अApnaFunda

DELTA CORP LIMITED (DELTACORP)

Consumer Services · Movies/Entertainment · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.51 / 100
Profitability 43Growth 9Balance sheet 100
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.37 / 100
Price 94Earnings 15FII/DII 2

Passes these screensHigh Momentum

Share price

Closing priceAdjusted for splits and bonus issues.

₹81.13 latest close · +22.3% over the last 90 sessions

₹60₹70₹80Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹60₹70₹80Jul 3Sep 4Nov 9

₹81.13 month-end · +18.3% over 12 months

₹50₹60₹70₹80Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹50₹60₹70₹80Nov '25May '26Nov '26

₹81.13 month-end · −42.7% over 3 years

₹50₹100₹150Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹50₹100₹150Nov '23May '25Nov '26

₹81.13 month-end · −64.9% since Jan '19

₹100₹200₹300Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹100₹200₹300Jan '19Dec '22Nov '26

52-week range ₹48.30 to ₹88.60 · 1-year volatility 54.9%

How rough has the ride been?

Maximum drawdown-85.2%not yet recovered
1-year volatility54.9%annualised
Beta vs sector index1.023-year daily, correlation 0.45
Volume spikes16last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−83.8% 0%−25%−50%−75%2020202220242026−83.8%
Largest drawdowns

-85.2% (2022-04 peak to 2026-03 low, not yet recovered)

-80.2% (2019-04 peak to 2020-03 low, recovered 2021-10)

-19.6% (2021-11 peak to 2021-12 low, recovered 2022-03)

Most recent volume spikes

2026-10-21: 5.6x the 50-day median, price -4.4% that day

2026-10-13: 5.8x the 50-day median, price +0.2% that day

2026-10-12: 7.5x the 50-day median, price -1.4% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Where does it rank among Consumer Services peers?

Each cell is the company's percentile rank among its Consumer Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE33rd▼ 14 pts vs a year ago
  • Op. margin54th▼ 6 pts vs a year ago
  • Revenue growth15thflat vs a year ago
  • EPS growth11th▼ 65 pts vs a year ago
  • Debt/equity ↓80th▼ 5 pts vs a year ago
  • Cash cycle ↓73rdflat vs a year ago
  • P/E ↓61st▼ 29 pts vs a year ago
  • 12M momentum90th▲ 79 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Consumer Services sector page Watch it move against Consumer Services in the Observatory

What is the price implying?

Trailing earnings per share are negative, so a P/E-based figure does not exist. See the loss-makers list on the Expectations Gap page for a revenue-based version.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Consumer Services The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹81.13
ROCE
5.0%
Market Cap
₹2171 cr
Revenue (TTM)
₹673 cr
P/S
3.2x
P/B
1.0x
ROE
-7.0%
Operating Margin
18.0%
Debt / Equity
0.0x
Promoter Holding
34.5%
12M Momentum
18.3%

52-week range

₹48.30₹88.60
81% of the way from its 52-week low to its high

Price risk

1Y volatility
54.9%
Beta vs sector
1-year daily
1.22

Balance sheet & cash

Interest cover
operating profit ÷ interest
-10.0x
Cash from profit, 3Y
operating cash flow ÷ net profit
0.61x
Share count, 1Y
unchanged

Are profits backed by cash?

2 of 5checks within range3 near a threshold
Other income reliance—Not enough data

Not enough reported data to compute this.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion0.61xNear threshold

Operating cash flow divided by net profit over the last three fiscal years: 0.61x (cash from operations ₹354 cr, net profit ₹579 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-1 daysWithin range

Debtor days are below the median of the previous three fiscal years by 1 days (2 vs 3). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress47% of fixed assetsNear threshold

Capital work-in-progress is 47% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-45 days / 2 yrsWithin range

Days payable changed by -45 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, DIIs trimmed 15.5 pts; FIIs trimmed 3.9 pts; promoters added 1.2 pts.
  • The number of shareholders fell from 3.9 lakh to 3.4 lakh (-14%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters33.3%34.5%+1.2 pts
FIIs5.1%1.2%-3.9 pts
DIIs15.7%0.2%-15.5 pts
Public and others46.0%64.1%+18.1 pts

Number of shareholders

3.4 lakhshareholders-14% since Sep '23
3.4L3.7L4.0L4.3L Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 3.9 lakh
Dec '23: 4.3 lakh
Mar '24: 4.1 lakh
Jun '24: 4.0 lakh
Sep '24: 3.8 lakh
Dec '24: 3.8 lakh
Mar '25: 3.7 lakh
Jun '25: 3.6 lakh
Sep '25: 3.6 lakh
Dec '25: 3.5 lakh
Mar '26: 3.4 lakh
Jun '26: 3.4 lakh
3.4L3.7L4.0L4.3L Sep '23Sep '24Sep '25Jun '26
Sep '23: 3.9 lakh
Dec '23: 4.3 lakh
Mar '24: 4.1 lakh
Jun '24: 4.0 lakh
Sep '24: 3.8 lakh
Dec '24: 3.8 lakh
Mar '25: 3.7 lakh
Jun '25: 3.6 lakh
Sep '25: 3.6 lakh
Dec '25: 3.5 lakh
Mar '26: 3.4 lakh
Jun '26: 3.4 lakh

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−15.8%typical 12-month return vs the marketBelow the base rate
  • We found 50 past situations where a non-financial company looked like DELTA CORP LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −34% to +15% vs the market, against 0% for all non-financial companies in the same months.
  • The analogs' median sat below that base rate (gap −15.9%, 80% range −24.3% to −2.6%), but the matches cluster in only 5 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
PRAXIS · Jan 2022: −62.8% vs market
AHLEAST · Sep 2022: −49.6% vs market
JHS · Jan 2024: −49.4% vs market
DEN · Apr 2020: −48.8% vs market
HEG · Aug 2021: −47.5% vs market
SUVIDHAA · Dec 2023: −45.9% vs market
BALAJITELE · Apr 2020: −42.0% vs market
THEMISMED · Feb 2020: −40.2% vs market
ASIANTILES · Oct 2023: −40.0% vs market
ENIL · Mar 2022: −39.6% vs market
INDOTECH · Feb 2020: −35.8% vs market
ORICONENT · Dec 2021: −35.7% vs market
ASHIMASYN · Jul 2021: −34.6% vs market
PALASHSECU · Dec 2022: −34.0% vs market
NITIRAJ · Feb 2025: −32.5% vs market
UNICHEMLAB · Jan 2021: −32.0% vs market
MAXIND · May 2024: −31.3% vs market
ACLGATI · Jan 2022: −30.5% vs market
63MOONS · Dec 2021: −29.1% vs market
IVC · Oct 2020: −28.3% vs market
BOMDYEING · Apr 2022: −24.8% vs market
RTNPOWER · Feb 2020: −19.3% vs market
GMRAIRPORT · Mar 2020: −17.3% vs market
CLEDUCATE · Mar 2022: −16.5% vs market
ASHIANA · Mar 2021: −16.0% vs market
RAMANEWS · Jun 2025: −15.7% vs market
MTNL · Jan 2024: −14.3% vs market
SCHNEIDER · Feb 2020: −10.3% vs market
GTLINFRA · Jan 2024: −7.0% vs market
ADOR · Jun 2021: −1.3% vs market
AURIONPRO · Mar 2022: −0.6% vs market
EMBDL · Feb 2024: +0.3% vs market
GMDCLTD · Feb 2022: +1.6% vs market
JAICORPLTD · Aug 2023: +3.3% vs market
WINDMACHIN · Mar 2021: +4.4% vs market
INDOCO · Jan 2020: +14.0% vs market
TI · Dec 2021: +14.0% vs market
SHILPAMED · Apr 2024: +15.7% vs market
SHAKTIPUMP · Jan 2021: +17.7% vs market
UNITECH · Nov 2023: +25.0% vs market
INVENTURE · Mar 2020: +34.9% vs market
GSS · Apr 2022: +37.0% vs market
ARROWGREEN · Dec 2020: +42.9% vs market
TREJHARA · Sep 2023: +78.0% vs market
DVL · Mar 2021: +88.3% vs market
ASIANENE · Aug 2023: +88.5% vs market
SAFARI · Sep 2021: +89.2% vs market
TEJASNET · Jan 2021: +115.5% vs market
GENESYS · Sep 2021: +152.0% vs market
LYKALABS · Apr 2021: +210.2% vs market
Similar setups −15.8%All companies +0.1%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median
−15.8%
All companies' median
+0.1%
Beat the market
38% vs 50%

50 past situations · 50 companies · 31 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
GMDCLTD
Energy Minerals
Feb 2022 —1% +114%−7% +2%
63MOONS
Technology Services
Dec 2021 —0% +179%0% −29%
JAICORPLTD
Process Industries
Aug 2023 —3% +85%0% +3%
UNICHEMLAB
Health Technology
Jan 2021 —-2% +75%−2% −32%
TEJASNET
Electronic Technology
Jan 2021 —-11% +73%−7% +116%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
MTNL
Communications
Jan 2024 —-7% +109%0% −14%
MAXIND
Health Services
May 2024 —1% +160%−4% −31%
PALASHSECU
Consumer Non-Durables
Dec 2022 —-2% +56%−8% −34%
How reliable is this?

Matched on P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, P/S and drawdown from 12-month high. Not used (unavailable for this company): P/E. This company is loss-making, so it was only compared with loss-making companies. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to DELTA CORP LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Health Technology
85%similar
ROCErevenue
Process Industries
59%similar
operating marginmarket cap
Process Industries
57%similar
revenue growthROCE
Technology Services
55%similar
revenueROCE
Process Industries
50%similar
operating marginROCE
Consumer Services
61%similar
revenue growthpromoter holding
Consumer Services
37%similar
operating marginvolatility
Consumer Services
24%similar
volatilitymarket cap

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Sep '23

  1. OctPriceVolume reached 143.2x its 50-day median on 2026-10-05; price +16.3% that day.
  2. SepResultsEPS (TTM) turned negative.
  3. SepPriceVolume reached 116.8x its 50-day median on 2026-09-30; price +2.3% that day.
  4. JunResultsYear-on-year EPS growth turned negative.
  5. JunPeer rankMoved into the 2nd quartile of Consumer Services on operating margin (from the 3rd quartile).
  6. AprPriceVolume reached 48.4x its 50-day median on 2026-04-23; price +20.0% that day.
  7. MarPriceFell 85% from the Apr 2022 peak to the Mar 2026 low.
  8. MarPeer rankSlipped to the 3rd quartile of Consumer Services on operating margin (from the 2nd quartile).
Show 22 earlier events
  1. JanPriceVolume reached 5.7x its 50-day median on 2026-01-14; price +4.9% that day.
  2. DecInstitutionsFII + DII holding fell 4.5 pts over 2 quarters to 4.8%.
  3. DecPriceVolume reached 13.1x its 50-day median on 2025-12-04; price +2.6% that day.
  4. SepPeer rankMoved into the top quartile of Consumer Services on EPS growth (from the 2nd quartile).
  5. AugPriceVolume reached 43.4x its 50-day median on 2025-08-20; price +1.1% that day.
  6. JunResultsYear-on-year EPS growth turned positive.
  7. JunValuationP/E fell below the 10th percentile of its own history to date (9.7x).
  8. JunPeer rankSlipped to the 3rd quartile of Consumer Services on ROCE (from the 2nd quartile).
  9. AprPriceVolume reached 7.1x its 50-day median on 2025-04-22; price +8.0% that day.
  10. JanPriceVolume reached 28.5x its 50-day median on 2025-01-10; price +5.0% that day.
  11. DecPeer rankSlipped to the 2nd quartile of Consumer Services on operating margin (from the top quartile).
  12. DecPriceVolume reached 7.7x its 50-day median on 2024-12-11; price +4.9% that day.
  13. JulPriceVolume reached 14.4x its 50-day median on 2024-07-10; price +2.5% that day.
  14. JunResultsYear-on-year EPS growth turned negative.
  15. JunPeer rankSlipped to the 3rd quartile of Consumer Services on EPS growth (from the top quartile).
  16. JunPriceVolume reached 42.6x its 50-day median on 2024-06-19; price +11.5% that day.
  17. MarInstitutionsFII + DII holding fell 7.0 pts over 1 quarter to 13.7%.
  18. MarValuationP/E fell below the 10th percentile of its own history to date (11.3x).
  19. FebPriceVolume reached 8.6x its 50-day median on 2024-02-07; price +10.9% that day.
  20. DecPriceVolume reached 8.8x its 50-day median on 2023-12-01; price +3.0% that day.
  21. OctValuationP/E fell below the 10th percentile of its own history to date (13.1x).
  22. SepPeer rankSlipped to the 2nd quartile of Consumer Services on ROCE (from the top quartile).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11—₹673 cr-7.0%5.0%0.0x
2026-10—₹673 cr-7.0%5.0%0.0x
2026-09—₹673 cr-7.0%5.0%0.0x
2026-0818.4x₹688 cr3.7%5.0%0.0x
2026-0719.8x₹688 cr3.7%5.0%0.0x
2026-0620.0x₹688 cr3.7%5.0%0.0x
2026-058.0x₹710 cr8.7%8.0%0.0x
2026-048.2x₹710 cr8.7%8.0%0.0x
2026-035.7x₹710 cr8.7%8.0%0.0x
2026-026.4x₹737 cr9.6%8.0%0.0x
2026-016.8x₹737 cr9.6%8.0%0.0x
2025-127.3x₹737 cr9.6%8.0%0.0x
2025-117.2x₹742 cr9.6%8.0%0.0x
2025-108.1x₹742 cr9.6%8.0%0.0x
2025-098.1x₹742 cr9.6%8.0%0.0x
2025-089.1x₹736 cr9.4%8.0%0.0x
2025-079.2x₹736 cr9.4%8.0%0.0x
2025-069.7x₹736 cr9.4%8.0%0.0x
2025-0515.8x₹738 cr6.2%13.0%0.0x
2025-0415.8x₹738 cr6.2%13.0%0.0x
2025-0314.2x₹738 cr6.2%13.0%0.0x
2025-0215.9x₹761 cr6.2%13.0%0.0x
2025-0117.5x₹761 cr6.2%13.0%0.0x
2024-1219.1x₹761 cr6.2%13.0%0.0x
2024-1115.9x₹834 cr7.9%13.0%0.0x
2024-1015.7x₹834 cr7.9%13.0%0.0x
2024-0917.6x₹834 cr7.9%13.0%0.0x
2024-0814.6x₹848 cr9.7%13.0%0.0x
2024-0714.9x₹848 cr9.7%13.0%0.0x
2024-0614.2x₹848 cr9.7%13.0%0.0x
2024-0511.7x₹964 cr11.8%16.0%0.0x
2024-0412.5x₹964 cr11.8%16.0%0.0x
2024-0311.3x₹964 cr11.8%16.0%0.0x
2024-0213.9x₹964 cr11.8%16.0%0.0x
2024-0114.4x₹964 cr11.8%16.0%0.0x
2023-1214.9x₹964 cr11.8%16.0%0.0x
2023-1114.5x₹964 cr11.8%16.0%0.0x
2023-1013.1x₹964 cr11.8%16.0%0.0x
2023-0914.6x₹964 cr11.8%16.0%0.0x
2023-0818.5x₹964 cr11.8%16.0%0.0x
2023-0720.5x₹964 cr11.8%16.0%0.0x
2023-0626.0x₹964 cr11.8%16.0%0.0x
2023-0596.7x₹616 cr3.4%5.0%0.0x
2023-0481.6x₹616 cr3.4%5.0%0.0x
2023-0372.0x₹616 cr3.4%5.0%0.0x
2023-0274.8x₹616 cr3.4%5.0%0.0x
2023-0178.2x₹616 cr3.4%5.0%0.0x
2022-1284.8x₹616 cr3.4%5.0%0.0x
2022-1190.6x₹616 cr3.4%5.0%0.0x
2022-1088.9x₹616 cr3.4%5.0%0.0x
2022-0979.0x₹616 cr3.4%5.0%0.0x
2022-0884.2x₹616 cr3.4%5.0%0.0x
2022-0778.9x₹616 cr3.4%5.0%0.0x
2022-0666.3x₹616 cr3.4%5.0%0.0x
2022-05—₹419 cr-1.3%0.0%0.0x
2022-04—₹419 cr-1.3%0.0%0.0x
2022-03—₹419 cr-1.3%0.0%0.0x
2022-02—₹419 cr-1.3%0.0%0.0x
2022-01—₹419 cr-1.3%0.0%0.0x
2021-12—₹419 cr-1.3%0.0%0.0x
2021-11—₹419 cr-1.3%0.0%0.0x
2021-10—₹419 cr-1.3%0.0%0.0x
2021-09—₹419 cr-1.3%0.0%0.0x
2021-08—₹419 cr-1.3%0.0%0.0x
2021-07—₹419 cr-1.3%0.0%0.0x
2021-06—₹419 cr-1.3%0.0%0.0x
2021-0524.8x₹773 cr9.5%14.0%0.0x
2021-0421.9x₹773 cr9.5%14.0%0.0x
2021-0323.7x₹773 cr9.5%14.0%0.0x
2021-0221.6x₹773 cr9.5%14.0%0.0x
2021-0121.6x₹773 cr9.5%14.0%0.0x
2020-1223.5x₹773 cr9.5%14.0%0.0x
2020-1118.9x₹773 cr9.5%14.0%0.0x
2020-1017.2x₹773 cr9.5%14.0%0.0x
2020-0916.1x₹773 cr9.5%14.0%0.0x
2020-0816.1x₹773 cr9.5%14.0%0.0x
2020-0712.6x₹773 cr9.5%14.0%0.0x
2020-0612.7x₹773 cr9.5%14.0%0.0x
2020-0511.7x₹798 cr10.1%16.0%0.0x
2020-049.5x₹798 cr10.1%16.0%0.0x
2020-039.0x₹798 cr10.1%16.0%0.0x
2020-0218.5x₹798 cr10.1%16.0%0.0x
2020-0124.8x₹798 cr10.1%16.0%0.0x
2019-1227.3x₹798 cr10.1%16.0%0.0x
2019-1129.8x₹798 cr10.1%16.0%0.0x
2019-1028.8x₹798 cr10.1%16.0%0.0x
2019-0923.3x₹798 cr10.1%16.0%0.0x
2019-0824.3x₹798 cr10.1%16.0%0.0x
2019-0721.1x₹798 cr10.1%16.0%0.0x
2019-0623.6x₹798 cr10.1%16.0%0.0x
2019-0534.7x₹608 cr9.2%15.0%0.0x
2019-0442.3x₹608 cr9.2%15.0%0.0x
2019-0343.9x₹608 cr9.2%15.0%0.0x
2019-0242.4x₹608 cr9.2%15.0%0.0x
2019-0139.7x₹608 cr9.2%15.0%0.0x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback