BHARAT SEATS LTD (BHARATSE): Financials & Fundamentals History

Share Price

₹195.62

P/E

26.5x

ROCE

20.0%

Market Cap

₹1226 cr

Revenue (TTM)

₹2102 cr

P/S

0.6x

P/B

5.3x

ROE

20.1%

Operating Margin

4.9%

Debt / Equity

0.5x

Promoter Holding

74.7%

12M Momentum

-3.0%

52-week range

₹133.60₹263.18

48% of the way from its 52-week low to its high

Price risk

1Y volatility

55.4%

Beta vs sector

1-year daily

1.43

Balance sheet & cash

Interest cover

operating profit ÷ interest

8.3x

Cash from profit, 3Y

operating cash flow ÷ net profit

2.60x

Share count, 1Y

unchanged

Was the rally earned?

-3%share price, 1 yearRoughly flat

The share price was roughly flat over 1 year (-3%).
The share count barely moved.

Net profit growth+27 ptsNet profit rose about 32%, which lifts the price.

P/E change-30 ptsThe P/E fell from 36.0x to 26.5x, which lowers the price.

Share count change0 ptsShare count was little changed. More shares would count against the price.

What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with SAMVARDHANA MOTHERSON INT

What is the price implying?

~24%annual earnings growth implied by the priceAbove delivered growth

At normalised P/E (five-year average earnings) of 45.6x, a holder earning 12%/yr needs earnings to grow about 24.1%/yr for 10 years, then trade at 15x.

Delivered7.1%/yrEPS, last 10 fiscal years · 3-yr avg to 3-yr avg

Gap+16.9 ptsimplied minus delivered

Rank183rdmost demanding of 843

Over time

Implied growth by month (solid) and delivered growth (dashed).

Change the assumptions

Exit P/E / return	11%	12%	13%
12x	25.6%	26.7%	27.8%
15x	23.0%	24.1%	25.2%
20x	19.6%	20.7%	21.8%

Required return 12.0% Years 10 Exit P/E 15x Implied: 24.1%/yr

“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.

What prices imply across Producer Manufacturing The market-wide Expectations lists

What changed?

Oct '26Fell 28% from the Jul 2026 peak to the Oct 2026 low.
Oct '26Volume reached 37.3x its 50-day median on 2026-10-27; price +12.6% that day.
Jul '26Regained the 2025-10 peak, 6 months after the low.
Jul '26Volume reached 138.7x its 50-day median on 2026-07-02; price +8.2% that day.
Jun '26Moved into the 2nd quartile of Producer Manufacturing on ROCE (from the 3rd quartile).
May '26Volume reached 10.7x its 50-day median on 2026-05-07; price -0.1% that day.
Mar '26Share count is up 116.7% over 12 months.
Feb '26Volume reached 418.4x its 50-day median on 2026-02-17; price +8.0% that day.

Show 6 earlier events

Jan '26Fell 42% from the Oct 2025 peak to the Jan 2026 low.
Nov '25Slipped to the 3rd quartile of Producer Manufacturing on ROCE (from the 2nd quartile).
Oct '25Volume reached 5.5x its 50-day median on 2025-10-16; price +10.0% that day.
Sep '25Volume reached 27.6x its 50-day median on 2025-09-02; price +6.0% that day.
Jun '25Moved into the 2nd quartile of Producer Manufacturing on ROCE (from the 3rd quartile).
May '25Volume reached 119.6x its 50-day median on 2025-05-08; price +10.9% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Are profits backed by cash?

4 of 5 checks are within range, 1 near a threshold.
Tap a check to see how it is measured.

Other income reliance8%Within range

Other income as a share of pre-tax profit (trailing twelve months): 7.9%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate26%Within range

Median quarterly effective tax rate over about 2.5 years: 26.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion2.60xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 2.60x (cash from operations ₹260 cr, net profit ₹100 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history—Not enough data

Not enough reported data to compute this.

Capital work in progress3% of fixed assetsWithin range

Capital work-in-progress is 3% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

Over 2 years, institutional and promoter holdings were broadly unchanged.
The number of shareholders rose from 27,016 to 30,200 (+12%) between Dec 2024 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '24Jun '26Change

Promoters74.6%74.7%+0.1 pts

FIIs0.0%0.1%+0.1 pts

DIIs0.1%0.2%+0.1 pts

Public and others25.3%25.0%-0.3 pts

Number of shareholders

30,200shareholders+12% since Dec '24

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

How rough has the ride been?

Maximum drawdown-42.4%recovered 2026-07

1-year volatility55.4%annualised

Volume spikes9last 90 sessions, 5x the 50-day median

Monthly share price

Last 90 trading days

Drawdown from peak

Largest drawdowns

-42.4% (2025-10 peak to 2026-01 low, recovered 2026-07)

-28.3% (2026-07 peak to 2026-10 low, not yet recovered)

Most recent volume spikes

2026-10-27: 37.3x the 50-day median, price +12.6% that day

2026-10-09: 18.2x the 50-day median, price +4.7% that day

2026-08-04: 9.3x the 50-day median, price +3.8% that day

Where does it rank among Producer Manufacturing peers?

Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

ROCE

Op. margin

Revenue growth

EPS growth

Debt/equity ↓

Cash cycle ↓

P/E ↓

12M momentum

Nov '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Oct '26

Lower rank Higher rank

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Company	Sector	Similarity	Closest on
SUMEET INDUSTRIES (SUMEETINDS)	Process Industries	53%	P/E, operating margin
NELCAST (NELCAST)	Non-Energy Minerals	51%	operating margin, market cap
MMP INDUSTRIES (MMP)	Non-Energy Minerals	50%	market cap, promoter holding
UTSSAV CZ GOLD JEWELS (UTSSAV)	Consumer Durables	50%	volatility, promoter holding
SHRINGAR HOUSE OF MANGALSUTRA (SHRINGARMS)	Consumer Durables	48%	promoter holding, revenue
CARRARO INDIA (CARRARO)	Producer Manufacturing	53%	revenue, operating margin
EPACK PREFAB TECHNOLOGIES (EPACKPEB)	Producer Manufacturing	50%	ROCE, revenue
AUTOMOTIVE STAMPINGS AND ASSEM (ASAL)	Producer Manufacturing	49%	operating margin, promoter holding

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What happened next to similar setups

+17.0%typical 12-month return vs the marketAbove the base rate

We found 50 past situations where a non-financial company looked like BHARAT SEATS LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
Over the following 12 months the middle half of them returned −27% to +65% vs the market, against −3% for all non-financial companies in the same months.
The analogs' median sat above that base rate (gap +20.3%, 80% range +0.9% to +25.7%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median

+17.0%

All companies' median

−3.3%

Beat the market

58% vs 46%

50 past situations · 50 companies · 31 months · 2020–2025

The closest matches

Company	When	P/E	ROCE	12M mom.	Drawdown	Next 12 months
THANGAMAYL Consumer Durables	Mar 2021	19x	21%	+147%	−12%	+51%
PRICOLLTD Producer Manufacturing	Aug 2021	26x	16%	+129%	−16%	+85%
NACLIND Process Industries	May 2022	32x	17%	+43%	−23%	+22%
KAMDHENU Non-Energy Minerals	Mar 2022	25x	15%	+66%	−11%	+43%
AGARIND Process Industries	Feb 2023	13x	22%	+25%	−17%	+6%

Show the other 3 matches

Company	When	P/E	ROCE	12M mom.	Drawdown	Next 12 months
CONFIPET Retail Trade	Aug 2023	32x	13%	+38%	−7%	−32%
HGS Commercial Services	May 2021	18x	20%	+209%	−3%	0%
LUMAXIND Producer Manufacturing	Jul 2023	19x	19%	+39%	−10%	−7%

How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and ROCE. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to BHARAT SEATS LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-10-30. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

Feature	Weight	Non-financial	Financial
P/E	1	yes	yes
P/S	1	yes	—
P/B	1	—	yes
ROCE	1	yes	—
operating margin	1	yes	—
ROE	1	—	yes
debt/equity	0.75	yes	—
interest cover	0.5	yes	—
revenue growth	0.75	yes	yes
12-month momentum	1	yes	yes
drawdown from 12-month high	0.75	yes	yes
size	0.75	yes	yes
volatility	0.5	yes	yes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
Pools: non-financial: 97,430 company-months from 2000 companies; financial: 5,632 company-months from 106 companies. 2240 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Monthly history (20 months)

Month	P/E	Revenue (TTM)	ROE	ROCE	Debt / Equity
2026-10	26.5x	₹2102 cr	20.1%	20.0%	0.5x
2026-09	28.8x	₹2102 cr	20.0%	20.0%	0.5x
2026-08	33.3x	₹1951 cr	18.3%	20.0%	0.5x
2026-07	32.9x	₹1951 cr	18.3%	20.0%	0.5x
2026-06	28.2x	₹1951 cr	18.3%	20.0%	0.5x
2026-05	28.6x	₹1770 cr	20.5%	16.0%	0.8x
2026-04	29.1x	₹1770 cr	20.5%	16.0%	0.8x
2026-03	21.9x	₹1770 cr	20.5%	16.0%	0.8x
2026-02	31.4x	₹1585 cr	19.5%	16.0%	0.8x
2026-01	23.7x	₹1585 cr	19.5%	16.0%	0.8x
2025-12	28.4x	₹1585 cr	19.5%	16.0%	0.8x
2025-11	32.4x	₹1417 cr	17.9%	16.0%	0.8x
2025-10	36.0x	₹1417 cr	17.9%	16.0%	0.8x
2025-09	32.1x	₹1417 cr	17.9%	16.0%	0.8x
2025-08	28.4x	₹1289 cr	16.9%	16.0%	0.8x
2025-07	22.2x	₹1289 cr	16.9%	16.0%	0.8x
2025-06	20.3x	₹1289 cr	16.9%	16.0%	0.8x
2025-05	22.1x	₹1174 cr	18.0%	15.0%	1.0x
2025-04	16.0x	₹1174 cr	18.0%	15.0%	1.0x
2025-03	16.3x	₹1174 cr	18.0%	15.0%	1.0x

Methodology and data notes