अApnaFunda

JNK INDIA LIMITED (JNKINDIA)

Producer Manufacturing · Building Products · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.61 / 100
Profitability 45Balance sheet 77
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.43 / 100
Price 42Earnings 86FII/DII 2

Passes these screensHigh MomentumDebt-light & profitable

Share price

Closing priceAdjusted for splits and bonus issues.

₹376.25 latest close · −22.2% over the last 90 sessions

₹400₹500Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹400₹500Jul 3Sep 4Nov 9

₹376.25 month-end · +52.0% over 12 months

₹200₹300₹400₹500Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹200₹300₹400₹500Nov '25May '26Nov '26

₹376.25 month-end · −45.8% since Apr '24

₹200₹400₹600₹800Apr '24Oct '24Apr '25Nov '25May '26Nov '26 ₹200₹400₹600₹800Apr '24Aug '25Nov '26

52-week range ₹200.92 to ₹558.00 · 1-year volatility 56.4%

Was the rally earned?

+52%share price, 1 yearLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 137 points, but investors now pay less per rupee of profit (P/E 55.4x to 28.0x), which took 85 points back.
  • The share count barely moved.
Net profit growth: +137 pts. Points of the price return explained by net profit growing (or shrinking).+137 ptsNet profit growthP/E change: −85 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−85 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: +52%+52%Share priceNet profit growth: +137 pts. Points of the price return explained by net profit growing (or shrinking).+137ProfitP/E change: −85 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−85P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: +52%+52%Share price
Net profit growth+137 ptsNet profit rose about 202%, which lifts the price.
P/E change-85 ptsThe P/E fell from 55.4x to 28.0x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with KAJARIA CERAMICS

How rough has the ride been?

Maximum drawdown-76.9%not yet recovered
1-year volatility56.4%annualised
Beta vs sector index1.193-year daily, correlation 0.48
Volume spikes3last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−25%−50%−75%20252026−75.7% 0%−25%−50%−75%20252026−75.7%
Largest drawdowns

-76.9% (2024-07 peak to 2026-01 low, not yet recovered)

-17.4% (2024-04 peak to 2024-06 low, recovered 2024-06)

Most recent volume spikes

2026-11-06: 6.5x the 50-day median, price -7.5% that day

2026-09-29: 5.3x the 50-day median, price +7.6% that day

2026-07-07: 6x the 50-day median, price -4.5% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

27.9xP/E todayNear its historic low
Against its own history9th percentile
CheapestMedian 49.2xDearest

Usual range 28.4x to 63.9x since 2024-04.

Against Producer Manufacturing27.9x vs 29.6x
This company
27.9x
Sector median
29.6x

5% below the Producer Manufacturing median.

23.9x39.9x55.9x71.9xApr '24Nov '24Jun '25Jan '26Aug '26Nov '2623.9x39.9x55.9x71.9xApr '24Mar '25Feb '26Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Producer Manufacturing is valued

Where does it rank among Producer Manufacturing peers?

Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE58th▲ 12 pts vs a year ago
  • Op. margin33rd▲ 23 pts vs a year ago
  • Revenue growth96th▲ 85 pts vs a year ago
  • EPS growth96th▲ 86 pts vs a year ago
  • Debt/equity ↓59th▼ 22 pts vs a year ago
  • Cash cycle ↓91st▲ 60 pts vs a year ago
  • P/E ↓55th▲ 32 pts vs a year ago
  • 12M momentum87th▲ 85 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory

What is the price implying?

~24%annual earnings growth implied by the priceAbove delivered growth

At normalised P/E (five-year average earnings) of 42.7x, a holder earning 12%/yr needs earnings to grow about 24.4%/yr for 10 years, then trade at 15x.

Delivered13.3%/yrEPS, last 6 fiscal years · 3-yr avg to 3-yr avg
Gap+11.1 ptsimplied minus delivered
Rank303rdmost demanding of 856

Over time

Implied growth by month (solid) and delivered growth (dashed).

0%16%31% Apr 2024Nov 2026 0%16%31% Apr 2024Nov 2026

Change the assumptions

Exit P/E / return11%12%13%
12x26.0%27.2%28.3%
15x23.2%24.4%25.5%
20x19.7%20.8%21.9%

Drag a slider to test other assumptions

Implied: 24.4%/yr

“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.

What prices imply across Producer Manufacturing The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹376.25
P/E
28.0x
ROCE
17.0%
Market Cap
₹2107 cr
Revenue (TTM)
₹899 cr
P/S
2.3x
P/B
3.7x
ROE
13.3%
Operating Margin
8.8%
Debt / Equity
0.2x
Promoter Holding
67.8%
12M Momentum
52.0%

52-week range

₹200.92₹558.00
49% of the way from its 52-week low to its high

Price risk

1Y volatility
56.4%
Beta vs sector
1-year daily
1.22

Balance sheet & cash

Interest cover
operating profit ÷ interest
6.4x
Cash from profit, 3Y
operating cash flow ÷ net profit
-0.49x
low
Share count, 1Y
unchanged

Are profits backed by cash?

4 of 7checks within range1 beyond a threshold
Other income reliance22%Near threshold

Other income as a share of pre-tax profit (trailing twelve months): 22.1%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate31%Within range

Median quarterly effective tax rate over about 2.5 years: 30.6%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion-0.49xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -0.49x (cash from operations ₹-77 cr, net profit ₹158 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-57 daysWithin range

Debtor days are below the median of the previous three fiscal years by 57 days (154 vs 211). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress17% of fixed assetsWithin range

Capital work-in-progress is 17% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-19 days / 2 yrsWithin range

Days payable changed by -19 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, DIIs trimmed 7.6 pts; FIIs trimmed 2.6 pts.

Holdings, Jun '26

How each group changed

GroupJun '24Jun '26Change
Promoters68.0%67.8%-0.2 pts
FIIs3.5%0.9%-2.6 pts
DIIs18.5%10.9%-7.6 pts
Public and others10.0%20.4%+10.4 pts

Number of shareholders

55,674shareholders-3% since Jun '24
54k56k58k60k Jun '24Dec '24Jun '25Dec '25Jun '26
Jun '24: 57,170
Sep '24: 55,490
Dec '24: 59,844
Mar '25: 55,433
Jun '25: 54,689
Sep '25: 53,996
Dec '25: 55,261
Mar '26: 54,157
Jun '26: 55,674
54k56k58k60k Jun '24Mar '25Dec '25Jun '26
Jun '24: 57,170
Sep '24: 55,490
Dec '24: 59,844
Mar '25: 55,433
Jun '25: 54,689
Sep '25: 53,996
Dec '25: 55,261
Mar '26: 54,157
Jun '26: 55,674

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−4.3%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like JNK INDIA LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −37% to +33% vs the market, against −5% for all non-financial companies in the same months.
  • The gap against the base rate (+1.1%, 80% range −12.9% to +8.0%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
GIRIRAJ · Sep 2025: −84.1% vs market
EKC · Feb 2022: −59.0% vs market
VIKASLIFE · Jun 2022: −52.6% vs market
ZAGGLE · May 2025: −52.6% vs market
DYNAMIC · Aug 2024: −51.5% vs market
GGBL · Oct 2025: −46.3% vs market
NEULANDLAB · Jun 2021: −45.5% vs market
FSL · Aug 2021: −44.7% vs market
SDBL · Oct 2023: −42.3% vs market
TEXRAIL · Oct 2024: −40.2% vs market
SIGACHI · Jul 2024: −40.1% vs market
BBL · Jul 2024: −37.1% vs market
PARACABLES · Jan 2024: −36.8% vs market
OMINFRAL · Aug 2024: −36.7% vs market
MOS · Jan 2025: −29.5% vs market
REFEX · Aug 2025: −28.4% vs market
SYNCOMF · Jun 2025: −26.1% vs market
NILAINFRA · Aug 2024: −20.6% vs market
OPTIEMUS · Feb 2025: −20.5% vs market
THOMASCOTT · Sep 2025: −19.4% vs market
PLATIND · Jun 2025: −18.3% vs market
CONFIPET · May 2021: −14.7% vs market
TPLPLASTEH · Apr 2024: −13.1% vs market
ICIL · May 2021: −6.3% vs market
DYCL · Jul 2025: −6.2% vs market
ASIANENE · Sep 2024: −2.4% vs market
MARINE · Mar 2025: −0.7% vs market
BESTAGRO · May 2022: +0.9% vs market
DMCC · Sep 2025: +1.4% vs market
ORBTEXP · Nov 2022: +5.6% vs market
STERTOOLS · Sep 2023: +5.9% vs market
KRISHANA · Mar 2020: +6.1% vs market
NDRAUTO · Oct 2024: +25.0% vs market
CANTABIL · Jan 2020: +26.2% vs market
KKCL · Feb 2023: +27.1% vs market
ASTRAMICRO · Oct 2020: +28.3% vs market
AVTNPL · Jul 2020: +32.6% vs market
GOKEX · Jul 2022: +33.5% vs market
THEMISMED · Dec 2021: +38.4% vs market
VIMTALABS · Jun 2021: +46.5% vs market
TI · Dec 2023: +49.1% vs market
BSOFT · Feb 2021: +49.7% vs market
KABRAEXTRU · Jul 2021: +55.4% vs market
GRSE · Oct 2023: +56.0% vs market
TDPOWERSYS · Feb 2022: +94.2% vs market
BUTTERFLY · Aug 2021: +95.8% vs market
INFOBEAN · Dec 2020: +96.3% vs market
BETA · Jul 2021: +101.5% vs market
GLOBUSSPR · Feb 2021: +237.4% vs market
MBAPL · Sep 2021: +354.8% vs market
Similar setups −4.3%All companies −5.4%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median
−4.3%
All companies' median
−5.4%
Beat the market
46% vs 44%

50 past situations · 50 companies · 36 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
NDRAUTO
Producer Manufacturing
Oct 2024 43x19% +136%−24% +25%
EKC
Producer Manufacturing
Feb 2022 23x16% +143%−33% −59%
KRISHANA
Process Industries
Mar 2020 9x16% −5%— +6%
KABRAEXTRU
Producer Manufacturing
Jul 2021 28x12% +302%−9% +55%
THOMASCOTT
Consumer Non-Durables
Sep 2025 31x20% +38%−34% −19%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
REFEX
Energy Minerals
Aug 2025 29x23% +18%−36% −28%
VIMTALABS
Commercial Services
Jun 2021 28x14% +213%−9% +47%
GLOBUSSPR
Consumer Non-Durables
Feb 2021 20x14% +203%−14% +237%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: P/S, P/E and 12-month momentum. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to JNK INDIA LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Process Industries
71%similar
revenuemarket cap
Health Technology
70%similar
ROCEvolatility
Energy Minerals
64%similar
revenuemarket cap
Process Industries
61%similar
ROCEoperating margin
Process Industries
61%similar
market capROCE
KROSSKROSS
Producer Manufacturing
79%similar
promoter holdingmarket cap
Producer Manufacturing
72%similar
debt/equitymarket cap
Producer Manufacturing
65%similar
volatilitypromoter holding

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

28 events since Jun '24

  1. NovPriceVolume reached 6.5x its 50-day median on 2026-11-06; price -7.5% that day.
  2. SepPeer rankSlipped to the 3rd quartile of Producer Manufacturing on operating margin (from the 2nd quartile).
  3. JulValuationP/E fell below the 10th percentile of its own history to date (37.7x).
  4. JulPriceVolume reached 6.0x its 50-day median on 2026-07-07; price -4.5% that day.
  5. JunPeer rankMoved into the 2nd quartile of Producer Manufacturing on ROCE (from the 3rd quartile).
  6. JunPriceVolume reached 77.8x its 50-day median on 2026-06-09; price +15.7% that day.
  7. MarResultsYear-on-year EPS growth turned positive.
  8. MarInstitutionsFII + DII holding fell 4.5 pts over 2 quarters to 15.9%.
Show 20 earlier events
  1. MarPeer rankMoved into the 2nd quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
  2. FebPriceVolume reached 37.5x its 50-day median on 2026-02-10; price +0.3% that day.
  3. JanPriceFell 77% from the Jul 2024 peak to the Jan 2026 low.
  4. JanDebtDebt / equity halved over 12 months to 0.04x.
  5. DecResultsRevenue (TTM) reached a new high of ₹562 cr.
  6. DecPeer rankMoved into the 3rd quartile of Producer Manufacturing on operating margin (from the bottom quartile).
  7. DecPriceVolume reached 66.6x its 50-day median on 2025-12-26; price +12.6% that day.
  8. JulPriceVolume reached 5.2x its 50-day median on 2025-07-18; price +0.4% that day.
  9. JunPeer rankSlipped to the 3rd quartile of Producer Manufacturing on ROCE (from the top quartile).
  10. JunDebtDebt / equity halved over 12 months to 0.04x.
  11. JunDividendDividend payout cut from 2% to 0% of profit.
  12. JunSharesShare count is up 10.0% over 12 months.
  13. JunPriceVolume reached 8.2x its 50-day median on 2025-06-11; price +0.0% that day.
  14. MarPeer rankSlipped to the 3rd quartile of Producer Manufacturing on operating margin (from the 2nd quartile).
  15. MarPriceVolume reached 10.3x its 50-day median on 2025-03-03; price -2.8% that day.
  16. DecPeer rankMoved into the 2nd quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
  17. OctPriceVolume reached 14.1x its 50-day median on 2024-10-09; price +4.2% that day.
  18. SepPeer rankSlipped to the 3rd quartile of Producer Manufacturing on operating margin (from the 2nd quartile).
  19. JunDividendStarted paying a dividend (payout 2% of profit).
  20. JunPriceVolume reached 8.3x its 50-day median on 2024-06-18; price +20.0% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history32 months · 2024-04 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1128.0x₹899 cr13.3%17.0%0.2x
2026-1028.0x₹899 cr12.9%17.0%0.2x
2026-0932.6x₹899 cr12.9%17.0%0.2x
2026-0837.4x₹819 cr11.4%17.0%0.2x
2026-0737.7x₹819 cr11.4%17.0%0.2x
2026-0643.5x₹819 cr11.4%17.0%0.2x
2026-0545.4x₹671 cr8.9%15.0%0.0x
2026-0444.3x₹671 cr8.9%15.0%0.0x
2026-0325.8x₹671 cr8.9%15.0%0.0x
2026-0243.9x₹562 cr6.0%15.0%0.0x
2026-0142.0x₹562 cr6.0%15.0%0.0x
2025-1245.8x₹562 cr6.0%15.0%0.0x
2025-1155.4x₹488 cr5.0%15.0%0.0x
2025-1065.4x₹488 cr5.0%15.0%0.0x
2025-0962.5x₹488 cr5.0%15.0%0.0x
2025-0854.4x₹477 cr6.0%15.0%0.0x
2025-0759.4x₹477 cr6.0%15.0%0.0x
2025-0664.3x₹477 cr6.0%15.0%0.0x
2025-0554.6x₹513 cr17.2%46.0%0.3x
2025-0454.3x₹513 cr17.2%46.0%0.3x
2025-0352.9x₹513 cr17.2%46.0%0.3x
2025-0223.9x₹539 cr31.0%46.0%0.3x
2025-0144.5x₹539 cr31.0%46.0%0.3x
2024-1254.0x₹539 cr31.0%46.0%0.3x
2024-1147.2x₹532 cr33.2%46.0%0.3x
2024-1048.5x₹532 cr33.2%46.0%0.3x
2024-0949.9x₹532 cr33.2%46.0%0.3x
2024-0857.8x₹480 cr32.0%46.0%0.3x
2024-0758.1x₹480 cr32.0%46.0%0.3x
2024-0664.0x₹480 cr32.0%46.0%0.3x
2024-0563.1x₹407 cr37.4%53.0%0.4x
2024-0471.9x₹407 cr37.4%53.0%0.4x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback