अApnaFunda

INDIAN RAILWAY FIN CORP LTD (IRFC)

Finance · Finance/Rental/Leasing · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.49 / 100
Profitability 65Growth 32
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.62 / 100
Price 51Earnings 43FII/DII 92

Share price

Closing priceAdjusted for splits and bonus issues.

₹83.5 latest close · −7.8% over the last 90 sessions

₹80₹90Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹80₹90Jul 3Sep 4Nov 9

₹83.5 month-end · −29.0% over 12 months

₹80₹100₹120Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹80₹100₹120Nov '25May '26Nov '26

₹83.5 month-end · +11.9% over 3 years

₹100₹150₹200Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹100₹150₹200Nov '23May '25Nov '26

₹83.5 month-end · +236.7% since Jan '21

₹100₹200Jan '21Mar '22May '23Jul '24Sep '25Nov '26 ₹100₹200Jan '21Dec '23Nov '26

52-week range ₹73.05 to ₹137.17 · 1-year volatility 29.9%

Was the rally earned?

-29%share price, 1 yearLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 6 points, but investors now pay less per rupee of profit (P/E 23.0x to 15.2x), which took 35 points back.
  • The share count barely moved.
Net profit growth: +6 pts. Points of the price return explained by net profit growing (or shrinking).+6 ptsNet profit growthP/E change: −35 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−35 ptsP/E changeShare price: −29%−29%Share priceNet profit growth: +6 pts. Points of the price return explained by net profit growing (or shrinking).+6ProfitP/E change: −35 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−35P/EShare price: −29%−29%Share price
Net profit growth+6 ptsNet profit rose about 8%, which lifts the price.
P/E change-35 ptsThe P/E fell from 23.0x to 15.2x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
+12%share price, 3 yearsLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 13 points, but investors now pay less per rupee of profit (P/E 15.4x to 15.2x), which took 1 point back.
  • The share count barely moved.
Net profit growth: +13 pts. Points of the price return explained by net profit growing (or shrinking).+13 ptsNet profit growthP/E change: −1 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−1 ptsP/E changeShare price: +12%+12%Share priceNet profit growth: +13 pts. Points of the price return explained by net profit growing (or shrinking).+13ProfitP/E change: −1 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−1P/EShare price: +12%+12%Share price
Net profit growth+13 ptsNet profit rose about 13%, which lifts the price.
P/E change-1 ptsThe P/E fell from 15.4x to 15.2x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
+259%share price, 5 yearsEarnings and multiple

Both mattered.

  • Per-share earnings added 99 points and the multiple added 161 points (P/E 6.9x to 15.2x).
  • The share count barely moved.
Net profit growth: +99 pts. Points of the price return explained by net profit growing (or shrinking).+99 ptsNet profit growthP/E change: +161 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+161 ptsP/E changeShare price: +259%+259%Share priceNet profit growth: +99 pts. Points of the price return explained by net profit growing (or shrinking).+99ProfitP/E change: +161 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+161P/EShare price: +259%+259%Share price
Net profit growth+99 ptsNet profit rose about 63%, which lifts the price.
P/E change+161 ptsThe P/E rose from 6.9x to 15.2x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with BAJAJ FINANCE

How rough has the ride been?

Maximum drawdown-66.3%not yet recovered
1-year volatility29.9%annualised
Beta vs sector index1.333-year daily, correlation 0.58
Volume spikes1last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%20222023202420252026−66.3% 0%−20%−40%−60%202220242026−66.3%
Largest drawdowns

-66.3% (2024-07 peak to 2026-10 low, not yet recovered)

-29.5% (2024-01 peak to 2024-03 low, recovered 2024-05)

-28.5% (2022-12 peak to 2023-03 low, recovered 2023-07)

Most recent volume spikes

2026-09-30: 5.6x the 50-day median, price -1.2% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

1.9xP/B todayWithin its usual range
Against its own history51st percentile
CheapestMedian 1.9xDearest

Usual range 0.8x to 4.2x since 2021-01.

Against Finance1.9x vs 1.5x
This company
1.9x
Sector median
1.5x

26% above the Finance median.

0.6x2.1x3.6x5.1xJan '21Mar '22May '23Jul '24Sep '25Nov '260.6x2.1x3.6x5.1xJan '21Jan '23Jan '25Nov '26
P/B (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/E (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianFinance median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/B history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Finance is valued

Where does it rank among Finance peers?

Each cell is the company's percentile rank among its Finance peers (banks and financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROE (approx.)65th▲ 6 pts vs a year ago
  • EPS growth41st▼ 4 pts vs a year ago
  • P/B ↓38th▲ 4 pts vs a year ago
  • 12M momentum12th▼ 9 pts vs a year ago
  • FII + DII20th▲ 10 pts vs a year ago

Rank history

ROE (approx.)
EPS growth
P/B ↓
12M momentum
FII + DII
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Finance sector page Watch it move against Finance in the Observatory

What is the price implying?

~11%annual earnings growth implied by the priceIn line with delivered growth

At normalised P/E (five-year average earnings) of 16.9x, a holder earning 12%/yr needs earnings to grow about 11.1%/yr for 10 years, then trade at 15x.

Delivered11.8%/yrEPS, last 10 fiscal years · 3-yr avg to 3-yr avg
Gap−0.6 ptsimplied minus delivered
Rank20thmost demanding of 63 financials

Over time

Implied growth by month (solid) and delivered growth (dashed).

0%13%25% Jun 2020Nov 2026 0%13%25% Jun 2020Nov 2026

Change the assumptions

Exit P/E / return11%12%13%
12x12.4%13.4%14.4%
15x10.2%11.1%12.1%
20x7.3%8.3%9.3%

Drag a slider to test other assumptions

Implied: 11.1%/yr

Looking back

  • Jan 2021Price implied 11%/yr; EPS has since grown 12%/yr (6.0 yrs)
  • Jan 2022Price implied 8%/yr; EPS has since grown 10%/yr (5.0 yrs)

Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.

What prices imply across Finance The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹83.50
P/E
15.2x
Market Cap
₹1.09L cr
Revenue (TTM)
₹28630 cr
P/S
3.8x
P/B
1.9x
ROE
13.0%
Debt / Equity
7.7x
Promoter Holding
82.9%
12M Momentum
-29.0%

52-week range

₹73.05₹137.17
16% of the way from its 52-week low to its high

Price risk

1Y volatility
29.9%
Beta vs sector
1-year daily
1.07

Balance sheet & cash

Share count, 1Y
unchanged

Are profits backed by cash?

0 of 1checks within range1 beyond a threshold
Tax rate0%Beyond threshold

Median quarterly effective tax rate over about 2.5 years: 0.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Tap a check to see how it is measured

Cash conversion and receivable days are not meaningful for banks and NBFCs, so only the other-income and tax-rate checks are shown.

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, promoters trimmed 3.5 pts; DIIs added 2.8 pts.
  • The number of shareholders rose from 32.5 lakh to 50.9 lakh (+56%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters86.4%82.9%-3.5 pts
FIIs1.1%1.2%0.0 pts
DIIs1.1%4.0%+2.8 pts
Public and others11.3%11.9%+0.6 pts

Number of shareholders

50.9 lakhshareholders+56% since Dec '23
32.5L40.5L48.4L56.4L Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 32.5 lakh
Mar '24: 45.3 lakh
Jun '24: 51.1 lakh
Sep '24: 55.0 lakh
Dec '24: 55.4 lakh
Mar '25: 56.4 lakh
Jun '25: 54.5 lakh
Sep '25: 53.2 lakh
Dec '25: 51.7 lakh
Mar '26: 51.1 lakh
Jun '26: 50.9 lakh
32.5L40.5L48.4L56.4L Dec '23Dec '24Dec '25Jun '26
Dec '23: 32.5 lakh
Mar '24: 45.3 lakh
Jun '24: 51.1 lakh
Sep '24: 55.0 lakh
Dec '24: 55.4 lakh
Mar '25: 56.4 lakh
Jun '25: 54.5 lakh
Sep '25: 53.2 lakh
Dec '25: 51.7 lakh
Mar '26: 51.1 lakh
Jun '26: 50.9 lakh

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+5.7%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a bank, NBFC or insurer looked like INDIAN RAILWAY FIN CORP LTD today on valuation, return on capital, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −20% to +33% vs the market, against 0% for all financial companies in the same months.
  • The gap against the base rate (+5.9%, 80% range −0.1% to +16.2%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
FUSION · Jun 2024: −55.2% vs market
IIFL · Jan 2024: −45.6% vs market
UTKARSHBNK · Oct 2024: −43.5% vs market
BANDHANBNK · Jun 2023: −42.5% vs market
MUTHOOTCAP · Feb 2021: −41.4% vs market
RBLBANK · Sep 2021: −40.6% vs market
CUB · Feb 2021: −36.9% vs market
UCOBANK · Oct 2025: −29.8% vs market
BAJAJHFL · Sep 2025: −25.9% vs market
KARURVYSYA · Jan 2020: −25.6% vs market
IOB · Oct 2025: −24.3% vs market
HDFCBANK · Sep 2023: −21.8% vs market
PNB · Nov 2020: −21.0% vs market
HUDCO · May 2025: −17.5% vs market
DCBBANK · Jul 2020: −13.4% vs market
BANKBARODA · Apr 2020: −11.0% vs market
CREDITACC · Feb 2021: −8.3% vs market
ICICIBANK · Sep 2023: −7.9% vs market
M&MFIN · Jan 2024: −6.8% vs market
SPANDANA · Sep 2021: −5.6% vs market
EQUITASBNK · Jan 2025: −0.6% vs market
IDBI · Nov 2023: +1.5% vs market
PNBHOUSING · Nov 2020: +3.1% vs market
LICHSGFIN · Jan 2022: +4.9% vs market
SHRIRAMFIN · Jan 2022: +5.4% vs market
FEDERALBNK · Sep 2020: +6.0% vs market
APTUS · Jul 2024: +10.1% vs market
MUTHOOTFIN · Sep 2023: +11.8% vs market
SUNDARMFIN · Aug 2022: +13.0% vs market
YESBANK · Jul 2025: +14.2% vs market
LTF · Jan 2022: +19.6% vs market
INDUSINDBK · Jan 2022: +25.0% vs market
AXISBANK · Nov 2021: +25.8% vs market
SBICARD · Jun 2024: +28.8% vs market
MANAPPURAM · Jun 2022: +29.7% vs market
POONAWALLA · Nov 2024: +30.5% vs market
CSBBANK · Apr 2022: +32.3% vs market
KOTAKBANK · Apr 2024: +33.8% vs market
CANFINHOME · Sep 2022: +37.4% vs market
CENTRALBK · Jun 2022: +43.2% vs market
SBIN · Jun 2020: +43.7% vs market
MASFIN · Feb 2022: +45.0% vs market
CHOLAHLDNG · Nov 2022: +45.4% vs market
HOMEFIRST · May 2024: +48.3% vs market
AAVAS · Mar 2024: +52.9% vs market
FEDFINA · Apr 2025: +54.2% vs market
MAHABANK · Apr 2022: +70.5% vs market
IDFCFIRSTB · May 2022: +80.8% vs market
PSB · Jun 2022: +88.7% vs market
PAISALO · Sep 2025: +100.1% vs market
Similar setups +5.7%All companies −0.2%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge

Similar setups' median
+5.7%
All companies' median
−0.2%
Beat the market
58% vs 50%

50 past situations · 50 companies · 34 months · 2020–2025

The closest matches

CompanyWhenP/EP/B12M mom.DrawdownNext 12 months
BANDHANBNK
Finance
Jun 2023 18x2.0x −8%−21% −43%
CUB
Finance
Feb 2021 26x2.3x −23%−25% −37%
INDUSINDBK
Finance
Jan 2022 23x1.6x +3%−29% +25%
IOB
Finance
Oct 2025 20x2.4x −26%−32% −24%
M&MFIN
Finance
Jan 2024 18x2.0x +25%−16% −7%
Show the other 3 matches
CompanyWhenP/EP/B12M mom.DrawdownNext 12 months
RBLBANK
Finance
Sep 2021 22x1.4x +12%−29% −41%
SUNDARMFIN
Finance
Aug 2022 20x2.9x −19%−19% +13%
SHRIRAMFIN
Finance
Jan 2022 14x1.8x −5%−26% +5%
How reliable is this?

Matched on P/E, P/B, ROE, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, P/E and P/B. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to INDIAN RAILWAY FIN CORP LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

FEDERAL BANKFEDERALBNK
Finance
73%similar
market capP/B
Finance
68%similar
promoter holdingvolatility
Finance
63%similar
volatilitypromoter holding

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jun '21

  1. OctPriceFell 66% from the Jul 2024 peak to the Oct 2026 low.
  2. SepResultsRevenue (TTM) reached a new high of ₹28,630 cr.
  3. SepPriceVolume reached 5.6x its 50-day median on 2026-09-30; price -1.2% that day.
  4. JunPeer rankSlipped to the 3rd quartile of Finance on EPS growth (from the 2nd quartile).
  5. JunPriceVolume reached 7.5x its 50-day median on 2026-06-24; price -6.3% that day.
  6. MarPeer rankMoved into the 2nd quartile of Finance on EPS growth (from the 3rd quartile).
  7. FebPriceVolume reached 6.0x its 50-day median on 2026-02-01; price -5.5% that day.
  8. DecPriceVolume reached 29.7x its 50-day median on 2025-12-26; price +10.0% that day.
Show 22 earlier events
  1. DecPeer rankMoved into the 3rd quartile of Finance on EPS growth (from the bottom quartile).
  2. OctPriceVolume reached 6.0x its 50-day median on 2024-10-30; price +8.4% that day.
  3. JulPriceVolume reached 6.6x its 50-day median on 2024-07-12; price +5.6% that day.
  4. JunResultsRevenue (TTM) reached a new high of ₹26,650 cr.
  5. MayPriceRegained the 2024-01 peak, 2 months after the low.
  6. MarPriceFell 30% from the Jan 2024 peak to the Mar 2024 low.
  7. JanPriceVolume reached 10.0x its 50-day median on 2024-01-16; price +9.0% that day.
  8. DecPriceVolume reached 13.6x its 50-day median on 2023-12-14; price +11.0% that day.
  9. AugPriceVolume reached 19.2x its 50-day median on 2023-08-03; price +12.6% that day.
  10. JulPriceRegained the 2022-12 peak, 4 months after the low.
  11. JulValuationP/B crossed above the 90th percentile of its own history to date (1.1x).
  12. JunResultsRevenue (TTM) reached a new high of ₹23,892 cr.
  13. JunPeer rankSlipped to the 2nd quartile of Finance on ROE (from the top quartile).
  14. MayPriceVolume reached 21.2x its 50-day median on 2023-05-03; price +5.7% that day.
  15. MarPriceFell 28% from the Dec 2022 peak to the Mar 2023 low.
  16. JanValuationP/B crossed above the 90th percentile of its own history to date (1.1x).
  17. NovPriceVolume reached 60.8x its 50-day median on 2022-11-28; price +5.5% that day.
  18. JunResultsRevenue (TTM) reached a new high of ₹20,299 cr.
  19. JunPeer rankMoved into the top quartile of Finance on ROE (from the 2nd quartile).
  20. JanSharesShare count is up 10.0% over 12 months.
  21. OctPriceVolume reached 12.6x its 50-day median on 2021-10-22; price +6.6% that day.
  22. JunDividendStarted paying a dividend (payout 31% of profit).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history71 months · 2021-01 to 2026-11
MonthP/ERevenue (TTM)ROEDebt / Equity
2026-1115.2x₹28630 cr13.0%7.7x
2026-1013.3x₹28630 cr13.0%7.7x
2026-0914.4x₹28630 cr13.0%7.7x
2026-0815.5x₹27284 cr13.0%7.7x
2026-0716.6x₹27284 cr13.0%7.7x
2026-0616.9x₹27284 cr13.0%7.7x
2026-0518.2x₹26671 cr13.0%7.8x
2026-0419.4x₹26671 cr13.0%7.8x
2026-0316.2x₹26671 cr13.0%7.8x
2026-0219.8x₹26773 cr13.0%7.8x
2026-0122.9x₹26773 cr13.0%7.8x
2025-1223.8x₹26773 cr13.0%7.8x
2025-1123.0x₹27301 cr13.0%7.8x
2025-1024.1x₹27301 cr13.0%7.8x
2025-0924.2x₹27301 cr13.0%7.8x
2025-0823.7x₹27152 cr13.0%7.8x
2025-0725.8x₹27152 cr13.0%7.8x
2025-0628.5x₹27152 cr13.0%7.8x
2025-0527.8x₹26904 cr14.0%8.4x
2025-0424.9x₹26904 cr14.0%8.4x
2025-0324.9x₹26904 cr14.0%8.4x
2025-0222.6x₹26878 cr14.0%8.4x
2025-0130.4x₹26878 cr14.0%8.4x
2024-1230.0x₹26878 cr14.0%8.4x
2024-1130.4x₹26739 cr14.0%8.4x
2024-1031.7x₹26739 cr14.0%8.4x
2024-0932.3x₹26739 cr14.0%8.4x
2024-0836.4x₹26650 cr14.0%8.4x
2024-0739.4x₹26650 cr14.0%8.4x
2024-0635.4x₹26650 cr14.0%8.4x
2024-0536.7x₹23892 cr15.0%9.2x
2024-0432.4x₹23892 cr15.0%9.2x
2024-0329.4x₹23892 cr15.0%9.2x
2024-0230.3x₹23892 cr15.0%9.2x
2024-0136.1x₹23892 cr15.0%9.2x
2023-1220.5x₹23892 cr15.0%9.2x
2023-1115.4x₹23892 cr15.0%9.2x
2023-1015.0x₹23892 cr15.0%9.2x
2023-0915.8x₹23892 cr15.0%9.2x
2023-0810.4x₹23892 cr15.0%9.2x
2023-077.9x₹23892 cr15.0%9.2x
2023-066.7x₹23892 cr15.0%9.2x
2023-056.9x₹20299 cr16.0%9.5x
2023-046.8x₹20299 cr16.0%9.5x
2023-035.7x₹20299 cr16.0%9.5x
2023-025.8x₹20299 cr16.0%9.5x
2023-017.1x₹20299 cr16.0%9.5x
2022-127.0x₹20299 cr16.0%9.5x
2022-117.0x₹20299 cr16.0%9.5x
2022-104.9x₹20299 cr16.0%9.5x
2022-094.6x₹20299 cr16.0%9.5x
2022-084.6x₹20299 cr16.0%9.5x
2022-074.4x₹20299 cr16.0%9.5x
2022-064.2x₹20299 cr16.0%9.5x
2022-056.3x₹15771 cr13.0%9.0x
2022-046.6x₹15771 cr13.0%9.0x
2022-036.3x₹15771 cr13.0%9.0x
2022-026.4x₹15771 cr13.0%9.0x
2022-016.9x₹15771 cr13.0%9.0x
2021-126.8x₹15771 cr13.0%9.0x
2021-116.9x₹15771 cr13.0%9.0x
2021-107.2x₹15771 cr13.0%9.0x
2021-096.8x₹15771 cr13.0%9.0x
2021-086.8x₹15771 cr13.0%9.0x
2021-076.8x₹15771 cr13.0%9.0x
2021-067.4x₹15771 cr13.0%9.0x
2021-058.8x₹13421 cr12.0%7.7x
2021-047.9x₹13421 cr12.0%7.7x
2021-038.5x₹13421 cr12.0%7.7x
2021-029.2x₹13421 cr12.0%7.7x
2021-019.2x₹13421 cr12.0%7.7x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback