अApnaFunda

SOUTH INDIAN BANK LTD (SOUTHBANK)

Finance · Major Banks · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.74 / 100
Profitability 74Growth 73
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.81 / 100
Price 94Earnings 50FII/DII 99

Passes these screensHigh MomentumNear 52-week high

Share price

Closing priceAdjusted for splits and bonus issues.

₹58.68 latest close · +27.3% over the last 90 sessions

₹45₹50₹55₹60Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹45₹50₹55₹60Jul 3Sep 4Nov 9

₹58.68 month-end · +48.3% over 12 months

₹40₹50₹60Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹40₹50₹60Nov '25May '26Nov '26

₹58.68 month-end · +157.9% over 3 years

₹20₹40₹60Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹20₹40₹60Nov '23May '25Nov '26

₹58.68 month-end · +385.0% since Jun '21

₹20₹40₹60Jun '21Jul '22Aug '23Sep '24Oct '25Nov '26 ₹20₹40₹60Jun '21Mar '24Nov '26

52-week range ₹33.38 to ₹59.10 · 1-year volatility 39.6%

Was the rally earned?

+48%share price, 1 yearMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 7.8x to 10.2x); per-share earnings added 15 points.
  • The share count barely moved.
Net profit growth: +16 pts. Points of the price return explained by net profit growing (or shrinking).+16 ptsNet profit growthP/E change: +33 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+33 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: +48%+48%Share priceNet profit growth: +16 pts. Points of the price return explained by net profit growing (or shrinking).+16ProfitP/E change: +33 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+33P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: +48%+48%Share price
Net profit growth+16 ptsNet profit rose about 14%, which lifts the price.
P/E change+33 ptsThe P/E rose from 7.8x to 10.2x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
+158%share price, 3 yearsEarnings-driven

Mostly yes.

  • Per-share earnings added 111 points to the rise, while the multiple moved less (P/E 7.7x to 10.2x).
  • The share count barely moved.
Net profit growth: +111 pts. Points of the price return explained by net profit growing (or shrinking).+111 ptsNet profit growthP/E change: +47 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+47 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: +158%+158%Share priceNet profit growth: +111 pts. Points of the price return explained by net profit growing (or shrinking).+111ProfitP/E change: +47 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+47P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: +158%+158%Share price
Net profit growth+111 ptsNet profit rose about 95%, which lifts the price.
P/E change+47 ptsThe P/E rose from 7.7x to 10.2x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
+634%share price, 5 yearsLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 1011 points, but investors now pay less per rupee of profit (P/E 33.3x to 10.2x), which took 377 points back.
  • The share count barely moved.
Net profit growth: +1015 pts. Points of the price return explained by net profit growing (or shrinking).+1015 ptsNet profit growthP/E change: −377 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−377 ptsP/E changeShare count change: −4 pts. Points of the price return explained by the share count changing. More shares count against the price.−4 ptsShare count changeShare price: +634%+634%Share priceNet profit growth: +1015 pts. Points of the price return explained by net profit growing (or shrinking).+1015ProfitP/E change: −377 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−377P/EShare count change: −4 pts. Points of the price return explained by the share count changing. More shares count against the price.−4SharesShare price: +634%+634%Share price
Net profit growth+1015 ptsNet profit rose about 2338%, which lifts the price.
P/E change-377 ptsThe P/E fell from 33.3x to 10.2x, which lowers the price.
Share count change-4 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with HDFC BANK

How rough has the ride been?

Maximum drawdown-72.1%recovered 2022-12
1-year volatility39.6%annualised
Beta vs sector index1.053-year daily, correlation 0.50
Volume spikes3last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−72.1% 0%−20%−40%−60%2020202220242026−72.1%
Largest drawdowns

-72.1% (2019-04 peak to 2020-05 low, recovered 2022-12)

-36.9% (2024-02 peak to 2024-11 low, recovered 2025-10)

-30.1% (2022-12 peak to 2023-03 low, recovered 2023-07)

Most recent volume spikes

2026-10-19: 6.1x the 50-day median, price +5.5% that day

2026-10-15: 8.6x the 50-day median, price +3.7% that day

2026-09-24: 6.9x the 50-day median, price +6.0% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

1.4xP/B todayNear its historic high
Against its own history100th percentile
CheapestMedian 0.8xDearest

Usual range 0.6x to 1.1x since 2021-06.

Against Finance1.4x vs 1.5x
This company
1.4x
Sector median
1.5x

11% below the Finance median.

0.3x1.0x1.7x2.4xJun '21Jul '22Aug '23Sep '24Oct '25Nov '260.3x1.0x1.7x2.4xJun '21Apr '23Feb '25Nov '26
P/B (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/E (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianFinance median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/B history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Finance is valued

Where does it rank among Finance peers?

Each cell is the company's percentile rank among its Finance peers (banks and financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROE (approx.)74th▲ 7 pts vs a year ago
  • EPS growth47th▼ 12 pts vs a year ago
  • P/B ↓53rd▼ 19 pts vs a year ago
  • 12M momentum92ndflat vs a year ago
  • FII + DII78th▲ 15 pts vs a year ago

Rank history

ROE (approx.)
EPS growth
P/B ↓
12M momentum
FII + DII
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Finance sector page Watch it move against Finance in the Observatory

What is the price implying?

~13%annual earnings growth implied by the price

At a P/E of 16.5x, the price would imply about 12.5%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Finance The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹58.68
P/E
10.2x
Market Cap
₹15369 cr
Revenue (TTM)
₹10112 cr
P/S
1.5x
P/B
1.3x
ROE
14.0%
Debt / Equity
0.3x
12M Momentum
48.3%

52-week range

₹33.38₹59.10
98% of the way from its 52-week low to its high

Price risk

1Y volatility
39.6%
Beta vs sector
1-year daily
0.94

Balance sheet & cash

Share count, 1Y
unchanged

Are profits backed by cash?

1 of 1checks within rangeAll clear
Tax rate26%Within range

Median quarterly effective tax rate over about 2.5 years: 26.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Tap a check to see how it is measured

Cash conversion and receivable days are not meaningful for banks and NBFCs, so only the other-income and tax-rate checks are shown.

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, FIIs added 10.7 pts; DIIs added 6.6 pts.
  • The number of shareholders rose from 8.9 lakh to 11.4 lakh (+29%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters———
FIIs14.7%25.4%+10.7 pts
DIIs7.6%14.2%+6.6 pts
Public and others77.7%60.4%-17.3 pts

Number of shareholders

11.4 lakhshareholders+29% since Dec '23
8.9L10.1L11.4L12.6L Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 8.9 lakh
Mar '24: 11.0 lakh
Jun '24: 12.1 lakh
Sep '24: 12.5 lakh
Dec '24: 12.6 lakh
Mar '25: 12.5 lakh
Jun '25: 12.0 lakh
Sep '25: 11.8 lakh
Dec '25: 11.5 lakh
Mar '26: 11.7 lakh
Jun '26: 11.4 lakh
8.9L10.1L11.4L12.6L Dec '23Dec '24Dec '25Jun '26
Dec '23: 8.9 lakh
Mar '24: 11.0 lakh
Jun '24: 12.1 lakh
Sep '24: 12.5 lakh
Dec '24: 12.6 lakh
Mar '25: 12.5 lakh
Jun '25: 12.0 lakh
Sep '25: 11.8 lakh
Dec '25: 11.5 lakh
Mar '26: 11.7 lakh
Jun '26: 11.4 lakh

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−9.8%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a bank, NBFC or insurer looked like SOUTH INDIAN BANK LTD today on valuation, return on capital, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −26% to +14% vs the market, against −4% for all financial companies in the same months.
  • The gap against the base rate (−6.3%, 80% range −14.3% to +3.7%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
REPCOHOME · May 2021: −61.0% vs market
CPCAP · Oct 2020: −47.4% vs market
RBLBANK · Sep 2023: −44.3% vs market
PNBHOUSING · May 2021: −42.7% vs market
MUTHOOTCAP · Sep 2023: −41.9% vs market
IDFCFIRSTB · Jul 2023: −40.9% vs market
M&MFIN · Jun 2023: −39.2% vs market
CSBBANK · Dec 2023: −36.4% vs market
RECLTD · Jul 2024: −34.9% vs market
DHANBANK · Jun 2020: −33.8% vs market
J&KBANK · Feb 2024: −31.0% vs market
EQUITASBNK · Jun 2023: −26.4% vs market
PFS · Jul 2020: −26.0% vs market
MAHABANK · May 2024: −25.6% vs market
PFC · Aug 2024: −25.1% vs market
DCBBANK · Nov 2022: −25.0% vs market
BANDHANBNK · May 2022: −24.7% vs market
LICHSGFIN · Jun 2024: −23.9% vs market
GICHSGFIN · Dec 2022: −20.5% vs market
IDBI · Jun 2025: −19.4% vs market
SHRIRAMFIN · Oct 2021: −17.5% vs market
CANFINHOME · Jan 2020: −16.7% vs market
AADHARHFC · Aug 2025: −13.6% vs market
PSB · Jan 2024: −12.1% vs market
UNIONBANK · May 2024: −10.8% vs market
MASFIN · Aug 2025: −8.8% vs market
INDIASHLTR · Mar 2025: −6.3% vs market
PAISALO · Aug 2020: −5.5% vs market
FEDFINA · Sep 2025: −2.8% vs market
CHOLAFIN · Jan 2020: +2.0% vs market
BANKINDIA · Oct 2025: +3.7% vs market
INDUSINDBK · Sep 2022: +3.9% vs market
CANBK · Dec 2022: +4.6% vs market
UJJIVANSFB · Oct 2025: +8.2% vs market
PNB · Oct 2025: +8.7% vs market
TFCILTD · Oct 2022: +8.8% vs market
FEDERALBNK · Aug 2022: +12.4% vs market
INDIANB · Apr 2023: +15.1% vs market
SBIN · Sep 2021: +16.7% vs market
IIFL · Oct 2021: +24.9% vs market
KARURVYSYA · Oct 2024: +25.9% vs market
CUB · Jun 2025: +26.9% vs market
BANKBARODA · Aug 2022: +33.1% vs market
MANAPPURAM · May 2025: +33.4% vs market
LTF · Aug 2025: +37.2% vs market
CGCL · Aug 2020: +45.9% vs market
CHOLAHLDNG · Mar 2024: +52.1% vs market
MUTHOOTFIN · Sep 2024: +64.1% vs market
HUDCO · Sep 2023: +81.5% vs market
IRFC · Aug 2023: +141.6% vs market
Similar setups −9.8%All companies −3.5%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge

Similar setups' median
−9.8%
All companies' median
−3.5%
Beat the market
42% vs 46%

50 past situations · 50 companies · 35 months · 2020–2025

The closest matches

CompanyWhenP/EP/B12M mom.DrawdownNext 12 months
KARURVYSYA
Finance
Oct 2024 11x1.8x +58%−3% +26%
PNBHOUSING
Finance
May 2021 17x1.4x +199%0% −43%
FEDERALBNK
Finance
Aug 2022 13x1.3x +44%0% +12%
INDIANB
Finance
Apr 2023 9x0.8x +97%0% +15%
J&KBANK
Finance
Feb 2024 13x1.5x +191%−3% −31%
Show the other 3 matches
CompanyWhenP/EP/B12M mom.DrawdownNext 12 months
MANAPPURAM
Finance
May 2025 10x1.8x +42%−1% +33%
MAHABANK
Finance
May 2024 18x2.9x +128%−3% −26%
CUB
Finance
Jun 2025 14x1.7x +31%0% +27%
How reliable is this?

Matched on P/E, P/B, ROE, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, revenue growth and P/E. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to SOUTH INDIAN BANK LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Finance
67%similar
volatilityEPS growth
Finance
65%similar
market capEPS growth
Finance
64%similar
EPS growthmarket cap

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jun '23

  1. OctPriceVolume reached 8.6x its 50-day median on 2026-10-15; price +3.7% that day.
  2. SepPeer rankSlipped to the 3rd quartile of Finance on EPS growth (from the 2nd quartile).
  3. SepPriceVolume reached 6.9x its 50-day median on 2026-09-24; price +6.0% that day.
  4. JulValuationP/B crossed above the 90th percentile of its own history to date (1.1x).
  5. JunPriceRegained the 2026-01 peak, 3 months after the low.
  6. MarInstitutionsFII + DII holding rose 6.1 pts over 2 quarters to 34.7%.
  7. MarPriceFell 27% from the Jan 2026 peak to the Mar 2026 low.
  8. FebValuationP/B crossed above the 90th percentile of its own history to date (1.1x).
Show 22 earlier events
  1. JanPriceVolume reached 7.1x its 50-day median on 2026-01-30; price -15.1% that day.
  2. OctPriceRegained the 2024-02 peak, 11 months after the low.
  3. OctPriceVolume reached 36.7x its 50-day median on 2025-10-20; price +15.6% that day.
  4. JunInstitutionsFII + DII holding rose 5.7 pts over 2 quarters to 22.4%.
  5. JunPeer rankSlipped to the 2nd quartile of Finance on EPS growth (from the top quartile).
  6. FebDebtDebt / equity halved over 12 months to 0.44x.
  7. NovPriceFell 37% from the Feb 2024 peak to the Nov 2024 low.
  8. OctPriceVolume reached 5.1x its 50-day median on 2024-10-16; price +6.6% that day.
  9. SepInstitutionsFII + DII holding fell 3.8 pts over 2 quarters to 18.5%.
  10. AugPeer rankMoved into the top quartile of Finance on EPS growth (from the 2nd quartile).
  11. JulDebtDebt / equity halved over 12 months to 0.44x.
  12. JulPriceVolume reached 5.6x its 50-day median on 2024-07-19; price +2.6% that day.
  13. JunResultsRevenue (TTM) reached a new high of ₹8,613 cr.
  14. JunPeer rankMoved into the 2nd quartile of Finance on ROE (from the 3rd quartile).
  15. JunDebtDebt / equity fell below 1.0x (0.44x).
  16. JunSharesShare count is up 25.4% over 12 months.
  17. JanPriceVolume reached 11.2x its 50-day median on 2024-01-18; price +8.2% that day.
  18. DecPriceVolume reached 5.4x its 50-day median on 2023-12-12; price +5.1% that day.
  19. JulPriceRegained the 2022-12 peak, 4 months after the low.
  20. JulPriceVolume reached 8.4x its 50-day median on 2023-07-03; price +6.2% that day.
  21. JunResultsYear-on-year EPS growth turned positive.
  22. JunPeer rankMoved into the 3rd quartile of Finance on ROE (from the bottom quartile).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history66 months · 2021-06 to 2026-11
MonthP/ERevenue (TTM)ROEDebt / Equity
2026-1110.2x₹10112 cr14.0%0.3x
2026-109.6x₹10112 cr14.0%0.3x
2026-098.4x₹10112 cr14.0%0.3x
2026-088.2x₹9846 cr14.0%0.3x
2026-078.4x₹9846 cr14.0%0.3x
2026-068.2x₹9846 cr14.0%0.3x
2026-057.8x₹9660 cr14.0%0.4x
2026-047.4x₹9660 cr14.0%0.4x
2026-036.4x₹9660 cr14.0%0.4x
2026-027.9x₹9513 cr14.0%0.4x
2026-017.2x₹9513 cr14.0%0.4x
2025-127.4x₹9513 cr14.0%0.4x
2025-117.8x₹9461 cr14.0%0.4x
2025-107.2x₹9461 cr14.0%0.4x
2025-095.7x₹9461 cr14.0%0.4x
2025-085.9x₹9413 cr14.0%0.4x
2025-076.0x₹9413 cr14.0%0.4x
2025-066.2x₹9413 cr14.0%0.4x
2025-056.2x₹9315 cr14.0%0.4x
2025-045.3x₹9315 cr14.0%0.4x
2025-034.8x₹9315 cr14.0%0.4x
2025-025.1x₹9128 cr14.0%0.4x
2025-015.6x₹9128 cr14.0%0.4x
2024-125.4x₹9128 cr14.0%0.4x
2024-115.5x₹8902 cr14.0%0.4x
2024-105.5x₹8902 cr14.0%0.4x
2024-095.5x₹8902 cr14.0%0.4x
2024-086.3x₹8613 cr14.0%0.4x
2024-076.5x₹8613 cr14.0%0.4x
2024-066.6x₹8613 cr14.0%0.4x
2024-059.1x₹7233 cr12.0%1.0x
2024-0410.4x₹7233 cr12.0%1.0x
2024-039.2x₹7233 cr12.0%1.0x
2024-0210.9x₹7233 cr12.0%1.0x
2024-0110.8x₹7233 cr12.0%1.0x
2023-128.3x₹7233 cr12.0%1.0x
2023-117.7x₹7233 cr12.0%1.0x
2023-107.5x₹7233 cr12.0%1.0x
2023-098.4x₹7233 cr12.0%1.0x
2023-087.2x₹7233 cr12.0%1.0x
2023-076.1x₹7233 cr12.0%1.0x
2023-066.0x₹7233 cr12.0%1.0x
2023-0593.2x₹6587 cr1.0%0.6x
2023-0488.8x₹6587 cr1.0%0.6x
2023-0379.1x₹6587 cr1.0%0.6x
2023-0290.6x₹6587 cr1.0%0.6x
2023-0197.4x₹6587 cr1.0%0.6x
2022-12101.5x₹6587 cr1.0%0.6x
2022-1191.2x₹6587 cr1.0%0.6x
2022-1074.1x₹6587 cr1.0%0.6x
2022-0951.5x₹6587 cr1.0%0.6x
2022-0844.4x₹6587 cr1.0%0.6x
2022-0742.4x₹6587 cr1.0%0.6x
2022-0641.2x₹6587 cr1.0%0.6x
2022-0530.6x₹7305 cr——
2022-0430.4x₹7305 cr——
2022-0328.8x₹7305 cr——
2022-0231.0x₹7305 cr——
2022-0134.2x₹7305 cr——
2021-1234.0x₹7305 cr——
2021-1133.3x₹7305 cr——
2021-1035.8x₹7305 cr——
2021-0939.0x₹7305 cr——
2021-0837.7x₹7305 cr——
2021-0741.0x₹7305 cr——
2021-0650.4x₹7305 cr——

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback