अApnaFunda

BHARAT WIRE ROPES LIMITED (BHARATWIRE)

Producer Manufacturing · Metal Fabrication · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.41 / 100
Profitability 80Growth 40Balance sheet 3
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.51 / 100
Price 10Earnings 45FII/DII 100

Share price

Closing priceAdjusted for splits and bonus issues.

₹149.37 latest close · −29.6% over the last 90 sessions

₹150₹175₹200₹225Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹150₹175₹200₹225Jul 3Sep 4Nov 9

₹149.37 month-end · −16.4% over 12 months

₹150₹175₹200₹225Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹150₹175₹200₹225Nov '25May '26Nov '26

₹149.37 month-end · −47.3% over 3 years

₹200₹300Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹200₹300Nov '23May '25Nov '26

₹149.37 month-end · +154.0% since Jun '22

₹100₹200₹300Jun '22May '23Mar '24Feb '25Dec '25Nov '26 ₹100₹200₹300Jun '22Sep '24Nov '26

52-week range ₹140.50 to ₹262.00 · 1-year volatility 48.2%

Was the rally earned?

-16%share price, 1 yearMultiple-driven

Mostly the multiple.

  • Most of the fall came from investors paying a lower multiple (P/E 12.6x to 10.6x); per-share earnings added 0 points.
  • The share count barely moved.
Net profit growth: +1 pts. Points of the price return explained by net profit growing (or shrinking).+1 ptsNet profit growthP/E change: −16 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−16 ptsP/E changeShare count change: −1 pts. Points of the price return explained by the share count changing. More shares count against the price.−1 ptsShare count changeShare price: −16%−16%Share priceNet profit growth: +1 pts. Points of the price return explained by net profit growing (or shrinking).+1ProfitP/E change: −16 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−16P/EShare count change: −1 pts. Points of the price return explained by the share count changing. More shares count against the price.−1SharesShare price: −16%−16%Share price
Net profit growth+1 ptsNet profit rose about 1%, which lifts the price.
P/E change-16 ptsThe P/E fell from 12.6x to 10.6x, which lowers the price.
Share count change-1 ptsShare count was little changed. More shares would count against the price.
-47%share price, 3 yearsLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 32 points, but investors now pay less per rupee of profit (P/E 30.9x to 10.6x), which took 79 points back.
  • The share count barely moved.
Net profit growth: +33 pts. Points of the price return explained by net profit growing (or shrinking).+33 ptsNet profit growthP/E change: −79 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−79 ptsP/E changeShare count change: −1 pts. Points of the price return explained by the share count changing. More shares count against the price.−1 ptsShare count changeShare price: −47%−47%Share priceNet profit growth: +33 pts. Points of the price return explained by net profit growing (or shrinking).+33ProfitP/E change: −79 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−79P/EShare count change: −1 pts. Points of the price return explained by the share count changing. More shares count against the price.−1SharesShare price: −47%−47%Share price
Net profit growth+33 ptsNet profit rose about 57%, which lifts the price.
P/E change-79 ptsThe P/E fell from 30.9x to 10.6x, which lowers the price.
Share count change-1 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with BHARAT FORGE

How rough has the ride been?

Maximum drawdown-85.6%recovered 2021-06
1-year volatility48.2%annualised
Beta vs sector index1.323-year daily, correlation 0.51
Volume spikes3last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−84.9% 0%−25%−50%−75%2020202220242026−84.9%
Largest drawdowns

-85.6% (2019-01 peak to 2020-03 low, recovered 2021-06)

-67.6% (2024-01 peak to 2025-03 low, not yet recovered)

-37.9% (2021-08 peak to 2021-12 low, recovered 2022-04)

Most recent volume spikes

2026-11-02: 23.5x the 50-day median, price +16.6% that day

2026-10-07: 6.5x the 50-day median, price +4.1% that day

2026-07-06: 8.8x the 50-day median, price +3.2% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

10.6xP/E todayNear its historic low
Against its own history6th percentile
CheapestMedian 18.3xDearest

Usual range 12.1x to 51.3x since 2022-06.

Against Producer Manufacturing10.6x vs 29.6x
This company
10.6x
Sector median
29.6x

64% below the Producer Manufacturing median.

10.0x35.4x60.8x86.2xJun '22May '23Apr '24Mar '25Feb '26Nov '2610.0x35.4x60.8x86.2xJun '22Dec '23Jun '25Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Producer Manufacturing is valued

Where does it rank among Producer Manufacturing peers?

Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE66th▲ 6 pts vs a year ago
  • Op. margin95thflat vs a year ago
  • Revenue growth17th▼ 8 pts vs a year ago
  • EPS growth39th▼ 4 pts vs a year ago
  • Debt/equity ↓3rdflat vs a year ago
  • Cash cycle ↓37thflat vs a year ago
  • P/E ↓91stflat vs a year ago
  • 12M momentum35th▼ 3 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory

What is the price implying?

~8%annual earnings growth implied by the price

At a P/E of 10.6x, the price would imply about 8.1%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Earnings figures have not updated recently, so the company is left out of the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Producer Manufacturing The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹149.37
P/E
10.6x
ROCE
19.0%
Market Cap
₹1026 cr
Revenue (TTM)
₹621 cr
P/S
1.7x
P/B
3.7x
ROE
34.9%
Operating Margin
25.0%
Debt / Equity
1.9x
Promoter Holding
41.3%
12M Momentum
-16.4%

52-week range

₹140.50₹262.00
7% of the way from its 52-week low to its high

Price risk

1Y volatility
48.2%
Beta vs sector
1-year daily
1.26

Balance sheet & cash

Interest cover
operating profit ÷ interest
9.6x
Cash from profit, 3Y
operating cash flow ÷ net profit
1.12x
Share count, 1Y
unchanged

Are profits backed by cash?

7 of 7checks within rangeAll clear
Other income reliance0%Within range

Other income as a share of pre-tax profit (trailing twelve months): 0.0%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate24%Within range

Median quarterly effective tax rate over about 2.5 years: 24.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion1.12xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 1.12x (cash from operations ₹192 cr, net profit ₹172 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow3 of 3 yrsWithin range

Fiscal years with positive free cash flow in the last 3: 3. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history0 daysWithin range

Debtor days are below the median of the previous three fiscal years by 0 days (46 vs 46). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress3% of fixed assetsWithin range

Capital work-in-progress is 3% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days0 days / 2 yrsWithin range

Days payable changed by 0 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, DIIs added 16.3 pts; promoters added 1.4 pts; FIIs added 1.0 pts.
  • The number of shareholders rose from 24,741 to 31,626 (+28%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters39.8%41.3%+1.4 pts
FIIs1.1%2.1%+1.0 pts
DIIs2.7%19.0%+16.3 pts
Public and others56.4%37.7%-18.7 pts

Number of shareholders

31,626shareholders+28% since Sep '23
23k26k30k33k Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 24,741
Dec '23: 22,887
Mar '24: 23,630
Jun '24: 28,327
Sep '24: 30,372
Dec '24: 31,338
Mar '25: 31,432
Jun '25: 32,204
Sep '25: 32,812
Dec '25: 33,400
Mar '26: 31,679
Jun '26: 31,626
23k26k30k33k Sep '23Sep '24Sep '25Jun '26
Sep '23: 24,741
Dec '23: 22,887
Mar '24: 23,630
Jun '24: 28,327
Sep '24: 30,372
Dec '24: 31,338
Mar '25: 31,432
Jun '25: 32,204
Sep '25: 32,812
Dec '25: 33,400
Mar '26: 31,679
Jun '26: 31,626

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−3.0%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like BHARAT WIRE ROPES LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −28% to +27% vs the market, against −5% for all non-financial companies in the same months.
  • The gap against the base rate (+1.5%, 80% range −6.3% to +11.5%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
PAKKA · Feb 2025: −60.2% vs market
HGINFRA · Jul 2025: −50.8% vs market
RADIOCITY · Mar 2024: −46.0% vs market
ESTER · Jan 2023: −45.6% vs market
MUFTI · Apr 2025: −43.0% vs market
SHRADHA · Oct 2025: −41.3% vs market
BCLIND · Mar 2024: −38.6% vs market
TRF · Jul 2025: −37.3% vs market
STLTECH · Mar 2022: −30.8% vs market
AWHCL · Nov 2024: −29.8% vs market
BAJAJHCARE · Apr 2023: −29.0% vs market
PNCINFRA · Dec 2024: −28.5% vs market
MUKKA · May 2025: −27.9% vs market
BBTCL · Jul 2023: −27.7% vs market
RPSGVENT · Jun 2022: −25.6% vs market
DHAMPURSUG · Feb 2020: −20.3% vs market
INDIANHUME · Mar 2020: −20.3% vs market
AJMERA · Apr 2020: −18.5% vs market
JINDALSTEL · Jun 2021: −17.2% vs market
WELENT · Jun 2021: −11.7% vs market
SANGAMIND · Oct 2023: −8.5% vs market
PURVA · Jun 2022: −7.1% vs market
MARATHON · Feb 2025: −6.9% vs market
FAZE3Q · Mar 2024: −6.8% vs market
NILAINFRA · Feb 2020: −4.2% vs market
RUCHINFRA · Dec 2022: −1.8% vs market
SCPL · Mar 2025: +2.0% vs market
FILATEX · May 2024: +3.3% vs market
KAMATHOTEL · Nov 2024: +9.0% vs market
CANTABIL · Aug 2024: +9.9% vs market
EMBDL · Mar 2020: +10.4% vs market
MMFL · Mar 2025: +12.8% vs market
TIIL · May 2020: +15.1% vs market
SWSOLAR · Feb 2021: +16.7% vs market
HIMATSEIDE · Feb 2020: +17.0% vs market
SANSTAR · Jul 2025: +17.8% vs market
ARIHANTSUP · Jul 2023: +26.2% vs market
VISHNU · Nov 2024: +27.0% vs market
ROHLTD · Oct 2024: +44.6% vs market
MANGLMCEM · Jul 2020: +51.4% vs market
PCBL · Jun 2024: +60.1% vs market
NDTV · Oct 2020: +69.8% vs market
BALRAMCHIN · Apr 2020: +76.3% vs market
JKPAPER · Jan 2022: +90.2% vs market
TRIVENI · Apr 2020: +106.2% vs market
ICIL · Mar 2023: +112.7% vs market
POKARNA · Aug 2020: +132.7% vs market
ASHAPURMIN · Feb 2023: +156.7% vs market
EVEREADY · Apr 2020: +174.6% vs market
STEELXIND · Apr 2020: +210.6% vs market
Similar setups −3.0%All companies −4.5%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 6 beyond the range shown, drawn at the edge

Similar setups' median
−3.0%
All companies' median
−4.5%
Beat the market
48% vs 45%

50 past situations · 50 companies · 32 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
RADIOCITY
Consumer Services
Mar 2024 9x22% +50%−34% −46%
BAJAJHCARE
Health Technology
Apr 2023 12x20% −9%−32% −29%
TRIVENI
Process Industries
Apr 2020 4x13% −44%−56% +106%
ESTER
Process Industries
Jan 2023 8x14% −6%−31% −46%
TRF
Producer Manufacturing
Jul 2025 15x22% −35%−42% −37%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
NDTV
Consumer Services
Oct 2020 11x24% −11%−42% +70%
MARATHON
Finance
Feb 2025 12x16% −19%−44% −7%
MMFL
Producer Manufacturing
Mar 2025 13x15% −23%−51% +13%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and size. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to BHARAT WIRE ROPES LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Finance
67%similar
market capoperating margin
BF UTILITIESBFUTILITIE
Industrial Services
65%similar
revenue growthP/E
Industrial Services
59%similar
P/Evolatility
Consumer Durables
54%similar
promoter holdingROCE
Commercial Services
54%similar
volatilityrevenue
POKARNAPOKARNA
Producer Manufacturing
48%similar
revenueEPS growth
Producer Manufacturing
47%similar
volatilitydebt/equity
Producer Manufacturing
42%similar
operating marginpromoter holding

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Mar '23

  1. NovPriceVolume reached 23.5x its 50-day median on 2026-11-02; price +16.6% that day.
  2. SepInstitutionsFII + DII holding rose 17.8 pts over 2 quarters to 21.1%.
  3. SepValuationP/E fell below the 10th percentile of its own history to date (11.6x).
  4. JulPriceVolume reached 8.8x its 50-day median on 2026-07-06; price +3.2% that day.
  5. AprPriceVolume reached 150.2x its 50-day median on 2026-04-20; price +4.6% that day.
  6. MarValuationP/E fell below the 10th percentile of its own history to date (11.1x).
  7. FebPriceVolume reached 52.7x its 50-day median on 2026-02-18; price +6.8% that day.
  8. NovValuationP/E fell below the 10th percentile of its own history to date (12.6x).
Show 22 earlier events
  1. OctPriceVolume reached 130.7x its 50-day median on 2025-10-28; price +6.1% that day.
  2. SepPriceVolume reached 13.0x its 50-day median on 2025-09-30; price +9.9% that day.
  3. JulValuationP/E fell below the 10th percentile of its own history to date (13.2x).
  4. JunPriceVolume reached 39.8x its 50-day median on 2025-06-17; price +2.8% that day.
  5. MarPriceFell 68% from the Jan 2024 peak to the Mar 2025 low.
  6. MarPriceVolume reached 14.5x its 50-day median on 2025-03-06; price +15.3% that day.
  7. DecPeer rankSlipped to the 3rd quartile of Producer Manufacturing on EPS growth (from the 2nd quartile).
  8. SepPeer rankSlipped to the 2nd quartile of Producer Manufacturing on EPS growth (from the top quartile).
  9. AugPriceVolume reached 8.9x its 50-day median on 2024-08-19; price +17.8% that day.
  10. JunValuationP/E fell below the 10th percentile of its own history to date (18.2x).
  11. AprPriceVolume reached 14.1x its 50-day median on 2024-04-30; price -4.3% that day.
  12. JanDebtDebt / equity halved over 12 months to 3.17x.
  13. JanPriceVolume reached 10.7x its 50-day median on 2024-01-10; price +13.2% that day.
  14. DecResultsRevenue (TTM) reached a new high of ₹623 cr.
  15. DecPriceVolume reached 5.1x its 50-day median on 2023-12-05; price +5.1% that day.
  16. JulPriceVolume reached 9.9x its 50-day median on 2023-07-26; price +2.8% that day.
  17. JunResultsRevenue (TTM) reached a new high of ₹589 cr.
  18. JunDebtDebt / equity halved over 12 months to 3.17x.
  19. JunSharesShare count is up 6.2% over 12 months.
  20. AprPriceVolume reached 17.3x its 50-day median on 2023-04-25; price +1.7% that day.
  21. MarPriceRegained the 2022-09 peak, 3 months after the low.
  22. MarPriceVolume reached 30.7x its 50-day median on 2023-03-27; price +9.5% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history54 months · 2022-06 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1110.6x₹621 cr34.9%19.0%1.9x
2026-1010.0x₹621 cr34.5%19.0%1.9x
2026-0911.6x₹621 cr34.5%19.0%1.9x
2026-0812.8x₹621 cr34.5%19.0%1.9x
2026-0713.9x₹621 cr34.5%19.0%1.9x
2026-0614.2x₹621 cr34.5%19.0%1.9x
2026-0515.8x₹621 cr34.5%19.0%1.9x
2026-0415.7x₹621 cr34.5%19.0%1.9x
2026-0311.1x₹621 cr34.5%19.0%1.9x
2026-0212.6x₹621 cr34.5%19.0%1.9x
2026-0112.2x₹621 cr34.5%19.0%1.9x
2025-1212.8x₹621 cr34.5%19.0%1.9x
2025-1112.6x₹621 cr34.5%19.0%1.9x
2025-1014.2x₹621 cr34.5%19.0%1.9x
2025-0912.1x₹621 cr34.5%19.0%1.9x
2025-0812.1x₹621 cr34.5%19.0%1.9x
2025-0713.2x₹621 cr34.5%19.0%1.9x
2025-0615.8x₹621 cr34.5%19.0%1.9x
2025-0512.8x₹621 cr34.5%19.0%1.9x
2025-0412.1x₹621 cr34.5%19.0%1.9x
2025-0313.6x₹621 cr34.5%19.0%1.9x
2025-0210.1x₹621 cr34.5%19.0%1.9x
2025-0113.4x₹621 cr34.5%19.0%1.9x
2024-1215.0x₹621 cr34.5%19.0%1.9x
2024-1116.6x₹621 cr34.5%19.0%1.9x
2024-1016.8x₹621 cr34.5%19.0%1.9x
2024-0919.6x₹621 cr34.5%19.0%1.9x
2024-0820.2x₹621 cr34.5%19.0%1.9x
2024-0718.4x₹621 cr34.5%19.0%1.9x
2024-0618.2x₹621 cr34.5%19.0%1.9x
2024-0520.6x₹636 cr50.6%16.0%3.2x
2024-0422.6x₹636 cr50.6%16.0%3.2x
2024-0320.7x₹636 cr50.6%16.0%3.2x
2024-0224.4x₹623 cr46.6%16.0%3.2x
2024-0128.7x₹623 cr46.6%16.0%3.2x
2023-1225.0x₹623 cr46.6%16.0%3.2x
2023-1130.9x₹589 cr34.8%16.0%3.2x
2023-1028.0x₹589 cr34.8%16.0%3.2x
2023-0929.8x₹589 cr34.8%16.0%3.2x
2023-0825.6x₹589 cr34.8%16.0%3.2x
2023-0723.5x₹589 cr34.8%16.0%3.2x
2023-0619.1x₹589 cr34.8%16.0%3.2x
2023-0586.2x₹411 cr20.3%—9.4x
2023-0477.0x₹411 cr20.3%—9.4x
2023-0372.5x₹411 cr20.3%—9.4x
2023-0244.2x₹411 cr20.3%—9.4x
2023-0151.4x₹411 cr20.3%—9.4x
2022-1248.9x₹411 cr20.3%—9.4x
2022-1152.8x₹411 cr20.3%—9.4x
2022-1055.4x₹411 cr20.3%—9.4x
2022-0951.0x₹411 cr20.3%—9.4x
2022-0849.7x₹411 cr20.3%—9.4x
2022-0729.4x₹411 cr20.3%—9.4x
2022-0627.5x₹411 cr20.3%—9.4x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback