vs market
HARRMALAYA · Oct 2023: +33.5% vs market
NRAIL · Oct 2021: +36.5% vs market
IMFA · Jul 2023: +38.6% vs market
TBZ · Jun 2024: +51.6% vs market
WSTCSTPAPR · Sep 2025: +56.9% vs market
KIRLOSIND · Oct 2020: +58.0% vs market
GIPCL · Dec 2022: +66.4% vs market
CLSEL · Aug 2022: +75.3% vs market
WHEELS · Mar 2025: +76.9% vs market
MANGLMCEM · May 2023: +92.6% vs market
SKMEGGPROD · May 2022: +177.3% vs market
Similar setups −5.6%All companies −7.1%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge

Similar setups' median
−5.6%
All companies' median
−7.1%
Beat the market
48% vs 42%

50 past situations · 50 companies · 35 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SUKHJITS
Consumer Non-Durables		 Aug 2024 16x12% +30%−13% −30%
DCMSRIND
Miscellaneous		 Aug 2025 14x14% −22%−25% −72%
SAHYADRI
Non-Energy Minerals		 Jul 2025 17x7% −25%−25% −5%
NCLIND
Non-Energy Minerals		 Dec 2024 16x16% −1%−14% −13%
UCAL
Producer Manufacturing		 Mar 2023 7x10% −3%−25% −10%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
AMBIKCO
Process Industries		 Feb 2025 11x11% −20%−38% −11%
JAYAGROGN
Process Industries		 Dec 2024 15x12% +10%−19% −29%
MUNJALAU
Producer Manufacturing		 Aug 2023 11x9% +17%−6% +20%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, 12-month momentum and P/E. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to RUCHIRA PAPERS LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

30 events since Jan '20

  1. SepPeer rankSlipped to the 3rd quartile of Process Industries on operating margin (from the 2nd quartile).
  2. JunPeer rankSlipped to the 3rd quartile of Process Industries on ROCE (from the top quartile).
  3. MarResultsYear-on-year EPS growth turned negative.
  4. MarPriceFell 42% from the Sep 2025 peak to the Mar 2026 low.
  5. MarPeer rankSlipped to the 3rd quartile of Process Industries on operating margin (from the top quartile).
  6. SepPriceRegained the 2024-01 peak, 18 months after the low.
  7. SepPeer rankMoved into the top quartile of Process Industries on EPS growth (from the 2nd quartile).
  8. JunResultsYear-on-year EPS growth turned positive.
Show 22 earlier events
  1. JunPeer rankMoved into the top quartile of Process Industries on ROCE (from the 2nd quartile).
  2. SepPeer rankMoved into the top quartile of Process Industries on operating margin (from the 2nd quartile).
  3. JunResultsYear-on-year EPS growth turned negative.
  4. JunPeer rankSlipped to the 2nd quartile of Process Industries on ROCE (from the top quartile).
  5. MarPriceFell 30% from the Jan 2024 peak to the Mar 2024 low.
  6. SepPriceRegained the 2022-08 peak, 6 months after the low.
  7. JunResultsRevenue (TTM) reached a new high of ₹803 cr.
  8. JunPeer rankMoved into the top quartile of Process Industries on ROCE (from the 3rd quartile).
  9. JunSharesShare count is up 20.0% over 12 months.
  10. MarPriceFell 36% from the Aug 2022 peak to the Mar 2023 low.
  11. AugPriceRegained the 2019-01 peak, 29 months after the low.
  12. JunResultsYear-on-year EPS growth turned positive.
  13. JunPeer rankMoved into the 3rd quartile of Process Industries on ROCE (from the bottom quartile).
  14. JunDividendDividend payout cut from 49% to 15% of profit.
  15. JanValuationP/E crossed above the 90th percentile of its own history to date (38.2x).
  16. JunPeer rankSlipped to the bottom quartile of Process Industries on ROCE (from the 3rd quartile).
  17. JunDividendStarted paying a dividend (payout 49% of profit).
  18. MayValuationP/E crossed above the 90th percentile of its own history to date (5.7x).
  19. JunPeer rankSlipped to the 3rd quartile of Process Industries on ROCE (from the top quartile).
  20. JunDividendDividend payout cut from 14% to 0% of profit.
  21. MarPriceFell 80% from the Jan 2019 peak to the Mar 2020 low.
  22. JanSharesShare count is up 9.1% over 12 months.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-119.1x₹655 cr6.7%11.0%0.4x
2026-108.8x₹655 cr6.7%11.0%0.4x
2026-099.3x₹655 cr6.7%11.0%0.4x
2026-086.8x₹649 cr8.9%11.0%0.4x
2026-077.2x₹649 cr8.9%11.0%0.4x
2026-067.4x₹649 cr8.9%11.0%0.4x
2026-056.4x₹628 cr11.4%19.0%0.2x
2026-046.4x₹628 cr11.4%19.0%0.2x
2026-035.3x₹628 cr11.4%19.0%0.2x
2026-024.7x₹665 cr14.5%19.0%0.2x
2026-015.0x₹665 cr14.5%19.0%0.2x
2025-125.3x₹665 cr14.5%19.0%0.2x
2025-115.1x₹664 cr14.9%19.0%0.2x
2025-105.6x₹664 cr14.9%19.0%0.2x
2025-096.0x₹664 cr14.9%19.0%0.2x
2025-086.1x₹659 cr14.4%19.0%0.2x
2025-075.8x₹659 cr14.4%19.0%0.2x
2025-065.9x₹659 cr14.4%19.0%0.2x
2025-056.6x₹658 cr14.1%16.0%0.1x
2025-045.7x₹658 cr14.1%16.0%0.1x
2025-035.6x₹658 cr14.1%16.0%0.1x
2025-026.6x₹648 cr11.9%16.0%0.1x
2025-016.8x₹648 cr11.9%16.0%0.1x
2024-127.4x₹648 cr11.9%16.0%0.1x
2024-118.8x₹653 cr10.2%16.0%0.1x
2024-108.4x₹653 cr10.2%16.0%0.1x
2024-098.8x₹653 cr10.2%16.0%0.1x
2024-088.2x₹658 cr11.9%16.0%0.1x
2024-077.8x₹658 cr11.9%16.0%0.1x
2024-067.8x₹658 cr11.9%16.0%0.1x
2024-055.2x₹803 cr17.8%24.0%0.1x
2024-045.3x₹803 cr17.8%24.0%0.1x
2024-034.7x₹803 cr17.8%24.0%0.1x
2024-025.3x₹803 cr17.8%24.0%0.1x
2024-016.7x₹803 cr17.8%24.0%0.1x
2023-125.6x₹803 cr17.8%24.0%0.1x
2023-115.3x₹803 cr17.8%24.0%0.1x
2023-105.7x₹803 cr17.8%24.0%0.1x
2023-096.0x₹803 cr17.8%24.0%0.1x
2023-085.9x₹803 cr17.8%24.0%0.1x
2023-074.6x₹803 cr17.8%24.0%0.1x
2023-064.7x₹803 cr17.8%24.0%0.1x
2023-059.1x₹613 cr10.7%14.0%0.2x
2023-048.5x₹613 cr10.7%14.0%0.2x
2023-037.4x₹613 cr10.7%14.0%0.2x
2023-028.3x₹613 cr10.7%14.0%0.2x
2023-019.4x₹613 cr10.7%14.0%0.2x
2022-1210.0x₹613 cr10.7%14.0%0.2x
2022-1110.4x₹613 cr10.7%14.0%0.2x
2022-1010.3x₹613 cr10.7%14.0%0.2x
2022-099.4x₹613 cr10.7%14.0%0.2x
2022-0810.6x₹613 cr10.7%14.0%0.2x
2022-078.7x₹613 cr10.7%14.0%0.2x
2022-067.7x₹613 cr10.7%14.0%0.2x
2022-0548.1x₹415 cr1.9%4.0%0.3x
2022-0453.7x₹415 cr1.9%4.0%0.3x
2022-0353.1x₹415 cr1.9%4.0%0.3x
2022-0235.6x₹415 cr1.9%4.0%0.3x
2022-0138.2x₹415 cr1.9%4.0%0.3x
2021-1235.1x₹415 cr1.9%4.0%0.3x
2021-1135.5x₹415 cr1.9%4.0%0.3x
2021-1036.7x₹415 cr1.9%4.0%0.3x
2021-0940.9x₹415 cr1.9%4.0%0.3x
2021-0836.6x₹415 cr1.9%4.0%0.3x
2021-0743.0x₹415 cr1.9%4.0%0.3x
2021-0642.4x₹415 cr1.9%4.0%0.3x
2021-055.7x₹481 cr10.2%10.0%0.3x
2021-045.3x₹481 cr10.2%10.0%0.3x
2021-035.2x₹481 cr10.2%10.0%0.3x
2021-025.4x₹481 cr10.2%10.0%0.3x
2021-015.0x₹481 cr10.2%10.0%0.3x
2020-125.3x₹481 cr10.2%10.0%0.3x
2020-114.2x₹481 cr10.2%10.0%0.3x
2020-103.9x₹481 cr10.2%10.0%0.3x
2020-094.2x₹481 cr10.2%10.0%0.3x
2020-085.2x₹481 cr10.2%10.0%0.3x
2020-073.7x₹481 cr10.2%10.0%0.3x
2020-065.0x₹481 cr10.2%10.0%0.3x
2020-052.2x₹494 cr16.4%24.0%0.3x
2020-042.4x₹494 cr16.4%24.0%0.3x
2020-032.0x₹494 cr16.4%24.0%0.3x
2020-023.0x₹494 cr16.4%24.0%0.3x
2020-014.5x₹494 cr16.4%24.0%0.3x
2019-124.6x₹494 cr16.4%24.0%0.3x
2019-114.5x₹494 cr16.4%24.0%0.3x
2019-104.7x₹494 cr16.4%24.0%0.3x
2019-096.1x₹494 cr16.4%24.0%0.3x
2019-084.1x₹494 cr16.4%24.0%0.3x
2019-074.2x₹494 cr16.4%24.0%0.3x
2019-065.5x₹494 cr16.4%24.0%0.3x
2019-055.7x₹447 cr19.9%27.0%0.5x
2019-045.3x₹447 cr19.9%27.0%0.5x
2019-035.8x₹447 cr19.9%27.0%0.5x
2019-025.2x₹447 cr19.9%27.0%0.5x
2019-016.6x₹447 cr19.9%27.0%0.5x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback