अApnaFunda

RAIN INDUSTRIES LIMITED (RAIN)

Process Industries · Industrial Specialties · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.35 / 100
Profitability 81Growth 16Balance sheet 9
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.9 / 100
Price 13FII/DII 5

Passes these screensValue PickHigh Momentum

Share price

Closing priceAdjusted for splits and bonus issues.

₹162.03 latest close · −13.7% over the last 90 sessions

₹175₹200₹225₹250Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹175₹200₹225₹250Jul 3Sep 4Nov 9

₹162.03 month-end · +48.8% over 12 months

₹100₹150₹200Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹100₹150₹200Nov '25May '26Nov '26

₹162.03 month-end · +11.9% over 3 years

₹100₹150₹200Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹100₹150₹200Nov '23May '25Nov '26

₹162.03 month-end · +35.1% since Jan '19

₹100₹200Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹100₹200Jan '19Dec '22Nov '26

52-week range ₹99.90 to ₹252.00 · 1-year volatility 57.2%

Was the rally earned?

+12%share price, 3 yearsMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 3.4x to 10.1x); per-share earnings took off 104 points.
  • The share count rose 13%.
Net profit growth: −91 pts. Points of the price return explained by net profit growing (or shrinking).−91 ptsNet profit growthP/E change: +116 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+116 ptsP/E changeShare count change: −13 pts. Points of the price return explained by the share count changing. More shares count against the price.−13 ptsShare count changeShare price: +12%+12%Share priceNet profit growth: −91 pts. Points of the price return explained by net profit growing (or shrinking).−91ProfitP/E change: +116 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+116P/EShare count change: −13 pts. Points of the price return explained by the share count changing. More shares count against the price.−13SharesShare price: +12%+12%Share price
Net profit growth-91 ptsNet profit fell about 58%, which lowers the price.
P/E change+116 ptsThe P/E rose from 3.4x to 10.1x, which lifts the price.
Share count change-13 ptsShare count rose 13%, which lowers the price.
-18%share price, 5 yearsMultiple-driven

Mostly the multiple.

  • Most of the fall came from investors paying a lower multiple (P/E 11.9x to 10.1x); per-share earnings took off 3 points.
  • The share count rose 18%.
Net profit growth: +11 pts. Points of the price return explained by net profit growing (or shrinking).+11 ptsNet profit growthP/E change: −15 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−15 ptsP/E changeShare count change: −15 pts. Points of the price return explained by the share count changing. More shares count against the price.−15 ptsShare count changeShare price: −18%−18%Share priceNet profit growth: +11 pts. Points of the price return explained by net profit growing (or shrinking).+11ProfitP/E change: −15 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−15P/EShare count change: −15 pts. Points of the price return explained by the share count changing. More shares count against the price.−15SharesShare price: −18%−18%Share price
Net profit growth+11 ptsNet profit rose about 13%, which lifts the price.
P/E change-15 ptsThe P/E fell from 11.9x to 10.1x, which lowers the price.
Share count change-15 ptsShare count rose 18%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 1 year: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with ASIAN PAINTS INDIA

How rough has the ride been?

Maximum drawdown-65.9%recovered 2020-12
1-year volatility57.2%annualised
Beta vs sector index1.413-year daily, correlation 0.53
Volume spikes1last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−61.1% 0%−20%−40%−60%2020202220242026−61.1%
Largest drawdowns

-65.9% (2019-04 peak to 2020-03 low, recovered 2020-12)

-61.8% (2021-07 peak to 2025-12 low, not yet recovered)

-33.2% (2019-01 peak to 2019-02 low, recovered 2019-04)

Most recent volume spikes

2026-08-07: 5.4x the 50-day median, price -8.3% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

10.2xP/E todayWithin its usual range
Against its own history63rd percentile
CheapestMedian 9.1xDearest

Usual range 3.8x to 14.5x since 2019-01.

Against Process Industries10.2x vs 18.1x
This company
10.2x
Sector median
18.1x

44% below the Process Industries median.

3.4x52.0x100.6x149.3xJan '19Aug '20Mar '22Oct '23May '25Nov '263.4x52.0x100.6x149.3xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProcess Industries median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Process Industries is valued

Where does it rank among Process Industries peers?

Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE38th▲ 21 pts vs a year ago
  • Op. margin81st▲ 8 pts vs a year ago
  • Revenue growth72nd▲ 49 pts vs a year ago
  • EPS growth4th▼ 90 pts vs a year ago
  • Debt/equity ↓8thflat vs a year ago
  • Cash cycle ↓39th▼ 11 pts vs a year ago
  • P/E ↓77th
  • 12M momentum88th▲ 52 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Process Industries sector page Watch it move against Process Industries in the Observatory

What is the price implying?

~28%annual earnings growth implied by the price

At a P/E of 58.0x, the price would imply about 28.2%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Process Industries The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹162.03
P/E
10.1x
Market Cap
₹5454 cr
Revenue (TTM)
₹18465 cr
P/S
0.3x
P/B
0.7x
ROE
6.7%
Operating Margin
19.0%
Debt / Equity
1.4x
Promoter Holding
41.4%
12M Momentum
48.8%

52-week range

₹99.90₹252.00
41% of the way from its 52-week low to its high

Price risk

1Y volatility
57.2%
Beta vs sector
1-year daily
1.43

Balance sheet & cash

Interest cover
operating profit ÷ interest
2.1x
Cash from profit, 3Y
operating cash flow ÷ net profit
5.00x
Share count, 1Y
unchanged

Are profits backed by cash?

2 of 4checks within range1 beyond a threshold
Other income reliance16%Near threshold

Other income as a share of pre-tax profit (trailing twelve months): 16.5%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate52%Beyond threshold

Median quarterly effective tax rate over about 2.5 years: 51.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow5 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history—Not enough data

Not enough reported data to compute this.

Capital work in progress3% of fixed assetsWithin range

Capital work-in-progress is 3% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, FIIs trimmed 4.1 pts; DIIs added 2.3 pts.
  • The number of shareholders fell from 2.3 lakh to 1.9 lakh (-17%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters41.1%41.4%+0.2 pts
FIIs12.1%8.0%-4.1 pts
DIIs0.3%2.7%+2.3 pts
Public and others46.1%47.6%+1.5 pts

Number of shareholders

1.9 lakhshareholders-17% since Dec '23
1.9L2.1L2.3L2.5L Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 2.3 lakh
Mar '24: 2.5 lakh
Jun '24: 2.5 lakh
Sep '24: 2.3 lakh
Dec '24: 2.2 lakh
Mar '25: 2.1 lakh
Jun '25: 2.0 lakh
Sep '25: 2.0 lakh
Dec '25: 2.0 lakh
Mar '26: 2.0 lakh
Jun '26: 1.9 lakh
1.9L2.1L2.3L2.5L Dec '23Dec '24Dec '25Jun '26
Dec '23: 2.3 lakh
Mar '24: 2.5 lakh
Jun '24: 2.5 lakh
Sep '24: 2.3 lakh
Dec '24: 2.2 lakh
Mar '25: 2.1 lakh
Jun '25: 2.0 lakh
Sep '25: 2.0 lakh
Dec '25: 2.0 lakh
Mar '26: 2.0 lakh
Jun '26: 1.9 lakh

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+2.7%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like RAIN INDUSTRIES LIMITED today on valuation, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −17% to +36% vs the market, against −3% for all non-financial companies in the same months.
  • The gap against the base rate (+5.4%, 80% range −0.1% to +12.6%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
HIMATSEIDE · May 2025: −49.8% vs market
GINNIFILA · Feb 2022: −48.0% vs market
UGARSUGAR · Aug 2023: −45.7% vs market
PATELENG · Jun 2024: −38.8% vs market
MUKANDLTD · Sep 2023: −32.9% vs market
RAYMOND · Sep 2023: −32.6% vs market
MRPL · May 2024: −32.5% vs market
SANGAMIND · Feb 2024: −32.1% vs market
AVADHSUGAR · May 2022: −29.3% vs market
GOKULAGRO · Mar 2023: −28.5% vs market
RPSGVENT · Oct 2024: −21.6% vs market
ASHOKA · Aug 2024: −19.7% vs market
PARADEEP · Oct 2025: −18.0% vs market
MADRASFERT · Apr 2023: −13.7% vs market
DBL · Jan 2020: −13.1% vs market
JISLJALEQS · Jun 2022: −11.4% vs market
ZUARI · Nov 2022: −6.9% vs market
FILATEX · Nov 2021: −2.8% vs market
RCF · Feb 2023: −2.8% vs market
RICOAUTO · Aug 2023: −2.6% vs market
INDSWFTLAB · Sep 2023: −1.5% vs market
LTFOODS · Feb 2021: −1.0% vs market
COSMOFIRST · Sep 2025: −0.8% vs market
ELECTCAST · May 2021: +0.4% vs market
RPOWER · Dec 2021: +1.8% vs market
UNIVCABLES · Aug 2023: +3.6% vs market
NITINSPIN · Mar 2022: +4.8% vs market
MAGADSUGAR · Jan 2022: +8.0% vs market
TVSHLTD · Jan 2024: +8.2% vs market
INDORAMA · Jul 2021: +11.8% vs market
HITECH · May 2023: +12.3% vs market
THANGAMAYL · Jun 2021: +19.2% vs market
TCPLPACK · Jun 2023: +20.0% vs market
JINDALSAW · Mar 2024: +20.5% vs market
EDELWEISS · Oct 2023: +26.8% vs market
BCLIND · Nov 2022: +29.4% vs market
INDIAGLYCO · Aug 2025: +30.5% vs market
PENIND · Oct 2023: +37.5% vs market
IRB · Dec 2020: +42.4% vs market
TBZ · Jul 2025: +43.0% vs market
GOODLUCK · Jun 2023: +48.2% vs market
ARVIND · Apr 2021: +51.1% vs market
SPORTKING · May 2025: +53.0% vs market
HCC · Oct 2022: +64.6% vs market
GPTINFRA · Sep 2021: +66.0% vs market
JSL · Jan 2020: +69.2% vs market
NAVA · Oct 2022: +90.6% vs market
PGIL · Jan 2024: +123.8% vs market
JKTYRE · Feb 2023: +136.5% vs market
RVNL · Feb 2023: +184.6% vs market
Similar setups +2.7%All companies −2.7%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median
+2.7%
All companies' median
−2.7%
Beat the market
54% vs 47%

50 past situations · 50 companies · 37 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
RPSGVENT
Finance
Oct 2024 —12% +88%−18% −22%
MUKANDLTD
Non-Energy Minerals
Sep 2023 14x-8% +68%−12% −33%
AVADHSUGAR
Process Industries
May 2022 16x10% +99%−29% −29%
JISLJALEQS
Producer Manufacturing
Jun 2022 7x4% +42%−28% −11%
HCC
Industrial Services
Oct 2022 5x50% +51%−26% +65%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
ASHOKA
Industrial Services
Aug 2024 13x27% +130%−12% −20%
RPOWER
Utilities
Dec 2021 17x7% +300%−22% +2%
INDORAMA
Process Industries
Jul 2021 12x11% +256%−14% +12%
How reliable is this?

Matched on P/E, P/S, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: revenue growth, drawdown from 12-month high and 12-month momentum. Not used (unavailable for this company): ROCE. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to RAIN INDUSTRIES LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Utilities
50%similar
debt/equitymarket cap
Industrial Services
47%similar
revenue growthP/E
RAYMOND REALTYRAYMONDREL
Finance
43%similar
volatilityP/E
Industrial Services
42%similar
P/Erevenue growth
Industrial Services
37%similar
EPS growthP/E
Process Industries
54%similar
revenuepromoter holding
Process Industries
41%similar
EPS growthrevenue growth
UFLEXUFLEX
Process Industries
39%similar
revenuedebt/equity

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Nov '22

  1. SepPeer rankMoved into the top quartile of Process Industries on operating margin (from the 2nd quartile).
  2. AugPriceVolume reached 5.4x its 50-day median on 2026-08-07; price -8.3% that day.
  3. JunInstitutionsFII + DII holding fell 4.8 pts over 2 quarters to 10.2%.
  4. MayPriceVolume reached 27.5x its 50-day median on 2026-05-11; price +13.9% that day.
  5. MarResultsEPS (TTM) turned positive.
  6. MarValuationP/E crossed above the 90th percentile of its own history to date (84.5x).
  7. MarPeer rankMoved into the 3rd quartile of Process Industries on ROCE (from the bottom quartile).
  8. MarDividendStarted paying a dividend (payout 79% of profit).
Show 22 earlier events
  1. JanPriceVolume reached 20.7x its 50-day median on 2026-01-29; price +13.8% that day.
  2. DecPriceFell 62% from the Jul 2021 peak to the Dec 2025 low.
  3. DecPriceVolume reached 19.5x its 50-day median on 2025-12-19; price +12.2% that day.
  4. AugPriceVolume reached 53.9x its 50-day median on 2025-08-07; price +7.4% that day.
  5. JunPeer rankMoved into the 2nd quartile of Process Industries on operating margin (from the 3rd quartile).
  6. JunPriceVolume reached 7.5x its 50-day median on 2025-06-11; price +4.3% that day.
  7. DecPriceVolume reached 10.0x its 50-day median on 2024-12-06; price +9.0% that day.
  8. SepPeer rankSlipped to the 3rd quartile of Process Industries on operating margin (from the 2nd quartile).
  9. SepPriceVolume reached 7.0x its 50-day median on 2024-09-13; price +5.5% that day.
  10. MarResultsEPS (TTM) turned negative.
  11. MarPeer rankSlipped to the bottom quartile of Process Industries on ROCE (from the 2nd quartile).
  12. MarDividendDividend payout cut from 2% to -4% of profit.
  13. FebPriceVolume reached 19.3x its 50-day median on 2024-02-16; price +11.2% that day.
  14. DecPriceVolume reached 6.2x its 50-day median on 2023-12-27; price +4.5% that day.
  15. SepPriceVolume reached 10.5x its 50-day median on 2023-09-08; price +4.2% that day.
  16. MayPriceVolume reached 8.6x its 50-day median on 2023-05-10; price -4.5% that day.
  17. MarResultsRevenue (TTM) reached a new high of ₹21,011 cr.
  18. MarValuationP/E fell below the 10th percentile of its own history to date (3.5x).
  19. MarPeer rankMoved into the 2nd quartile of Process Industries on ROCE (from the 3rd quartile).
  20. MarDividendDividend payout cut from 6% to 2% of profit.
  21. MarPriceVolume reached 9.6x its 50-day median on 2023-03-01; price +8.3% that day.
  22. NovPriceVolume reached 5.3x its 50-day median on 2022-11-04; price +0.9% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1110.1x₹18465 cr6.7%—1.4x
2026-1012.2x₹18465 cr6.7%—1.4x
2026-0913.4x₹18465 cr6.7%—1.4x
2026-0821.8x₹17699 cr4.4%8.0%1.3x
2026-0724.9x₹17699 cr4.4%8.0%1.3x
2026-0620.3x₹17699 cr4.4%8.0%1.3x
2026-05149.3x₹16946 cr1.5%8.0%1.3x
2026-04100.2x₹16946 cr1.5%8.0%1.3x
2026-0384.5x₹16946 cr1.5%8.0%1.3x
2026-02—₹16321 cr-0.4%4.0%1.3x
2026-01—₹16321 cr-0.4%4.0%1.3x
2025-12—₹16321 cr-0.4%4.0%1.3x
2025-11—₹15779 cr-3.9%4.0%1.3x
2025-10—₹15779 cr-3.9%4.0%1.3x
2025-09—₹15779 cr-3.9%4.0%1.3x
2025-08—₹15472 cr-5.5%4.0%1.3x
2025-07—₹15472 cr-5.5%4.0%1.3x
2025-06—₹15472 cr-5.5%4.0%1.3x
2025-05—₹15374 cr-5.5%4.0%1.3x
2025-04—₹15374 cr-5.5%4.0%1.3x
2025-03—₹15374 cr-5.5%4.0%1.3x
2025-02—₹15799 cr-15.3%2.0%1.2x
2025-01—₹15799 cr-15.3%2.0%1.2x
2024-12—₹15799 cr-15.3%2.0%1.2x
2024-11—₹16025 cr-14.3%2.0%1.2x
2024-10—₹16025 cr-14.3%2.0%1.2x
2024-09—₹16025 cr-14.3%2.0%1.2x
2024-08—₹16558 cr-11.6%2.0%1.2x
2024-07—₹16558 cr-11.6%2.0%1.2x
2024-06—₹16558 cr-11.6%2.0%1.2x
2024-05—₹18141 cr-8.7%2.0%1.2x
2024-04—₹18141 cr-8.7%2.0%1.2x
2024-03—₹18141 cr-8.7%2.0%1.2x
2024-024.3x₹21011 cr15.1%17.0%1.2x
2024-014.1x₹21011 cr15.1%17.0%1.2x
2023-123.6x₹21011 cr15.1%17.0%1.2x
2023-113.4x₹21011 cr15.1%17.0%1.2x
2023-103.6x₹21011 cr15.1%17.0%1.2x
2023-093.8x₹21011 cr15.1%17.0%1.2x
2023-083.8x₹21011 cr15.1%17.0%1.2x
2023-074.0x₹21011 cr15.1%17.0%1.2x
2023-063.8x₹21011 cr15.1%17.0%1.2x
2023-053.6x₹21011 cr15.1%17.0%1.2x
2023-043.8x₹21011 cr15.1%17.0%1.2x
2023-033.5x₹21011 cr15.1%17.0%1.2x
2023-028.9x₹14527 cr9.2%12.0%1.4x
2023-019.8x₹14527 cr9.2%12.0%1.4x
2022-129.9x₹14527 cr9.2%12.0%1.4x
2022-1110.5x₹14527 cr9.2%12.0%1.4x
2022-109.7x₹14527 cr9.2%12.0%1.4x
2022-099.5x₹14527 cr9.2%12.0%1.4x
2022-0811.6x₹14527 cr9.2%12.0%1.4x
2022-0710.2x₹14527 cr9.2%12.0%1.4x
2022-068.5x₹14527 cr9.2%12.0%1.4x
2022-059.7x₹14527 cr9.2%12.0%1.4x
2022-049.9x₹14527 cr9.2%12.0%1.4x
2022-0311.2x₹14527 cr9.2%12.0%1.4x
2022-0211.1x₹10465 cr8.6%10.0%1.6x
2022-0113.0x₹10465 cr8.6%10.0%1.6x
2021-1214.4x₹10465 cr8.6%10.0%1.6x
2021-1111.9x₹10465 cr8.6%10.0%1.6x
2021-1013.7x₹10465 cr8.6%10.0%1.6x
2021-0914.5x₹10465 cr8.6%10.0%1.6x
2021-0813.6x₹10465 cr8.6%10.0%1.6x
2021-0715.8x₹10465 cr8.6%10.0%1.6x
2021-0611.7x₹10465 cr8.6%10.0%1.6x
2021-0510.6x₹10465 cr8.6%10.0%1.6x
2021-0410.8x₹10465 cr8.6%10.0%1.6x
2021-038.6x₹10465 cr8.6%10.0%1.6x
2021-0214.2x₹12361 cr7.5%8.0%1.6x
2021-0110.9x₹12361 cr7.5%8.0%1.6x
2020-1210.9x₹12361 cr7.5%8.0%1.6x
2020-119.9x₹12361 cr7.5%8.0%1.6x
2020-109.1x₹12361 cr7.5%8.0%1.6x
2020-098.8x₹12361 cr7.5%8.0%1.6x
2020-089.6x₹12361 cr7.5%8.0%1.6x
2020-077.9x₹12361 cr7.5%8.0%1.6x
2020-066.5x₹12361 cr7.5%8.0%1.6x
2020-056.2x₹12361 cr7.5%8.0%1.6x
2020-046.1x₹12361 cr7.5%8.0%1.6x
2020-034.8x₹12361 cr7.5%8.0%1.6x
2020-026.0x₹14049 cr11.0%12.0%1.7x
2020-016.3x₹14049 cr11.0%12.0%1.7x
2019-125.7x₹14049 cr11.0%12.0%1.7x
2019-116.1x₹14049 cr11.0%12.0%1.7x
2019-105.7x₹14049 cr11.0%12.0%1.7x
2019-095.5x₹14049 cr11.0%12.0%1.7x
2019-084.7x₹14049 cr11.0%12.0%1.7x
2019-075.2x₹14049 cr11.0%12.0%1.7x
2019-065.8x₹14049 cr11.0%12.0%1.7x
2019-056.6x₹14049 cr11.0%12.0%1.7x
2019-046.6x₹14049 cr11.0%12.0%1.7x
2019-035.9x₹14049 cr11.0%12.0%1.7x
2019-024.0x₹11303 cr16.2%17.0%1.9x
2019-015.3x₹11303 cr16.2%17.0%1.9x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback