अApnaFunda

DELHIVERY LIMITED (DELHIVERY)

Transportation · Air Freight/Couriers · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.58 / 100
Profitability 15Growth 77Balance sheet 83
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.52 / 100
Price 40Earnings 26FII/DII 91

Share price

Closing priceAdjusted for splits and bonus issues.

₹433.15 latest close · −14.6% over the last 90 sessions

₹400₹450₹500Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹400₹450₹500Jul 3Sep 4Nov 9

₹433.15 month-end · +1.6% over 12 months

₹400₹450Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹400₹450Nov '25May '26Nov '26

₹433.15 month-end · +10.7% over 3 years

₹300₹400₹500Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹300₹400₹500Nov '23May '25Nov '26

₹433.15 month-end · −18.3% since May '22

₹400₹600May '22Apr '23Mar '24Jan '25Dec '25Nov '26 ₹400₹600May '22Aug '24Nov '26

52-week range ₹364.65 to ₹524.00 · 1-year volatility 31.4%

Was the rally earned?

+2%share price, 1 yearRoughly flat
  • The share price was roughly flat over 1 year (+2%).
  • The share count barely moved.
Net profit growth: −75 pts. Points of the price return explained by net profit growing (or shrinking).−75 ptsNet profit growthP/E change: +77 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+77 ptsP/E changeShare count change: −1 pts. Points of the price return explained by the share count changing. More shares count against the price.−1 ptsShare count changeShare price: +2%+2%Share priceNet profit growth: −75 pts. Points of the price return explained by net profit growing (or shrinking).−75ProfitP/E change: +77 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+77P/EShare count change: −1 pts. Points of the price return explained by the share count changing. More shares count against the price.−1SharesShare price: +2%+2%Share price
Net profit growth-75 ptsNet profit fell about 53%, which lowers the price.
P/E change+77 ptsThe P/E rose from 159.6x to 343.8x, which lifts the price.
Share count change-1 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with BLUE DART EXPRESS

How rough has the ride been?

Maximum drawdown-65.6%not yet recovered
1-year volatility31.4%annualised
Beta vs sector index0.553-year daily, correlation 0.41
Volume spikes2last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%2023202420252026−65.4% 0%−20%−40%−60%2023202420252026−65.4%
Largest drawdowns

-65.6% (2022-07 peak to 2025-03 low, not yet recovered)

-18.2% (2022-06 peak to 2022-06 low, recovered 2022-07)

Most recent volume spikes

2026-11-02: 9.7x the 50-day median, price +5.9% that day

2026-07-10: 5.1x the 50-day median, price +0.9% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

343.8xP/E todayWithin its usual range
Against its own history75th percentile
CheapestMedian 229.0xDearest

Usual range 174.6x to 1960.3x since 2022-05.

Against Transportation343.8x vs 15.9x
This company
343.8x
Sector median
15.9x

2056% above the Transportation median.

15.9x1059.6x2103.2x3146.8xMay '22Apr '23Mar '24Feb '25Jan '26Nov '2615.9x1059.6x2103.2x3146.8xMay '22Nov '23May '25Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianTransportation median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianTransportation median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianTransportation median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Transportation is valued

Where does it rank among Transportation peers?

Each cell is the company's percentile rank among its Transportation peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE7thflat vs a year ago
  • Op. margin24thflat vs a year ago
  • Revenue growth69th▲ 23 pts vs a year ago
  • EPS growth9th
  • Debt/equity ↓78thflat vs a year ago
  • Cash cycle ↓68th▲ 15 pts vs a year ago
  • P/E ↓2nd▼ 3 pts vs a year ago
  • 12M momentum70th▼ 19 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Transportation sector page Watch it move against Transportation in the Observatory

What is the price implying?

~53%annual earnings growth implied by the price

At a P/E of 343.8x, the price would imply about 53.2%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Transportation The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹433.15
P/E
343.8x
ROCE
1.0%
Market Cap
₹32466 cr
Revenue (TTM)
₹11145 cr
P/S
2.9x
P/B
3.4x
ROE
1.0%
Operating Margin
4.8%
Debt / Equity
0.2x
12M Momentum
1.6%

52-week range

₹364.65₹524.00
43% of the way from its 52-week low to its high

Price risk

1Y volatility
31.4%
Beta vs sector
1-year daily
0.66

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.6x
Cash from profit, 3Y
operating cash flow ÷ net profit
5.00x
Share count, 1Y
unchanged

Are profits backed by cash?

3 of 6checks within range2 beyond a threshold
Other income reliance300%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 300.0%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate-5%Beyond threshold

Median quarterly effective tax rate over about 2.5 years: -5.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion29.55xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 29.55x (cash from operations ₹1,950 cr, net profit ₹66 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow3 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-16 daysWithin range

Debtor days are below the median of the previous three fiscal years by 16 days (48 vs 64). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, DIIs added 28.4 pts; FIIs trimmed 23.6 pts.
  • The number of shareholders rose from 83,575 to 1.8 lakh (+110%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters———
FIIs65.5%41.9%-23.6 pts
DIIs14.7%43.1%+28.4 pts
Public and others19.8%15.0%-4.8 pts

Number of shareholders

1.8 lakhshareholders+110% since Sep '23
84k1.1L1.5L1.8L Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 83,575
Dec '23: 94,011
Mar '24: 92,984
Jun '24: 1.3 lakh
Sep '24: 1.4 lakh
Dec '24: 1.6 lakh
Mar '25: 1.7 lakh
Jun '25: 1.8 lakh
Sep '25: 1.6 lakh
Dec '25: 1.7 lakh
Mar '26: 1.7 lakh
Jun '26: 1.8 lakh
84k1.1L1.5L1.8L Sep '23Sep '24Sep '25Jun '26
Sep '23: 83,575
Dec '23: 94,011
Mar '24: 92,984
Jun '24: 1.3 lakh
Sep '24: 1.4 lakh
Dec '24: 1.6 lakh
Mar '25: 1.7 lakh
Jun '25: 1.8 lakh
Sep '25: 1.6 lakh
Dec '25: 1.7 lakh
Mar '26: 1.7 lakh
Jun '26: 1.8 lakh

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−13.7%typical 12-month return vs the marketBelow the base rate
  • We found 50 past situations where a non-financial company looked like DELHIVERY LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −26% to +15% vs the market, against −3% for all non-financial companies in the same months.
  • The analogs' median sat below that base rate (gap −11.0%, 80% range −16.4% to −4.2%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−60%−40%−20%0%+20%+40%+60%+80%+100%
MEDPLUS · Jul 2023: −51.9% vs market
EIFFL · Mar 2020: −41.1% vs market
NUVOCO · Mar 2023: −40.3% vs market
BIRLACORPN · Feb 2024: −38.2% vs market
RAMCOCEM · Jun 2023: −38.2% vs market
SUNTECK · Apr 2022: −36.2% vs market
STYRENIX · Aug 2021: −35.6% vs market
DREDGECORP · Mar 2021: −31.4% vs market
SAPPHIRE · May 2023: −30.5% vs market
DALBHARAT · May 2021: −28.6% vs market
INDHOTEL · Jan 2020: −28.2% vs market
BEML · Mar 2022: −27.2% vs market
SHALBY · Jul 2025: −27.0% vs market
ASIANTILES · Oct 2025: −23.6% vs market
ZYDUSWELL · Jun 2021: −22.1% vs market
TDPOWERSYS · Jan 2020: −19.7% vs market
SOBHA · Jul 2025: −18.6% vs market
SFL · Oct 2025: −18.0% vs market
GREENLAM · Oct 2025: −17.5% vs market
IFBIND · Apr 2024: −17.1% vs market
INDOCO · May 2021: −16.9% vs market
BATAINDIA · Jun 2022: −16.4% vs market
MRF · Aug 2023: −15.8% vs market
ASHIANA · Feb 2020: −15.6% vs market
INDIGO · Mar 2020: −14.9% vs market
VOLTAS · Jun 2024: −12.6% vs market
ABREL · Jun 2022: −11.0% vs market
NH · May 2020: −7.7% vs market
BHAGCHEM · Sep 2025: −7.3% vs market
TATACHEM · May 2022: −6.3% vs market
BHARATFORG · Sep 2023: −4.3% vs market
APOLLOHOSP · Jul 2021: −3.0% vs market
ETERNAL · Jun 2025: 0% vs market
DIAMONDYD · Aug 2022: +5.8% vs market
NYKAA · Apr 2024: +8.2% vs market
LMW · May 2022: +12.2% vs market
STAR · Jul 2020: +12.7% vs market
FORTIS · Jul 2020: +16.0% vs market
NAZARA · Aug 2025: +19.2% vs market
INDIACEM · Feb 2020: +23.9% vs market
PPLPHARMA · Jun 2024: +26.7% vs market
RATEGAIN · May 2023: +28.9% vs market
POLICYBZR · Jul 2024: +32.4% vs market
LUPIN · Oct 2023: +39.1% vs market
PHOENIXLTD · May 2023: +47.2% vs market
KIOCL · Jun 2020: +60.5% vs market
ABB · Apr 2022: +65.2% vs market
BHEL · Sep 2025: +73.3% vs market
LINDEINDIA · Feb 2020: +75.9% vs market
CARTRADE · Jul 2024: +167.6% vs market
Similar setups −13.7%All companies −2.7%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge

Similar setups' median
−13.7%
All companies' median
−2.7%
Beat the market
34% vs 47%

50 past situations · 50 companies · 32 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
INDIGO
Transportation
Mar 2020 261x0% −25%−44% −15%
BHEL
Producer Manufacturing
Sep 2025 287x5% −15%−17% +73%
SOBHA
Finance
Jul 2025 181x6% −11%−22% −19%
FORTIS
Health Services
Jul 2020 179x4% +15%−16% +16%
PPLPHARMA
Health Technology
Jun 2024 1210x5% +74%−2% +27%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
DALBHARAT
Non-Energy Minerals
May 2021 152x4% +218%−6% −29%
NYKAA
Retail Trade
Apr 2024 2525x6% +44%−9% +8%
DIAMONDYD
Consumer Non-Durables
Aug 2022 654x3% +25%−9% +6%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, 12-month momentum and P/E. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to DELHIVERY LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

VOLTASVOLTAS
Producer Manufacturing
74%similar
operating margindebt/equity
SOBHASOBHA
Finance
67%similar
volatilityoperating margin
ETERNALETERNAL
Technology Services
59%similar
debt/equityP/E
Producer Manufacturing
55%similar
revenue growthoperating margin
Consumer Non-Durables
52%similar
market caprevenue
Transportation
38%similar
operating marginP/E
Transportation
15%similar
revenueoperating margin
Transportation
13%similar
revenue growthROCE

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

28 events since Jul '22

  1. NovPriceVolume reached 9.7x its 50-day median on 2026-11-02; price +5.9% that day.
  2. SepPeer rankSlipped to the bottom quartile of Transportation on operating margin (from the 3rd quartile).
  3. JulPriceVolume reached 6.6x its 50-day median on 2026-07-01; price +7.6% that day.
  4. JunResultsYear-on-year EPS growth turned negative.
  5. JunPeer rankSlipped to the 3rd quartile of Transportation on EPS growth (from the top quartile).
  6. JunPriceVolume reached 6.4x its 50-day median on 2026-06-24; price +1.0% that day.
  7. MarPeer rankMoved into the 3rd quartile of Transportation on operating margin (from the bottom quartile).
  8. FebPriceVolume reached 5.6x its 50-day median on 2026-02-01; price +3.3% that day.
Show 20 earlier events
  1. NovPriceVolume reached 9.3x its 50-day median on 2025-11-06; price -8.7% that day.
  2. AugPriceVolume reached 9.3x its 50-day median on 2025-08-04; price +7.4% that day.
  3. MayPriceVolume reached 15.4x its 50-day median on 2025-05-19; price +9.5% that day.
  4. MarPriceFell 66% from the Jul 2022 peak to the Mar 2025 low.
  5. FebPriceVolume reached 5.1x its 50-day median on 2025-02-10; price -5.7% that day.
  6. DecResultsEPS (TTM) turned positive.
  7. DecPriceVolume reached 7.3x its 50-day median on 2024-12-06; price +5.9% that day.
  8. AugPriceVolume reached 8.4x its 50-day median on 2024-08-05; price -2.4% that day.
  9. JunResultsRevenue (TTM) reached a new high of ₹8,142 cr.
  10. JunInstitutionsFII + DII holding rose 3.5 pts over 1 quarter to 83.2%.
  11. MayPriceVolume reached 9.9x its 50-day median on 2024-05-21; price -10.4% that day.
  12. JanPriceVolume reached 12.4x its 50-day median on 2024-01-31; price +5.0% that day.
  13. NovPriceVolume reached 33.9x its 50-day median on 2023-11-17; price -3.4% that day.
  14. JunResultsRevenue (TTM) reached a new high of ₹7,225 cr.
  15. JunPriceVolume reached 18.5x its 50-day median on 2023-06-12; price +9.4% that day.
  16. MayDebtDebt / equity halved over 12 months to 0.18x.
  17. MaySharesShare count is up 200.0% over 12 months.
  18. FebPriceVolume reached 21.2x its 50-day median on 2023-02-22; price -3.7% that day.
  19. NovPriceVolume reached 47.3x its 50-day median on 2022-11-21; price -1.8% that day.
  20. JulPriceVolume reached 5.0x its 50-day median on 2022-07-07; price +13.5% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history55 months · 2022-05 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11343.8x₹11145 cr1.0%1.0%0.2x
2026-10306.3x₹11145 cr1.0%1.0%0.2x
2026-09325.2x₹11145 cr1.0%1.0%0.2x
2026-08222.5x₹10508 cr1.6%1.0%0.2x
2026-07235.1x₹10508 cr1.6%1.0%0.2x
2026-06230.3x₹10508 cr1.6%1.0%0.2x
2026-05220.7x₹9850 cr1.6%2.0%0.2x
2026-04227.8x₹9850 cr1.6%2.0%0.2x
2026-03203.3x₹9850 cr1.6%2.0%0.2x
2026-02233.0x₹9423 cr1.5%2.0%0.2x
2026-01227.4x₹9423 cr1.5%2.0%0.2x
2025-12217.1x₹9423 cr1.5%2.0%0.2x
2025-11159.6x₹9054 cr2.1%2.0%0.2x
2025-10174.5x₹9054 cr2.1%2.0%0.2x
2025-09168.6x₹9054 cr2.1%2.0%0.2x
2025-08213.7x₹8932 cr1.7%2.0%0.2x
2025-07194.2x₹8932 cr1.7%2.0%0.2x
2025-06174.8x₹8932 cr1.7%2.0%0.2x
2025-051234.5x₹8816 cr0.2%-2.0%0.1x
2025-041053.6x₹8816 cr0.2%-2.0%0.1x
2025-03879.7x₹8816 cr0.2%-2.0%0.1x
2025-022271.4x₹8632 cr0.1%-2.0%0.1x
2025-012918.6x₹8632 cr0.1%-2.0%0.1x
2024-123146.8x₹8632 cr0.1%-2.0%0.1x
2024-11—₹8384 cr-1.1%-2.0%0.1x
2024-10—₹8384 cr-1.1%-2.0%0.1x
2024-09—₹8384 cr-1.1%-2.0%0.1x
2024-08—₹8142 cr-2.7%-2.0%0.1x
2024-07—₹8142 cr-2.7%-2.0%0.1x
2024-06—₹8142 cr-2.7%-2.0%0.1x
2024-05—₹7225 cr-11.0%-11.0%0.1x
2024-04—₹7225 cr-11.0%-11.0%0.1x
2024-03—₹7225 cr-11.0%-11.0%0.1x
2024-02—₹7225 cr-11.0%-11.0%0.1x
2024-01—₹7225 cr-11.0%-11.0%0.1x
2023-12—₹7225 cr-11.0%-11.0%0.1x
2023-11—₹7225 cr-11.0%-11.0%0.1x
2023-10—₹7225 cr-11.0%-11.0%0.1x
2023-09—₹7225 cr-11.0%-11.0%0.1x
2023-08—₹7225 cr-11.0%-11.0%0.1x
2023-07—₹7225 cr-11.0%-11.0%0.1x
2023-06—₹7225 cr-11.0%-11.0%0.1x
2023-05—₹6882 cr-17.0%-17.0%0.2x
2023-04—₹6882 cr-17.0%-17.0%0.2x
2023-03—₹6882 cr-17.0%-17.0%0.2x
2023-02—₹6882 cr-17.0%-17.0%0.2x
2023-01—₹6882 cr-17.0%-17.0%0.2x
2022-12—₹6882 cr-17.0%-17.0%0.2x
2022-11—₹6882 cr-17.0%-17.0%0.2x
2022-10—₹6882 cr-17.0%-17.0%0.2x
2022-09—₹6882 cr-17.0%-17.0%0.2x
2022-08—₹6882 cr-17.0%-17.0%0.2x
2022-07—₹6882 cr-17.0%-17.0%0.2x
2022-06—₹6882 cr-17.0%-17.0%0.2x
2022-05—₹3647 cr-14.8%-8.0%0.4x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback