अApnaFunda

MAHINDRA LOGISTICS LIMITED (MAHLOG)

Transportation · Air Freight/Couriers · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.51 / 100
Profitability 28Growth 69Balance sheet 55
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.63 / 100
Price 76Earnings 66FII/DII 45

Passes these screensHigh MomentumNear 52-week high

Share price

Closing priceAdjusted for splits and bonus issues.

₹431.7 latest close · +9.4% over the last 90 sessions

₹375₹400₹425Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹375₹400₹425Jul 3Sep 4Nov 9

₹431.7 month-end · +32.9% over 12 months

₹350₹400Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹350₹400Nov '25May '26Nov '26

₹431.7 month-end · +32.0% over 3 years

₹300₹400₹500Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹300₹400₹500Nov '23May '25Nov '26

₹431.7 month-end · −2.1% since Jan '19

₹200₹400₹600Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹200₹400₹600Jan '19Dec '22Nov '26

52-week range ₹275.05 to ₹450.00 · 1-year volatility 40.4%

Was the rally earned?

+32%share price, 3 yearsLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 44 points, but investors now pay less per rupee of profit (P/E 123.4x to 111.3x), which took 12 points back.
  • The share count rose 19%.
Net profit growth: +64 pts. Points of the price return explained by net profit growing (or shrinking).+64 ptsNet profit growthP/E change: −12 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−12 ptsP/E changeShare count change: −20 pts. Points of the price return explained by the share count changing. More shares count against the price.−20 ptsShare count changeShare price: +32%+32%Share priceNet profit growth: +64 pts. Points of the price return explained by net profit growing (or shrinking).+64ProfitP/E change: −12 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−12P/EShare count change: −20 pts. Points of the price return explained by the share count changing. More shares count against the price.−20SharesShare price: +32%+32%Share price
Net profit growth+64 ptsNet profit rose about 75%, which lifts the price.
P/E change-12 ptsThe P/E fell from 123.4x to 111.3x, which lowers the price.
Share count change-20 ptsShare count rose 19%, which lowers the price.
-28%share price, 5 yearsLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 21 points, but investors now pay less per rupee of profit (P/E 196.4x to 111.3x), which took 48 points back.
  • The share count rose 18%.
Net profit growth: +35 pts. Points of the price return explained by net profit growing (or shrinking).+35 ptsNet profit growthP/E change: −48 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−48 ptsP/E changeShare count change: −14 pts. Points of the price return explained by the share count changing. More shares count against the price.−14 ptsShare count changeShare price: −28%−28%Share priceNet profit growth: +35 pts. Points of the price return explained by net profit growing (or shrinking).+35ProfitP/E change: −48 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−48P/EShare count change: −14 pts. Points of the price return explained by the share count changing. More shares count against the price.−14SharesShare price: −28%−28%Share price
Net profit growth+35 ptsNet profit rose about 50%, which lifts the price.
P/E change-48 ptsThe P/E fell from 196.4x to 111.3x, which lowers the price.
Share count change-14 ptsShare count rose 18%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 1 year: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with DELHIVERY

How rough has the ride been?

Maximum drawdown-69.7%not yet recovered
1-year volatility40.4%annualised
Beta vs sector index0.613-year daily, correlation 0.41
Volume spikes10last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−68.9% 0%−20%−40%−60%2020202220242026−68.9%
Largest drawdowns

-69.7% (2021-08 peak to 2025-03 low, not yet recovered)

-63.4% (2019-04 peak to 2020-03 low, recovered 2021-03)

-17.0% (2019-01 peak to 2019-02 low, recovered 2019-03)

Most recent volume spikes

2026-10-28: 5.3x the 50-day median, price -0.7% that day

2026-10-27: 37.4x the 50-day median, price +11.3% that day

2026-10-26: 68.1x the 50-day median, price +5.4% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

111.3xP/E todayWithin its usual range
Against its own history44th percentile
CheapestMedian 123.4xDearest

Usual range 40.5x to 246.2x since 2019-01.

Against Transportation111.3x vs 15.9x
This company
111.3x
Sector median
15.9x

598% above the Transportation median.

10.7x600.6x1190.5x1780.4xJan '19Aug '20Mar '22Oct '23May '25Nov '2610.7x600.6x1190.5x1780.4xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianTransportation median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianTransportation median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianTransportation median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Transportation is valued

Where does it rank among Transportation peers?

Each cell is the company's percentile rank among its Transportation peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE26th▲ 9 pts vs a year ago
  • Op. margin30th▲ 14 pts vs a year ago
  • Revenue growth62ndflat vs a year ago
  • EPS growth3rd▼ 67 pts vs a year ago
  • Debt/equity ↓51st▲ 43 pts vs a year ago
  • Cash cycle ↓80th▲ 12 pts vs a year ago
  • P/E ↓9th
  • 12M momentum93rd▲ 26 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Transportation sector page Watch it move against Transportation in the Observatory

What is the price implying?

~34%annual earnings growth implied by the price

At a P/E of 111.3x, the price would imply about 34.0%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Transportation The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹431.70
P/E
111.3x
ROCE
7.0%
Market Cap
₹4286 cr
Revenue (TTM)
₹7377 cr
P/S
0.6x
P/B
3.6x
ROE
3.3%
Operating Margin
6.0%
Debt / Equity
0.6x
Promoter Holding
59.6%
12M Momentum
32.9%

52-week range

₹275.05₹450.00
90% of the way from its 52-week low to its high

Price risk

1Y volatility
40.4%
Beta vs sector
1-year daily
0.83

Balance sheet & cash

Interest cover
operating profit ÷ interest
2.1x
Cash from profit, 3Y
operating cash flow ÷ net profit
5.00x
Share count, 1Y
+37.5%

Are profits backed by cash?

3 of 5checks within range1 beyond a threshold
Other income reliance19%Near threshold

Other income as a share of pre-tax profit (trailing twelve months): 19.2%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate62%Beyond threshold

Median quarterly effective tax rate over about 2.5 years: 62.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow5 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-10 daysWithin range

Debtor days are below the median of the previous three fiscal years by 10 days (36 vs 46). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress2% of fixed assetsWithin range

Capital work-in-progress is 2% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, FIIs trimmed 8.0 pts; promoters added 1.5 pts.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters58.0%59.6%+1.5 pts
FIIs12.1%4.1%-8.0 pts
DIIs14.6%14.4%-0.2 pts
Public and others15.3%21.9%+6.6 pts

Number of shareholders

75,213shareholders+2% since Sep '23
74k76k79k81k Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 73,682
Dec '23: 80,205
Mar '24: 80,687
Jun '24: 78,708
Sep '24: 78,164
Dec '24: 80,208
Mar '25: 80,315
Jun '25: 79,055
Sep '25: 80,924
Dec '25: 79,138
Mar '26: 75,954
Jun '26: 75,213
74k76k79k81k Sep '23Sep '24Sep '25Jun '26
Sep '23: 73,682
Dec '23: 80,205
Mar '24: 80,687
Jun '24: 78,708
Sep '24: 78,164
Dec '24: 80,208
Mar '25: 80,315
Jun '25: 79,055
Sep '25: 80,924
Dec '25: 79,138
Mar '26: 75,954
Jun '26: 75,213

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−1.6%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like MAHINDRA LOGISTICS LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −20% to +32% vs the market, against −3% for all non-financial companies in the same months.
  • The gap against the base rate (+1.3%, 80% range −4.1% to +9.5%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
HITECH · Aug 2024: −51.9% vs market
RSWM · Apr 2022: −42.9% vs market
PARAGMILK · Sep 2023: −38.0% vs market
QUESS · Aug 2021: −37.0% vs market
IFGLEXPOR · Sep 2025: −35.4% vs market
BIRLACORPN · Oct 2023: −34.2% vs market
ENTERO · Feb 2025: −30.9% vs market
GLOBUSSPR · Aug 2025: −29.3% vs market
SUDARSCHEM · Jun 2025: −28.6% vs market
EMIL · Oct 2023: −27.8% vs market
ALICON · Nov 2022: −26.6% vs market
JKLAKSHMI · Jan 2020: −25.1% vs market
LANDMARK · Aug 2025: −20.3% vs market
PPAP · Oct 2025: −17.5% vs market
RICOAUTO · Dec 2022: −17.5% vs market
TNPL · Jul 2022: −16.6% vs market
IFBIND · Mar 2024: −14.8% vs market
SHANKARA · Jun 2022: −9.5% vs market
MEDPLUS · May 2025: −9.4% vs market
RKFORGE · Sep 2021: −8.6% vs market
BEML · Oct 2021: −5.4% vs market
HCG · Jun 2022: −4.6% vs market
KEC · Aug 2023: −4.2% vs market
CEATLTD · Nov 2022: −2.5% vs market
HTMEDIA · Aug 2025: −1.7% vs market
INDIACEM · Apr 2020: −1.6% vs market
NELCAST · Jan 2023: +1.3% vs market
BIL · May 2025: +3.9% vs market
TVSSRICHAK · Oct 2025: +4.0% vs market
MANGLMCEM · Dec 2023: +14.0% vs market
PASHUPATI · Jul 2025: +17.5% vs market
SOMANYCERA · May 2021: +18.9% vs market
RANEHOLDIN · Nov 2022: +19.4% vs market
JPPOWER · Sep 2023: +22.6% vs market
LUMAXIND · Nov 2022: +23.1% vs market
AMBER · Oct 2024: +29.7% vs market
STYRENIX · Oct 2023: +30.1% vs market
VARROC · Oct 2025: +32.4% vs market
RPSGVENT · Apr 2021: +36.7% vs market
SANGAMIND · Oct 2025: +42.8% vs market
ESTER · Jun 2020: +61.0% vs market
JBMA · Oct 2021: +63.6% vs market
JUBLPHARMA · Jul 2024: +64.0% vs market
HPL · Oct 2022: +83.8% vs market
ADANIENT · Jan 2020: +85.5% vs market
EKC · Nov 2020: +110.7% vs market
TEXRAIL · Jun 2023: +115.8% vs market
KALYANKJIL · Dec 2022: +120.3% vs market
GRPLTD · Jun 2022: +134.2% vs market
HSCL · Apr 2023: +145.1% vs market
Similar setups −1.6%All companies −2.9%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 5 beyond the range shown, drawn at the edge

Similar setups' median
−1.6%
All companies' median
−2.9%
Beat the market
48% vs 47%

50 past situations · 50 companies · 33 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
CEATLTD
Consumer Durables
Nov 2022 107x6% +60%−2% −3%
TVSSRICHAK
Consumer Durables
Oct 2025 119x5% +9%−1% +4%
MANGLMCEM
Non-Energy Minerals
Dec 2023 120x8% +150%0% +14%
TEXRAIL
Producer Manufacturing
Jun 2023 97x6% +85%0% +116%
TNPL
Process Industries
Jul 2022 104x4% +44%−1% −17%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
GLOBUSSPR
Consumer Non-Durables
Aug 2025 149x6% +12%−10% −29%
ENTERO
Distribution Services
Feb 2025 66x7% +17%−18% −31%
IFBIND
Consumer Durables
Mar 2024 408x6% +104%0% −15%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: ROCE, interest cover and 12-month momentum. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to MAHINDRA LOGISTICS LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Distribution Services
71%similar
revenueoperating margin
Process Industries
71%similar
operating marginpromoter holding
GREAVES COTTONGREAVESCOT
Producer Manufacturing
69%similar
operating marginmarket cap
Producer Manufacturing
64%similar
revenue growthROCE
NMDC STEELNSLNISP
Non-Energy Minerals
64%similar
P/Epromoter holding
Transportation
64%similar
operating marginmarket cap
DELHIVERYDELHIVERY
Transportation
38%similar
operating marginP/E
Transportation
33%similar
operating marginvolatility

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jun '23

  1. OctPriceVolume reached 68.1x its 50-day median on 2026-10-26; price +5.4% that day.
  2. AugPeer rankMoved into the 3rd quartile of Transportation on ROCE (from the bottom quartile).
  3. JulDebtDebt / equity halved over 12 months to 0.55x.
  4. JulPriceVolume reached 25.1x its 50-day median on 2026-07-20; price +1.5% that day.
  5. JunResultsEPS (TTM) turned positive.
  6. JunValuationP/E crossed above the 90th percentile of its own history to date (1625.7x).
  7. JunPeer rankMoved into the 3rd quartile of Transportation on operating margin (from the bottom quartile).
  8. JunDebtDebt / equity fell below 1.0x (0.55x).
Show 22 earlier events
  1. JunDividendStarted paying a dividend (payout 1083% of profit).
  2. JunSharesShare count is up 37.5% over 12 months.
  3. AprPriceVolume reached 9.9x its 50-day median on 2026-04-24; price -8.3% that day.
  4. MarPeer rankSlipped to the bottom quartile of Transportation on operating margin (from the 3rd quartile).
  5. JanPriceVolume reached 198.3x its 50-day median on 2026-01-28; price +14.9% that day.
  6. DecPeer rankMoved into the 3rd quartile of Transportation on operating margin (from the bottom quartile).
  7. NovPriceVolume reached 7.2x its 50-day median on 2025-11-28; price -0.3% that day.
  8. JulPriceVolume reached 9.0x its 50-day median on 2025-07-17; price +6.1% that day.
  9. JunInstitutionsFII + DII holding fell 4.1 pts over 2 quarters to 19.1%.
  10. MarPriceFell 70% from the Aug 2021 peak to the Mar 2025 low.
  11. FebPriceVolume reached 14.5x its 50-day median on 2025-02-28; price -5.4% that day.
  12. JulPriceVolume reached 7.1x its 50-day median on 2024-07-01; price +2.5% that day.
  13. JunResultsEPS (TTM) turned negative.
  14. JunPeer rankSlipped to the bottom quartile of Transportation on ROCE (from the 3rd quartile).
  15. JunDividendDividend payout cut from 68% to -33% of profit.
  16. JunPriceVolume reached 9.4x its 50-day median on 2024-06-28; price +7.2% that day.
  17. MarInstitutionsFII + DII holding fell 5.0 pts over 1 quarter to 21.6%.
  18. JanPriceVolume reached 17.5x its 50-day median on 2024-01-02; price +10.7% that day.
  19. DecPriceVolume reached 18.6x its 50-day median on 2023-12-08; price +6.0% that day.
  20. SepPeer rankSlipped to the 2nd quartile of Transportation on EPS growth (from the top quartile).
  21. JulPriceVolume reached 60.7x its 50-day median on 2023-07-18; price +3.0% that day.
  22. JunResultsYear-on-year EPS growth turned positive.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11111.3x₹7377 cr3.3%7.0%0.6x
2026-10106.2x₹7377 cr3.6%7.0%0.6x
2026-09112.3x₹7377 cr3.6%7.0%0.6x
2026-081702.0x₹6999 cr0.8%7.0%0.6x
2026-071780.4x₹6999 cr0.8%7.0%0.6x
2026-061625.7x₹6999 cr0.8%7.0%0.6x
2026-05—₹6778 cr-3.2%6.0%2.0x
2026-04—₹6778 cr-3.2%6.0%2.0x
2026-03—₹6778 cr-3.2%6.0%2.0x
2026-02—₹6474 cr-5.8%6.0%2.0x
2026-01—₹6474 cr-5.8%6.0%2.0x
2025-12—₹6474 cr-5.8%6.0%2.0x
2025-11—₹6310 cr-6.2%6.0%2.0x
2025-10—₹6310 cr-6.2%6.0%2.0x
2025-09—₹6310 cr-6.2%6.0%2.0x
2025-08—₹6105 cr-6.0%6.0%2.0x
2025-07—₹6105 cr-6.0%6.0%2.0x
2025-06—₹6105 cr-6.0%6.0%2.0x
2025-05—₹5986 cr-6.6%3.0%1.5x
2025-04—₹5986 cr-6.6%3.0%1.5x
2025-03—₹5986 cr-6.6%3.0%1.5x
2025-02—₹5789 cr-8.4%3.0%1.5x
2025-01—₹5789 cr-8.4%3.0%1.5x
2024-12—₹5789 cr-8.4%3.0%1.5x
2024-11—₹5633 cr-9.5%3.0%1.5x
2024-10—₹5633 cr-9.5%3.0%1.5x
2024-09—₹5633 cr-9.5%3.0%1.5x
2024-08—₹5506 cr-9.5%3.0%1.5x
2024-07—₹5506 cr-9.5%3.0%1.5x
2024-06—₹5506 cr-9.5%3.0%1.5x
2024-05148.8x₹5128 cr3.9%7.0%1.5x
2024-04162.3x₹5128 cr3.9%7.0%1.5x
2024-03140.8x₹5128 cr3.9%7.0%1.5x
2024-02146.2x₹5128 cr3.9%7.0%1.5x
2024-01142.4x₹5128 cr3.9%7.0%1.5x
2023-12133.6x₹5128 cr3.9%7.0%1.5x
2023-11123.4x₹5128 cr3.9%7.0%1.5x
2023-10120.5x₹5128 cr3.9%7.0%1.5x
2023-09133.5x₹5128 cr3.9%7.0%1.5x
2023-08134.1x₹5128 cr3.9%7.0%1.5x
2023-07123.4x₹5128 cr3.9%7.0%1.5x
2023-06131.8x₹5128 cr3.9%7.0%1.5x
2023-05184.6x₹4141 cr2.4%6.0%0.7x
2023-04189.6x₹4141 cr2.4%6.0%0.7x
2023-03181.7x₹4141 cr2.4%6.0%0.7x
2023-02189.8x₹4141 cr2.4%6.0%0.7x
2023-01241.0x₹4141 cr2.4%6.0%0.7x
2022-12257.3x₹4141 cr2.4%6.0%0.7x
2022-11270.5x₹4141 cr2.4%6.0%0.7x
2022-10276.1x₹4141 cr2.4%6.0%0.7x
2022-09266.5x₹4141 cr2.4%6.0%0.7x
2022-08246.2x₹4141 cr2.4%6.0%0.7x
2022-07238.8x₹4141 cr2.4%6.0%0.7x
2022-06241.8x₹4141 cr2.4%6.0%0.7x
2022-05137.5x₹3264 cr4.5%8.0%0.5x
2022-04154.4x₹3264 cr4.5%8.0%0.5x
2022-03151.0x₹3264 cr4.5%8.0%0.5x
2022-02120.7x₹3264 cr4.5%8.0%0.5x
2022-01174.3x₹3264 cr4.5%8.0%0.5x
2021-12203.7x₹3264 cr4.5%8.0%0.5x
2021-11196.4x₹3264 cr4.5%8.0%0.5x
2021-10193.9x₹3264 cr4.5%8.0%0.5x
2021-09219.2x₹3264 cr4.5%8.0%0.5x
2021-08229.3x₹3264 cr4.5%8.0%0.5x
2021-07223.9x₹3264 cr4.5%8.0%0.5x
2021-06165.1x₹3264 cr4.5%8.0%0.5x
2021-0589.4x₹3471 cr8.9%15.0%0.4x
2021-0487.0x₹3471 cr8.9%15.0%0.4x
2021-0394.5x₹3471 cr8.9%15.0%0.4x
2021-0278.5x₹3471 cr8.9%15.0%0.4x
2021-0176.8x₹3471 cr8.9%15.0%0.4x
2020-1267.4x₹3471 cr8.9%15.0%0.4x
2020-1164.4x₹3471 cr8.9%15.0%0.4x
2020-1058.0x₹3471 cr8.9%15.0%0.4x
2020-0956.0x₹3471 cr8.9%15.0%0.4x
2020-0858.6x₹3471 cr8.9%15.0%0.4x
2020-0748.5x₹3471 cr8.9%15.0%0.4x
2020-0644.8x₹3471 cr8.9%15.0%0.4x
2020-0526.8x₹3851 cr15.2%28.0%0.1x
2020-0427.3x₹3851 cr15.2%28.0%0.1x
2020-0323.7x₹3851 cr15.2%28.0%0.1x
2020-0238.7x₹3851 cr15.2%28.0%0.1x
2020-0144.3x₹3851 cr15.2%28.0%0.1x
2019-1242.1x₹3851 cr15.2%28.0%0.1x
2019-1140.5x₹3851 cr15.2%28.0%0.1x
2019-1040.3x₹3851 cr15.2%28.0%0.1x
2019-0937.6x₹3851 cr15.2%28.0%0.1x
2019-0834.5x₹3851 cr15.2%28.0%0.1x
2019-0742.1x₹3851 cr15.2%28.0%0.1x
2019-0650.6x₹3851 cr15.2%28.0%0.1x
2019-0571.5x₹3416 cr13.7%25.0%0.1x
2019-0475.6x₹3416 cr13.7%25.0%0.1x
2019-0373.5x₹3416 cr13.7%25.0%0.1x
2019-0261.0x₹3416 cr13.7%25.0%0.1x
2019-0167.4x₹3416 cr13.7%25.0%0.1x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback