अApnaFunda

HINDUJA GLOBAL SOLUTIONS LIMIT (HGS)

Commercial Services · Miscellaneous Commercial Services · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.26 / 100
Profitability 7Growth 10Balance sheet 62
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.30 / 100
Price 23Earnings 21FII/DII 47

Passes these screensCash Rich

Share price

Closing priceAdjusted for splits and bonus issues.

₹347 latest close · −16.7% over the last 90 sessions

₹350₹400₹450Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹350₹400₹450Jul 3Sep 4Nov 9

₹347 month-end · −28.3% over 12 months

₹350₹400₹450Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹350₹400₹450Nov '25May '26Nov '26

₹347 month-end · −65.5% over 3 years

₹500₹750₹1,000Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹500₹750₹1,000Nov '23May '25Nov '26

₹347 month-end · +10.2% since Jan '19

₹500₹1,000₹1,500Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹500₹1,000₹1,500Jan '19Dec '22Nov '26

52-week range ₹329.45 to ₹526.90 · 1-year volatility 29.7%

How rough has the ride been?

Maximum drawdown-81.6%not yet recovered
1-year volatility29.7%annualised
Beta vs sector index0.703-year daily, correlation 0.45
Volume spikes2last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−81.6% 0%−25%−50%−75%2020202220242026−81.6%
Largest drawdowns

-81.6% (2022-01 peak to 2026-10 low, not yet recovered)

-54.2% (2020-02 peak to 2020-03 low, recovered 2020-12)

-23.8% (2021-08 peak to 2021-11 low, recovered 2022-01)

Most recent volume spikes

2026-07-15: 15.2x the 50-day median, price -1.7% that day

2026-07-14: 103.8x the 50-day median, price +8.7% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Where does it rank among Commercial Services peers?

Each cell is the company's percentile rank among its Commercial Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE7th▼ 5 pts vs a year ago
  • Op. margin7th▼ 11 pts vs a year ago
  • Revenue growth10th▼ 7 pts vs a year ago
  • EPS growth10th▼ 29 pts vs a year ago
  • Debt/equity ↓46thflat vs a year ago
  • Cash cycle ↓55th▼ 11 pts vs a year ago
  • P/E ↓11th▼ 56 pts vs a year ago
  • 12M momentum38th▼ 7 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Commercial Services sector page Watch it move against Commercial Services in the Observatory

What is the price implying?

Trailing earnings per share are negative, so a P/E-based figure does not exist. See the loss-makers list on the Expectations Gap page for a revenue-based version.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Commercial Services The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹347.00
ROCE
1.0%
Market Cap
₹1612 cr
Revenue (TTM)
₹4301 cr
P/S
0.4x
P/B
0.2x
ROE
-0.5%
Operating Margin
-3.3%
Debt / Equity
0.2x
Promoter Holding
68.0%
12M Momentum
-28.3%

52-week range

₹329.45₹526.90
9% of the way from its 52-week low to its high

Price risk

1Y volatility
29.7%
Beta vs sector
1-year daily
0.74

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.0x
Cash from profit, 3Y
operating cash flow ÷ net profit
4.48x
Share count, 1Y
unchanged

Are profits backed by cash?

3 of 4checks within range1 near a threshold
Other income reliance—Not enough data

Not enough reported data to compute this.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion4.48xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 4.48x (cash from operations ₹1,062 cr, net profit ₹237 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow5 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+15 daysNear threshold

Debtor days are above the median of the previous three fiscal years by 15 days (74 vs 59). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress1% of fixed assetsWithin range

Capital work-in-progress is 1% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, FIIs trimmed 0.7 pts.
  • The number of shareholders fell from 69,894 to 58,132 (-17%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters67.7%68.0%+0.3 pts
FIIs12.4%11.7%-0.7 pts
DIIs0.3%0.0%-0.3 pts
Public and others19.6%20.2%+0.6 pts

Number of shareholders

58,132shareholders-17% since Sep '23
58k62k66k70k Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 69,894
Dec '23: 67,696
Mar '24: 65,503
Jun '24: 63,625
Sep '24: 65,101
Dec '24: 65,532
Mar '25: 64,418
Jun '25: 63,439
Sep '25: 62,220
Dec '25: 60,795
Mar '26: 59,089
Jun '26: 58,132
58k62k66k70k Sep '23Sep '24Sep '25Jun '26
Sep '23: 69,894
Dec '23: 67,696
Mar '24: 65,503
Jun '24: 63,625
Sep '24: 65,101
Dec '24: 65,532
Mar '25: 64,418
Jun '25: 63,439
Sep '25: 62,220
Dec '25: 60,795
Mar '26: 59,089
Jun '26: 58,132

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+3.6%typical 12-month return vs the marketAbove the base rate
  • We found 50 past situations where a non-financial company looked like HINDUJA GLOBAL SOLUTIONS LIMIT today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −18% to +55% vs the market, against −7% for all non-financial companies in the same months.
  • The analogs' median sat above that base rate (gap +10.8%, 80% range +3.3% to +17.2%), but the matches cluster in only 5 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
VIKASLIFE · Feb 2025: −58.9% vs market
CHEMPLASTS · May 2025: −50.1% vs market
SUNDARAM · Sep 2025: −43.8% vs market
MOL · Mar 2025: −38.5% vs market
KANORICHEM · Jan 2025: −37.9% vs market
RENUKA · Oct 2025: −37.9% vs market
KAKATCEM · Feb 2025: −35.8% vs market
EVERESTIND · Sep 2025: −32.9% vs market
BIRLANU · Mar 2025: −31.6% vs market
VALIANTORG · Feb 2025: −27.1% vs market
EXXARO · Nov 2024: −24.0% vs market
GUJALKALI · Feb 2025: −20.7% vs market
NAGAFERT · May 2022: −18.4% vs market
KCPSUGIND · Oct 2025: −17.0% vs market
DTIL · Feb 2024: −12.5% vs market
DWARKESH · May 2025: −9.2% vs market
SAGCEM · Dec 2024: −8.9% vs market
ZUARIIND · Mar 2025: −6.4% vs market
UCAL · Jul 2024: −5.6% vs market
HMVL · Aug 2023: −4.9% vs market
SPENCERS · Jun 2023: −2.1% vs market
ASIANTILES · May 2024: −1.8% vs market
GLOSTERLTD · Apr 2025: −1.2% vs market
HTMEDIA · Feb 2025: +1.6% vs market
IFBIND · May 2023: +3.0% vs market
KALYANIFRG · Jul 2020: +4.1% vs market
NECLIFE · Jun 2023: +4.3% vs market
MIRZAINT · Jun 2025: +7.9% vs market
SCHAND · Nov 2020: +10.4% vs market
WHEELS · Jun 2021: +11.0% vs market
MADRASFERT · Oct 2020: +11.9% vs market
TNPL · Jun 2021: +16.6% vs market
INDORAMA · Feb 2020: +31.4% vs market
INDIACEM · Apr 2024: +35.0% vs market
SUNDRMBRAK · Jan 2023: +45.8% vs market
MSPL · Dec 2020: +48.6% vs market
FORCEMOT · May 2022: +54.4% vs market
RANEHOLDIN · Mar 2022: +54.7% vs market
RAMAPHO · Dec 2024: +59.0% vs market
WINDMACHIN · Dec 2020: +61.3% vs market
SOLARA · Sep 2023: +64.9% vs market
GVPIL · Feb 2023: +77.8% vs market
IFBAGRO · Jul 2024: +79.1% vs market
ANDHRAPAP · Dec 2021: +85.8% vs market
JAIBALAJI · Nov 2020: +92.6% vs market
ACLGATI · Aug 2020: +96.6% vs market
WSTCSTPAPR · Dec 2021: +114.4% vs market
RAYMOND · Aug 2021: +121.6% vs market
IMFA · Mar 2020: +126.4% vs market
POWERMECH · Mar 2022: +211.2% vs market
Similar setups +3.6%All companies −7.2%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 4 beyond the range shown, drawn at the edge

Similar setups' median
+3.6%
All companies' median
−7.2%
Beat the market
54% vs 42%

50 past situations · 50 companies · 32 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
BIRLANU
Producer Manufacturing
Mar 2025 —2% −31%−42% −32%
FORCEMOT
Consumer Durables
May 2022 —-5% −11%−37% +54%
MADRASFERT
Process Industries
Oct 2020 —-2% −25%−29% +12%
MIRZAINT
Consumer Non-Durables
Jun 2025 —1% −26%−33% +8%
HTMEDIA
Consumer Services
Feb 2025 —0% −41%−43% +2%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
ANDHRAPAP
Process Industries
Dec 2021 —0% +1%−20% +86%
DTIL
Process Industries
Feb 2024 —-2% +8%−18% −13%
KALYANIFRG
Producer Manufacturing
Jul 2020 —-2% −25%−38% +4%
How reliable is this?

Matched on P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: interest cover, 12-month momentum and ROCE. Not used (unavailable for this company): P/E. This company is loss-making, so it was only compared with loss-making companies. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to HINDUJA GLOBAL SOLUTIONS LIMIT. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Consumer Durables
67%similar
revenuerevenue growth
Process Industries
56%similar
operating marginROCE
Consumer Non-Durables
55%similar
ROCErevenue growth
Transportation
52%similar
debt/equityoperating margin
ANDHRA PAPERANDHRAPAP
Process Industries
50%similar
ROCEvolatility
Commercial Services
16%similar
revenuerevenue growth
SISSIS
Commercial Services
15%similar
volatilityoperating margin
Commercial Services
14%similar
market caprevenue

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Mar '23

  1. OctPriceFell 82% from the Jan 2022 peak to the Oct 2026 low.
  2. SepResultsEPS (TTM) turned negative.
  3. JulPriceVolume reached 103.8x its 50-day median on 2026-07-14; price +8.7% that day.
  4. JunPriceVolume reached 68.5x its 50-day median on 2026-06-10; price +12.5% that day.
  5. MarResultsEPS (TTM) turned positive.
  6. MarValuationP/E crossed above the 90th percentile of its own history to date (36.2x).
  7. MarPriceVolume reached 78.6x its 50-day median on 2026-03-10; price +9.0% that day.
  8. OctPriceVolume reached 6.0x its 50-day median on 2025-10-27; price +2.5% that day.
Show 22 earlier events
  1. SepResultsEPS (TTM) turned negative.
  2. SepPeer rankSlipped to the bottom quartile of Commercial Services on operating margin (from the 2nd quartile).
  3. JulPriceVolume reached 58.3x its 50-day median on 2025-07-17; price +10.7% that day.
  4. JunValuationP/E crossed above the 90th percentile of its own history to date (21.4x).
  5. JunPeer rankMoved into the 2nd quartile of Commercial Services on operating margin (from the 3rd quartile).
  6. JunDividendDividend payout cut from 24% to 0% of profit.
  7. JunPriceVolume reached 6.2x its 50-day median on 2025-06-11; price +5.0% that day.
  8. MarPeer rankMoved into the 3rd quartile of Commercial Services on operating margin (from the bottom quartile).
  9. MarPriceVolume reached 9.7x its 50-day median on 2025-03-25; price -8.4% that day.
  10. NovPriceVolume reached 23.6x its 50-day median on 2024-11-27; price +10.6% that day.
  11. SepPeer rankSlipped to the bottom quartile of Commercial Services on operating margin (from the 3rd quartile).
  12. AugPriceVolume reached 29.4x its 50-day median on 2024-08-20; price +11.7% that day.
  13. JunValuationP/E crossed above the 90th percentile of its own history to date (29.3x).
  14. JunPeer rankSlipped to the bottom quartile of Commercial Services on EPS growth (from the top quartile).
  15. JunPriceVolume reached 8.7x its 50-day median on 2024-06-24; price -0.7% that day.
  16. JanPriceVolume reached 6.2x its 50-day median on 2024-01-24; price +0.9% that day.
  17. NovPriceVolume reached 13.3x its 50-day median on 2023-11-29; price +0.8% that day.
  18. SepPriceVolume reached 9.7x its 50-day median on 2023-09-05; price +1.6% that day.
  19. AugResultsYear-on-year EPS growth turned negative.
  20. JunSharesShare count is up 26.2% over 12 months.
  21. JunPriceVolume reached 8.2x its 50-day median on 2023-06-09; price -2.6% that day.
  22. MarPriceVolume reached 12.2x its 50-day median on 2023-03-06; price -10.2% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11—₹4301 cr-0.5%1.0%0.2x
2026-10—₹4301 cr-0.5%1.0%0.2x
2026-09—₹4301 cr-0.5%1.0%0.2x
2026-0857.9x₹4307 cr0.4%1.0%0.2x
2026-0761.1x₹4307 cr0.4%1.0%0.2x
2026-0659.7x₹4307 cr0.4%1.0%0.2x
2026-0543.4x₹4383 cr0.1%3.0%0.3x
2026-0443.0x₹4383 cr0.1%3.0%0.3x
2026-0336.2x₹4383 cr0.1%3.0%0.3x
2026-02—₹4372 cr-0.2%3.0%0.3x
2026-01—₹4372 cr-0.2%3.0%0.3x
2025-12—₹4372 cr-0.2%3.0%0.3x
2025-11—₹4368 cr-0.4%3.0%0.3x
2025-10—₹4368 cr-0.4%3.0%0.3x
2025-09—₹4368 cr-0.4%3.0%0.3x
2025-0819.6x₹4404 cr0.8%3.0%0.3x
2025-0721.9x₹4404 cr0.8%3.0%0.3x
2025-0621.4x₹4404 cr0.8%3.0%0.3x
2025-0511.5x₹4342 cr1.5%2.0%0.3x
2025-0410.9x₹4342 cr1.5%2.0%0.3x
2025-0310.4x₹4342 cr1.5%2.0%0.3x
2025-0211.1x₹4482 cr1.6%2.0%0.3x
2025-0113.1x₹4482 cr1.6%2.0%0.3x
2024-1214.6x₹4482 cr1.6%2.0%0.3x
2024-1111.3x₹4575 cr2.2%2.0%0.3x
2024-1012.9x₹4575 cr2.2%2.0%0.3x
2024-0913.3x₹4575 cr2.2%2.0%0.3x
2024-0831.8x₹4616 cr1.0%2.0%0.3x
2024-0728.2x₹4616 cr1.0%2.0%0.3x
2024-0629.3x₹4616 cr1.0%2.0%0.3x
2024-0513.1x₹4505 cr2.3%2.0%0.1x
2024-0413.8x₹4505 cr2.3%2.0%0.1x
2024-0311.7x₹4505 cr2.3%2.0%0.1x
2024-0214.5x₹4505 cr2.3%2.0%0.1x
2024-0115.5x₹4505 cr2.3%2.0%0.1x
2023-1215.7x₹4505 cr2.3%2.0%0.1x
2023-1115.9x₹4505 cr2.3%2.0%0.1x
2023-1014.8x₹4505 cr2.3%2.0%0.1x
2023-0915.9x₹4505 cr2.3%2.0%0.1x
2023-0815.9x₹4505 cr2.3%2.0%0.1x
2023-0716.7x₹4505 cr2.3%2.0%0.1x
2023-0617.1x₹4505 cr2.3%2.0%0.1x
2023-05—₹4273 cr44.6%2.0%0.2x
2023-04—₹4273 cr44.6%2.0%0.2x
2023-03—₹4273 cr44.6%2.0%0.2x
2023-02—₹4273 cr44.6%2.0%0.2x
2023-01—₹4273 cr44.6%2.0%0.2x
2022-12—₹4273 cr44.6%2.0%0.2x
2022-11—₹4273 cr44.6%2.0%0.2x
2022-10—₹4273 cr44.6%2.0%0.2x
2022-09—₹4273 cr44.6%2.0%0.2x
2022-081.0x₹4273 cr44.6%2.0%0.2x
2022-07—₹4273 cr44.6%2.0%0.2x
2022-06—₹4273 cr44.6%2.0%0.2x
2022-0511.9x₹2602 cr9.6%1.0%0.6x
2022-0412.7x₹2602 cr9.6%1.0%0.6x
2022-0312.7x₹2602 cr9.6%1.0%0.6x
2022-0215.1x₹2602 cr9.6%1.0%0.6x
2022-0115.8x₹2602 cr9.6%1.0%0.6x
2021-1220.6x₹2602 cr9.6%1.0%0.6x
2021-1117.9x₹2602 cr9.6%1.0%0.6x
2021-1016.7x₹2602 cr9.6%1.0%0.6x
2021-0917.8x₹2602 cr9.6%1.0%0.6x
2021-0817.1x₹2602 cr9.6%1.0%0.6x
2021-0718.6x₹2602 cr9.6%1.0%0.6x
2021-0614.9x₹2602 cr9.6%1.0%0.6x
2021-0518.4x₹4986 cr7.1%20.0%0.4x
2021-0417.7x₹4986 cr7.1%20.0%0.4x
2021-0317.8x₹4986 cr7.1%20.0%0.4x
2021-0211.8x₹4986 cr7.1%20.0%0.4x
2021-0111.4x₹4986 cr7.1%20.0%0.4x
2020-1211.6x₹4986 cr7.1%20.0%0.4x
2020-119.3x₹4986 cr7.1%20.0%0.4x
2020-106.9x₹4986 cr7.1%20.0%0.4x
2020-097.2x₹4986 cr7.1%20.0%0.4x
2020-087.0x₹4986 cr7.1%20.0%0.4x
2020-078.4x₹4986 cr7.1%20.0%0.4x
2020-066.8x₹4986 cr7.1%20.0%0.4x
2020-056.8x₹4470 cr6.4%13.0%0.4x
2020-047.0x₹4470 cr6.4%13.0%0.4x
2020-035.9x₹4470 cr6.4%13.0%0.4x
2020-029.5x₹4470 cr6.4%13.0%0.4x
2020-017.9x₹4470 cr6.4%13.0%0.4x
2019-126.8x₹4470 cr6.4%13.0%0.4x
2019-117.4x₹4470 cr6.4%13.0%0.4x
2019-106.8x₹4470 cr6.4%13.0%0.4x
2019-096.8x₹4470 cr6.4%13.0%0.4x
2019-086.6x₹4470 cr6.4%13.0%0.4x
2019-077.0x₹4470 cr6.4%13.0%0.4x
2019-067.6x₹4470 cr6.4%13.0%0.4x
2019-056.9x₹3849 cr7.8%15.0%0.4x
2019-046.5x₹3849 cr7.8%15.0%0.4x
2019-036.4x₹3849 cr7.8%15.0%0.4x
2019-026.4x₹3849 cr7.8%15.0%0.4x
2019-016.5x₹3849 cr7.8%15.0%0.4x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback