Share price
₹331.4 latest close · −18.0% over the last 90 sessions
₹331.4 month-end · −23.2% over 12 months
₹331.4 month-end · +29.1% over 3 years
₹331.4 month-end · +2116.7% since Jul '21
52-week range ₹271.90 to ₹540.30 · 1-year volatility 45.9%
Was the rally earned?
Earnings helped, the multiple did not.
- Per-share earnings added 22 points, but investors now pay less per rupee of profit (P/E 23.8x to 14.3x), which took 45 points back.
- The share count rose 4%.
Mostly yes, with a catch.
- Per-share earnings added 141 points, but investors now pay less per rupee of profit (P/E 38.1x to 14.3x), which took 112 points back.
- The share count rose 30%.
Mostly yes, with a catch.
- Per-share earnings added 1294 points, but investors now pay less per rupee of profit (P/E 19.7x to 14.3x), which took 145 points back.
- The share count rose 31%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-62.3% (2024-08 peak to 2026-09 low, not yet recovered)
-27.5% (2022-03 peak to 2022-05 low, recovered 2022-06)
-25.6% (2022-01 peak to 2022-02 low, recovered 2022-03)
Most recent volume spikes
2026-11-09: 49.2x the 50-day median, price +8.6% that day
2026-09-30: 5.3x the 50-day median, price -3.3% that day
2026-09-28: 12.1x the 50-day median, price +5.2% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 14.8x to 62.5x since 2021-07.
48% below the Utilities median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Utilities peers?
Each cell is the company's percentile rank among its Utilities peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE69th▼ 9 pts vs a year ago
- Op. margin70thflat vs a year ago
- Revenue growth80th▼ 10 pts vs a year ago
- EPS growth76th▼ 13 pts vs a year ago
- Debt/equity ↓25th▼ 25 pts vs a year ago
- Cash cycle ↓27th▲ 5 pts vs a year ago
- P/E ↓78th▲ 18 pts vs a year ago
- 12M momentum39th▼ 10 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Utilities sector page Watch it move against Utilities in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 30.7x, a holder earning 12%/yr needs earnings to grow about 20.1%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 21.6% | 22.7% | 23.8% |
| 15x | 19.0% | 20.1% | 21.1% |
| 20x | 15.7% | 16.7% | 17.7% |
Drag a slider to test other assumptions
Implied: 20.1%/yrLooking back
- Jan 2022Price implied 31%/yr; EPS has since grown 78%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Utilities The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹331.40
- P/E
- 14.3x
- ROCE
- 14.0%
- Market Cap
- ₹6557 cr
- Revenue (TTM)
- ₹2787 cr
- P/S
- 2.4x
- P/B
- 2.2x
- ROE
- 15.1%
- Operating Margin
- 35.0%
- Debt / Equity
- 1.7x
- Promoter Holding
- 49.4%
- 12M Momentum
- -23.2%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance8%Within range
Other income as a share of pre-tax profit (trailing twelve months): 7.9%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate27%Within range
Median quarterly effective tax rate over about 2.5 years: 26.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion0.67xNear threshold
Operating cash flow divided by net profit over the last three fiscal years: 0.67x (cash from operations ₹666 cr, net profit ₹996 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow0 of 5 yrsBeyond threshold
Fiscal years with positive free cash flow in the last 5: 0. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history-22 daysWithin range
Debtor days are below the median of the previous three fiscal years by 22 days (100 vs 122). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress20% of fixed assetsWithin range
Capital work-in-progress is 20% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days—Not enough data
Not enough reported data to compute this.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, promoters trimmed 5.4 pts; FIIs added 3.9 pts; DIIs added 0.7 pts.
- The number of shareholders rose from 59,420 to 3.1 lakh (+420%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like KPI GREEN ENERGY LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −14% to +44% vs the market, against +1% for all non-financial companies in the same months.
- The gap against the base rate (+4.7%, 80% range −5.8% to +11.7%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 30 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| SOBHA Finance |
Feb 2020 | 10x | 14% | −32% | −49% | +9% |
| BHARATWIRE Producer Manufacturing |
May 2024 | 21x | 16% | +48% | −31% | −37% |
| DBL Industrial Services |
May 2020 | 6x | 17% | −55% | −58% | +19% |
| PURVA Finance |
Apr 2020 | 8x | 10% | −49% | −56% | +11% |
| JKPAPER Process Industries |
May 2023 | 10x | 16% | −2% | −26% | −18% |
Show the other 3 matches
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: ROCE, drawdown from 12-month high and 12-month momentum. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Nov '23
- NovPriceVolume reached 49.2x its 50-day median on 2026-11-09; price +8.6% that day.
- SepPriceFell 62% from the Aug 2024 peak to the Sep 2026 low.
- SepPeer rankSlipped to the 2nd quartile of Utilities on operating margin (from the top quartile).
- SepPriceVolume reached 28.1x its 50-day median on 2026-09-21; price +13.0% that day.
- JunPeer rankSlipped to the 2nd quartile of Utilities on ROCE (from the top quartile).
- JunDebtDebt / equity rose above 1.0x (1.71x).
- MayValuationP/E fell below the 10th percentile of its own history to date (19.3x).
- MayPriceVolume reached 15.4x its 50-day median on 2026-05-06; price +5.8% that day.
Show 22 earlier events
- MarPeer rankMoved into the top quartile of Utilities on operating margin (from the 2nd quartile).
- MarDebtDebt / equity halved over 12 months to 0.61x.
- MarPriceVolume reached 14.3x its 50-day median on 2026-03-12; price +8.5% that day.
- JanValuationP/E fell below the 10th percentile of its own history to date (19.7x).
- DecPriceVolume reached 51.7x its 50-day median on 2025-12-31; price +6.0% that day.
- SepValuationP/E fell below the 10th percentile of its own history to date (24.2x).
- AugDebtDebt / equity halved over 12 months to 0.61x.
- JulSharesShare count is up 63.3% over 12 months.
- JunDebtDebt / equity fell below 1.0x (0.61x).
- MayPriceVolume reached 8.1x its 50-day median on 2025-05-14; price +5.3% that day.
- JanDebtDebt / equity halved over 12 months to 1.24x.
- JanPriceVolume reached 5.5x its 50-day median on 2025-01-14; price -4.0% that day.
- DecPromoterPromoter holding fell 4.3 pts to 48.8%.
- DecInstitutionsFII + DII holding rose 5.2 pts over 2 quarters to 11.4%.
- SepPeer rankSlipped to the 2nd quartile of Utilities on operating margin (from the top quartile).
- JunResultsRevenue (TTM) reached a new high of ₹1,023 cr.
- JunDebtDebt / equity halved over 12 months to 1.24x.
- JunDividendDividend payout cut from 9% to 3% of profit.
- JunSharesShare count is up 66.7% over 12 months.
- MarInstitutionsFII + DII holding rose 3.8 pts over 1 quarter to 8.1%.
- DecValuationP/E crossed above the 90th percentile of its own history to date (48.4x).
- NovPriceVolume reached 9.9x its 50-day median on 2023-11-10; price +10.0% that day.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history65 months · 2021-07 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 14.3x | ₹2787 cr | 15.1% | 14.0% | 1.7x |
| 2026-10 | 12.0x | ₹2787 cr | 15.1% | 14.0% | 1.7x |
| 2026-09 | 15.5x | ₹2787 cr | 15.1% | 14.0% | 1.7x |
| 2026-08 | 12.6x | ₹2696 cr | 15.6% | 14.0% | 1.7x |
| 2026-07 | 15.5x | ₹2696 cr | 15.6% | 14.0% | 1.7x |
| 2026-06 | 16.5x | ₹2696 cr | 15.6% | 14.0% | 1.7x |
| 2026-05 | 19.3x | ₹2469 cr | 17.6% | 17.0% | 0.6x |
| 2026-04 | 20.5x | ₹2469 cr | 17.6% | 17.0% | 0.6x |
| 2026-03 | 16.1x | ₹2469 cr | 17.6% | 17.0% | 0.6x |
| 2026-02 | 19.2x | ₹2264 cr | 16.0% | 17.0% | 0.6x |
| 2026-01 | 19.7x | ₹2264 cr | 16.0% | 17.0% | 0.6x |
| 2025-12 | 25.0x | ₹2264 cr | 16.0% | 17.0% | 0.6x |
| 2025-11 | 23.8x | ₹1990 cr | 14.2% | 17.0% | 0.6x |
| 2025-10 | 29.5x | ₹1990 cr | 14.2% | 17.0% | 0.6x |
| 2025-09 | 24.2x | ₹1990 cr | 14.2% | 17.0% | 0.6x |
| 2025-08 | 29.1x | ₹1735 cr | 12.5% | 17.0% | 0.6x |
| 2025-07 | 31.0x | ₹1735 cr | 12.5% | 17.0% | 0.6x |
| 2025-06 | 31.1x | ₹1735 cr | 12.5% | 17.0% | 0.6x |
| 2025-05 | 35.1x | ₹1455 cr | 29.4% | 22.0% | 1.2x |
| 2025-04 | 27.5x | ₹1455 cr | 29.4% | 22.0% | 1.2x |
| 2025-03 | 29.4x | ₹1455 cr | 29.4% | 22.0% | 1.2x |
| 2025-02 | 30.5x | ₹1327 cr | 25.6% | 22.0% | 1.2x |
| 2025-01 | 29.6x | ₹1327 cr | 25.6% | 22.0% | 1.2x |
| 2024-12 | 43.9x | ₹1327 cr | 25.6% | 22.0% | 1.2x |
| 2024-11 | 47.8x | ₹1182 cr | 21.7% | 22.0% | 1.2x |
| 2024-10 | 47.2x | ₹1182 cr | 21.7% | 22.0% | 1.2x |
| 2024-09 | 52.4x | ₹1182 cr | 21.7% | 22.0% | 1.2x |
| 2024-08 | 64.5x | ₹1023 cr | 18.1% | 22.0% | 1.2x |
| 2024-07 | 66.1x | ₹1023 cr | 18.1% | 22.0% | 1.2x |
| 2024-06 | 64.2x | ₹1023 cr | 18.1% | 22.0% | 1.2x |
| 2024-05 | 90.1x | ₹644 cr | 39.7% | 25.0% | 2.6x |
| 2024-04 | 89.4x | ₹644 cr | 39.7% | 25.0% | 2.6x |
| 2024-03 | 75.3x | ₹644 cr | 39.7% | 25.0% | 2.6x |
| 2024-02 | 86.1x | ₹644 cr | 39.7% | 25.0% | 2.6x |
| 2024-01 | 60.0x | ₹644 cr | 39.7% | 25.0% | 2.6x |
| 2023-12 | 48.4x | ₹644 cr | 39.7% | 25.0% | 2.6x |
| 2023-11 | 38.1x | ₹644 cr | 39.7% | 25.0% | 2.6x |
| 2023-10 | 27.0x | ₹644 cr | 39.7% | 25.0% | 2.6x |
| 2023-09 | 27.1x | ₹644 cr | 39.7% | 25.0% | 2.6x |
| 2023-08 | 29.5x | ₹644 cr | 39.7% | 25.0% | 2.6x |
| 2023-07 | 27.4x | ₹644 cr | 39.7% | 25.0% | 2.6x |
| 2023-06 | 26.9x | ₹644 cr | 39.7% | 25.0% | 2.6x |
| 2023-05 | 41.1x | ₹230 cr | 26.0% | 20.0% | 2.9x |
| 2023-04 | 42.3x | ₹230 cr | 26.0% | 20.0% | 2.9x |
| 2023-03 | 34.9x | ₹230 cr | 26.0% | 20.0% | 2.9x |
| 2023-02 | 36.2x | ₹230 cr | 26.0% | 20.0% | 2.9x |
| 2023-01 | 39.6x | ₹230 cr | 26.0% | 20.0% | 2.9x |
| 2022-12 | 36.5x | ₹230 cr | 26.0% | 20.0% | 2.9x |
| 2022-11 | 39.8x | ₹230 cr | 26.0% | 20.0% | 2.9x |
| 2022-10 | 29.8x | ₹230 cr | 26.0% | 20.0% | 2.9x |
| 2022-09 | 36.0x | ₹230 cr | 26.0% | 20.0% | 2.9x |
| 2022-08 | 38.4x | ₹230 cr | 26.0% | 20.0% | 2.9x |
| 2022-07 | 28.7x | ₹230 cr | 26.0% | 20.0% | 2.9x |
| 2022-06 | 27.5x | ₹230 cr | 26.0% | 20.0% | 2.9x |
| 2022-05 | 37.5x | ₹102 cr | 17.1% | 16.0% | 2.0x |
| 2022-04 | 43.6x | ₹102 cr | 17.1% | 16.0% | 2.0x |
| 2022-03 | 45.8x | ₹102 cr | 17.1% | 16.0% | 2.0x |
| 2022-02 | 33.6x | ₹102 cr | 17.1% | 16.0% | 2.0x |
| 2022-01 | 40.8x | ₹102 cr | 17.1% | 16.0% | 2.0x |
| 2021-12 | 26.4x | ₹102 cr | 17.1% | 16.0% | 2.0x |
| 2021-11 | 19.7x | ₹102 cr | 17.1% | 16.0% | 2.0x |
| 2021-10 | 13.3x | ₹102 cr | 17.1% | 16.0% | 2.0x |
| 2021-09 | 10.5x | ₹102 cr | 17.1% | 16.0% | 2.0x |
| 2021-08 | 11.3x | ₹102 cr | 17.1% | 16.0% | 2.0x |
| 2021-07 | 11.1x | ₹102 cr | 17.1% | 16.0% | 2.0x |