Share price
₹27.08 latest close · +22.0% over the last 90 sessions
₹27.08 month-end · −9.5% over 12 months
₹27.08 month-end · −58.3% over 3 years
₹27.08 month-end · −55.2% since Jul '23
52-week range ₹19.09 to ₹34.24 · 1-year volatility 42.9%
Was the rally earned?
Earnings helped, the multiple did not.
- Per-share earnings added 86 points, but investors now pay less per rupee of profit (P/E 17.3x to 6.3x), which took 96 points back.
- The share count barely moved.
Earnings helped, the multiple did not.
- Per-share earnings added 35 points, but investors now pay less per rupee of profit (P/E 25.7x to 6.3x), which took 93 points back.
- The share count rose 3%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Not shown for 5 years: earnings were negative at one end, or there is not enough history.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-76.2% (2023-12 peak to 2026-09 low, not yet recovered)
-24.9% (2023-09 peak to 2023-12 low, recovered 2023-12)
Most recent volume spikes
2026-11-04: 12.1x the 50-day median, price +13.5% that day
2026-10-14: 7x the 50-day median, price +7.9% that day
2026-09-21: 5.3x the 50-day median, price +0.8% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 6.4x to 29.6x since 2023-07.
62% below the Distribution Services median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Distribution Services peers?
Each cell is the company's percentile rank among its Distribution Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE72nd▲ 13 pts vs a year ago
- Op. margin16th▼ 4 pts vs a year ago
- Revenue growth91st▲ 19 pts vs a year ago
- EPS growth95th▲ 23 pts vs a year ago
- Debt/equity ↓21st▼ 13 pts vs a year ago
- Cash cycle ↓57th▼ 6 pts vs a year ago
- P/E ↓92nd▲ 25 pts vs a year ago
- 12M momentum58th▲ 22 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Distribution Services sector page Watch it move against Distribution Services in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 11.5x, a holder earning 12%/yr needs earnings to grow about 9.1%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 10.6% | 11.5% | 12.5% |
| 15x | 8.1% | 9.1% | 10.1% |
| 20x | 5.0% | 6.0% | 6.9% |
Drag a slider to test other assumptions
Implied: 9.1%/yr“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Distribution Services The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹27.08
- P/E
- 6.3x
- ROCE
- 16.0%
- Market Cap
- ₹1354 cr
- Revenue (TTM)
- ₹7903 cr
- P/S
- 0.2x
- P/B
- 1.4x
- ROE
- 22.7%
- Operating Margin
- 0.4%
- Debt / Equity
- 0.9x
- Promoter Holding
- 75.0%
- 12M Momentum
- -9.5%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance67%Beyond threshold
Other income as a share of pre-tax profit (trailing twelve months): 66.7%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate26%Within range
Median quarterly effective tax rate over about 2.5 years: 26.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion-0.36xBeyond threshold
Operating cash flow divided by net profit over the last three fiscal years: -0.36x (cash from operations ₹-127 cr, net profit ₹354 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow2 of 5 yrsNear threshold
Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history-33 daysWithin range
Debtor days are below the median of the previous three fiscal years by 33 days (1 vs 34). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress23% of fixed assetsWithin range
Capital work-in-progress is 23% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days-4 days / 2 yrsWithin range
Days payable changed by -4 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 2 years, promoters trimmed 8.6 pts; DIIs added 3.5 pts; FIIs trimmed 2.6 pts.
- The number of shareholders rose from 26,295 to 63,045 (+140%) between Dec 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like HMA AGRO INDUSTRIES LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −25% to +49% vs the market, against −1% for all non-financial companies in the same months.
- The gap against the base rate (+9.0%, 80% range −4.4% to +14.8%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 5 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 35 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| RPTECH Distribution Services |
Mar 2025 | 10x | 14% | −9% | −37% | +22% |
| RAIN Process Industries |
Apr 2023 | 4x | 17% | −5% | −20% | −27% |
| UFLEX Process Industries |
Feb 2022 | 5x | 15% | +43% | −19% | −27% |
| RSWM Process Industries |
Jul 2022 | 5x | 18% | −2% | −29% | −31% |
| TNPL Process Industries |
Jan 2024 | 6x | 21% | +34% | −1% | −52% |
Show the other 3 matches
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, ROCE and revenue growth. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
29 events since Dec '23
- NovPriceVolume reached 12.1x its 50-day median on 2026-11-04; price +13.5% that day.
- SepPromoterPromoter holding fell 6.6 pts to 75.0%.
- SepPriceFell 76% from the Dec 2023 peak to the Sep 2026 low.
- SepPeer rankSlipped to the bottom quartile of Distribution Services on operating margin (from the 3rd quartile).
- SepPriceVolume reached 42.9x its 50-day median on 2026-09-15; price +16.6% that day.
- JunDividendDividend payout cut from 17% to 0% of profit.
- AprPriceVolume reached 54.1x its 50-day median on 2026-04-10; price +8.2% that day.
- MarPeer rankSlipped to the 3rd quartile of Distribution Services on operating margin (from the 2nd quartile).
Show 21 earlier events
- MarPriceVolume reached 10.0x its 50-day median on 2026-03-23; price -3.2% that day.
- DecPeer rankMoved into the 2nd quartile of Distribution Services on operating margin (from the bottom quartile).
- DecPriceVolume reached 14.1x its 50-day median on 2025-12-09; price +0.9% that day.
- NovValuationP/E fell below the 10th percentile of its own history to date (17.3x).
- OctPeer rankMoved into the 2nd quartile of Distribution Services on EPS growth (from the 3rd quartile).
- SepResultsYear-on-year EPS growth turned positive.
- SepPeer rankSlipped to the bottom quartile of Distribution Services on operating margin (from the 3rd quartile).
- AugPriceVolume reached 14.2x its 50-day median on 2025-08-12; price +4.1% that day.
- JulValuationP/E fell below the 10th percentile of its own history to date (17.5x).
- JunPriceVolume reached 36.3x its 50-day median on 2025-06-10; price -7.4% that day.
- MarPeer rankSlipped to the 3rd quartile of Distribution Services on operating margin (from the 2nd quartile).
- MarPriceVolume reached 11.4x its 50-day median on 2025-03-11; price +2.9% that day.
- DecResultsRevenue (TTM) reached a new high of ₹4,821 cr.
- DecPeer rankMoved into the 2nd quartile of Distribution Services on operating margin (from the 3rd quartile).
- NovPriceVolume reached 11.0x its 50-day median on 2024-11-12; price +10.0% that day.
- SepPeer rankSlipped to the bottom quartile of Distribution Services on EPS growth (from the 3rd quartile).
- SepPriceVolume reached 8.3x its 50-day median on 2024-09-05; price -0.4% that day.
- JunPeer rankSlipped to the 2nd quartile of Distribution Services on ROCE (from the top quartile).
- JunDividendStarted paying a dividend (payout 15% of profit).
- FebPriceVolume reached 12.6x its 50-day median on 2024-02-02; price +1.4% that day.
- DecPriceVolume reached 12.0x its 50-day median on 2023-12-13; price +9.2% that day.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history41 months · 2023-07 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 6.3x | ₹7903 cr | 22.7% | 16.0% | 0.9x |
| 2026-10 | 5.8x | ₹7903 cr | 23.0% | 16.0% | 0.9x |
| 2026-09 | 5.6x | ₹7903 cr | 23.0% | 16.0% | 0.9x |
| 2026-08 | 6.4x | ₹6916 cr | 17.6% | 16.0% | 0.9x |
| 2026-07 | 6.2x | ₹6916 cr | 17.6% | 16.0% | 0.9x |
| 2026-06 | 6.7x | ₹6916 cr | 17.6% | 16.0% | 0.9x |
| 2026-05 | 6.9x | ₹6837 cr | 21.5% | 12.0% | 0.7x |
| 2026-04 | 7.2x | ₹6837 cr | 21.5% | 12.0% | 0.7x |
| 2026-03 | 6.4x | ₹6837 cr | 21.5% | 12.0% | 0.7x |
| 2026-02 | 10.4x | ₹6233 cr | 15.7% | 12.0% | 0.7x |
| 2026-01 | 10.4x | ₹6233 cr | 15.7% | 12.0% | 0.7x |
| 2025-12 | 11.7x | ₹6233 cr | 15.7% | 12.0% | 0.7x |
| 2025-11 | 17.3x | ₹5544 cr | 11.0% | 12.0% | 0.7x |
| 2025-10 | 18.2x | ₹5544 cr | 11.0% | 12.0% | 0.7x |
| 2025-09 | 17.8x | ₹5544 cr | 11.0% | 12.0% | 0.7x |
| 2025-08 | 17.3x | ₹5134 cr | 11.0% | 12.0% | 0.7x |
| 2025-07 | 17.5x | ₹5134 cr | 11.0% | 12.0% | 0.7x |
| 2025-06 | 18.4x | ₹5134 cr | 11.0% | 12.0% | 0.7x |
| 2025-05 | 24.0x | ₹5024 cr | 10.7% | 14.0% | 0.7x |
| 2025-04 | 21.4x | ₹5024 cr | 10.7% | 14.0% | 0.7x |
| 2025-03 | 18.7x | ₹5024 cr | 10.7% | 14.0% | 0.7x |
| 2025-02 | 16.0x | ₹4821 cr | 14.6% | 14.0% | 0.7x |
| 2025-01 | 18.8x | ₹4821 cr | 14.6% | 14.0% | 0.7x |
| 2024-12 | 19.8x | ₹4821 cr | 14.6% | 14.0% | 0.7x |
| 2024-11 | 37.6x | ₹4555 cr | 8.1% | 14.0% | 0.7x |
| 2024-10 | 36.9x | ₹4555 cr | 8.1% | 14.0% | 0.7x |
| 2024-09 | 41.1x | ₹4555 cr | 8.1% | 14.0% | 0.7x |
| 2024-08 | 25.3x | ₹4813 cr | 14.1% | 14.0% | 0.7x |
| 2024-07 | 26.6x | ₹4813 cr | 14.1% | 14.0% | 0.7x |
| 2024-06 | 27.0x | ₹4813 cr | 14.1% | 14.0% | 0.7x |
| 2024-05 | 20.5x | ₹3209 cr | 25.9% | 24.0% | 0.7x |
| 2024-04 | 24.1x | ₹3209 cr | 25.9% | 24.0% | 0.7x |
| 2024-03 | 20.2x | ₹3209 cr | 25.9% | 24.0% | 0.7x |
| 2024-02 | 28.2x | ₹3209 cr | 25.9% | 24.0% | 0.7x |
| 2024-01 | 28.4x | ₹3209 cr | 25.9% | 24.0% | 0.7x |
| 2023-12 | 33.2x | ₹3209 cr | 25.9% | 24.0% | 0.7x |
| 2023-11 | 25.7x | ₹3209 cr | 25.9% | 24.0% | 0.7x |
| 2023-10 | 27.3x | ₹3209 cr | 25.9% | 24.0% | 0.7x |
| 2023-09 | 29.6x | ₹3209 cr | 25.9% | 24.0% | 0.7x |
| 2023-08 | 27.5x | ₹3209 cr | 25.9% | 24.0% | 0.7x |
| 2023-07 | 23.9x | ₹3209 cr | 25.9% | 24.0% | 0.7x |