अApnaFunda

COFFEE DAY ENTERPRISES LTD (COFFEEDAY)

Consumer Services · Restaurants · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.44 / 100
Profitability 35Growth 39Balance sheet 59
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.56 / 100
Price 63Earnings 69FII/DII 36

Passes these screensValue Pick

Share price

Closing priceAdjusted for splits and bonus issues.

₹30.73 latest close · −5.5% over the last 90 sessions

₹28₹30₹32₹34Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹28₹30₹32₹34Jul 3Sep 4Nov 9

₹30.73 month-end · −14.9% over 12 months

₹20₹25₹30₹35Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹20₹25₹30₹35Nov '25May '26Nov '26

₹30.73 month-end · −33.1% over 3 years

₹20₹40₹60Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹20₹40₹60Nov '23May '25Nov '26

₹30.73 month-end · −88.5% since Jan '19

₹0₹100₹200₹300Jan '19Jun '20Jul '22Dec '23Jun '25Nov '26 ₹0₹100₹200₹300Jan '19Apr '23Nov '26

52-week range ₹21.00 to ₹43.26 · 1-year volatility 52.1%

How rough has the ride been?

Maximum drawdown-95.2%not yet recovered
1-year volatility52.1%annualised
Beta vs sector index1.053-year daily, correlation 0.34
Volume spikes6last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−50%−100%2020202120222023202420252026−95.2% 0%−50%−100%2020202220242026−95.2%
Largest drawdowns

-95.2% (2019-03 peak to 2020-06 low, not yet recovered)

Most recent volume spikes

2026-11-06: 11.8x the 50-day median, price +4.0% that day

2026-10-08: 9.1x the 50-day median, price -0.3% that day

2026-10-01: 13.6x the 50-day median, price -1.5% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

3.7xP/E todayWithin its usual range
Against its own history31st percentile
CheapestMedian 7.3xDearest

Usual range 3.2x to 52.3x since 2019-01.

Against Consumer Services3.7x vs 22.4x
This company
3.7x
Sector median
22.4x

84% below the Consumer Services median.

2.6x20.9x39.2x57.5xJan '19Aug '20Mar '22Oct '23May '25Nov '262.6x20.9x39.2x57.5xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianConsumer Services median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianConsumer Services median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianConsumer Services median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Consumer Services is valued

Where does it rank among Consumer Services peers?

Each cell is the company's percentile rank among its Consumer Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE19thflat vs a year ago
  • Op. margin52nd▲ 12 pts vs a year ago
  • Revenue growth45th▼ 3 pts vs a year ago
  • Debt/equity ↓43rd▲ 6 pts vs a year ago
  • Cash cycle ↓61st▼ 8 pts vs a year ago
  • P/E ↓96th
  • 12M momentum62nd▼ 27 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Consumer Services sector page Watch it move against Consumer Services in the Observatory

What is the price implying?

~-3%annual earnings growth implied by the price

At a P/E of 3.7x, the price would imply about −2.6%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Consumer Services The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹30.73
P/E
3.7x
ROCE
1.0%
Market Cap
₹650 cr
Revenue (TTM)
₹1136 cr
P/S
0.6x
P/B
0.2x
ROE
6.3%
Operating Margin
16.4%
Debt / Equity
0.3x
Promoter Holding
7.7%
12M Momentum
-14.9%

52-week range

₹21.00₹43.26
44% of the way from its 52-week low to its high

Price risk

1Y volatility
52.1%
Beta vs sector
1-year daily
1.03

Balance sheet & cash

Interest cover
operating profit ÷ interest
3.1x
Cash from profit, 3Y
operating cash flow ÷ net profit
0.74x
Share count, 1Y
unchanged

Are profits backed by cash?

4 of 6checks within range2 beyond a threshold
Other income reliance137%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 136.8%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate0%Beyond threshold

Median quarterly effective tax rate over about 2.5 years: 0.1%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow5 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-1 daysWithin range

Debtor days are below the median of the previous three fiscal years by 1 days (18 vs 19). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress2% of fixed assetsWithin range

Capital work-in-progress is 2% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-24 days / 2 yrsWithin range

Days payable changed by -24 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, promoters trimmed 2.8 pts; DIIs added 1.2 pts; FIIs trimmed 0.6 pts.
  • The number of shareholders fell from 1.7 lakh to 1.6 lakh (-6%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters10.5%7.7%-2.8 pts
FIIs0.8%0.2%-0.6 pts
DIIs0.0%1.2%+1.2 pts
Public and others88.7%90.8%+2.1 pts

Number of shareholders

1.6 lakhshareholders-6% since Dec '23
1.5L1.6L1.7L1.7L Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 1.7 lakh
Mar '24: 1.7 lakh
Jun '24: 1.7 lakh
Sep '24: 1.7 lakh
Dec '24: 1.7 lakh
Mar '25: 1.7 lakh
Jun '25: 1.6 lakh
Sep '25: 1.6 lakh
Dec '25: 1.6 lakh
Mar '26: 1.5 lakh
Jun '26: 1.6 lakh
1.5L1.6L1.7L1.7L Dec '23Dec '24Dec '25Jun '26
Dec '23: 1.7 lakh
Mar '24: 1.7 lakh
Jun '24: 1.7 lakh
Sep '24: 1.7 lakh
Dec '24: 1.7 lakh
Mar '25: 1.7 lakh
Jun '25: 1.6 lakh
Sep '25: 1.6 lakh
Dec '25: 1.6 lakh
Mar '26: 1.5 lakh
Jun '26: 1.6 lakh

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+0.6%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like COFFEE DAY ENTERPRISES LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −17% to +47% vs the market, against −4% for all non-financial companies in the same months.
  • The gap against the base rate (+4.5%, 80% range −5.0% to +18.7%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
TRANSWORLD · Mar 2025: −52.9% vs market
RUSHIL · Aug 2025: −44.2% vs market
BALKRISHNA · Jun 2020: −42.8% vs market
NAHARSPING · Feb 2024: −36.8% vs market
ASAHISONG · Nov 2024: −33.2% vs market
JAGRAN · Apr 2024: −31.0% vs market
ORICONENT · Sep 2022: −28.7% vs market
INDIAGLYCO · Sep 2022: −28.0% vs market
MADRASFERT · May 2025: −27.0% vs market
NATHBIOGEN · Feb 2024: −23.4% vs market
PRAKASH · Feb 2025: −21.9% vs market
NAHARINDUS · Nov 2023: −19.9% vs market
GILLANDERS · Jul 2023: −18.6% vs market
ASIANTILES · May 2023: −13.1% vs market
KIRLOSIND · Oct 2025: −12.4% vs market
UFO · Oct 2025: −11.3% vs market
JISLJALEQS · May 2024: −10.2% vs market
INDIANHUME · Jul 2025: −9.4% vs market
NDL · Apr 2024: −8.4% vs market
DELTAMAGNT · Apr 2023: −7.5% vs market
ORIENTCER · Feb 2022: −5.0% vs market
KMSUGAR · Mar 2025: −4.6% vs market
RKDL · Mar 2020: −4.3% vs market
DALMIASUG · Apr 2025: −1.0% vs market
RGL · Apr 2024: +0.5% vs market
ESTER · Apr 2024: +0.7% vs market
KECL · May 2021: +9.8% vs market
ZUARIIND · Sep 2024: +10.1% vs market
COSMOFIRST · Apr 2025: +13.6% vs market
NAHARPOLY · Apr 2025: +15.5% vs market
KCPSUGIND · Jul 2023: +20.9% vs market
PRECOT · Apr 2025: +22.3% vs market
DTIL · Mar 2021: +23.0% vs market
SUPERHOUSE · Oct 2020: +24.7% vs market
MANAKSIA · Jan 2020: +26.5% vs market
VASCONEQ · Dec 2020: +29.2% vs market
ZUARI · Sep 2024: +38.4% vs market
ELECTCAST · Aug 2020: +49.8% vs market
RUCHIRA · Mar 2021: +50.2% vs market
RPSGVENT · Dec 2020: +55.9% vs market
VINDHYATEL · Apr 2022: +64.2% vs market
SCI · Aug 2022: +68.7% vs market
MADHUSUDAN · Sep 2025: +70.2% vs market
TI · Mar 2021: +83.2% vs market
NAVA · Aug 2021: +95.5% vs market
USHAMART · Sep 2020: +108.4% vs market
SPORTKING · Sep 2025: +113.6% vs market
AURIONPRO · Nov 2020: +137.5% vs market
URJA · Apr 2020: +142.3% vs market
ELECON · Jan 2021: +186.0% vs market
Similar setups +0.6%All companies −3.9%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 5 beyond the range shown, drawn at the edge

Similar setups' median
+0.6%
All companies' median
−3.9%
Beat the market
52% vs 46%

50 past situations · 50 companies · 34 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
PRAKASH
Non-Energy Minerals
Feb 2025 6x— −18%−39% −22%
ORICONENT
Producer Manufacturing
Sep 2022 4x1% −1%−30% −29%
TI
Consumer Non-Durables
Mar 2021 1x-8% +95%−9% +83%
INDIAGLYCO
Process Industries
Sep 2022 2x9% +4%−26% −28%
ORIENTCER
Non-Energy Minerals
Feb 2022 7x— +23%−26% −5%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
USHAMART
Producer Manufacturing
Sep 2020 2x7% −7%−24% +108%
JISLJALEQS
Producer Manufacturing
May 2024 4x4% +54%−16% −10%
KCPSUGIND
Process Industries
Jul 2023 6x5% +28%−12% +21%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and P/S. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to COFFEE DAY ENTERPRISES LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

SPML INFRASPMLINFRA
Industrial Services
60%similar
revenue growthvolatility
Process Industries
60%similar
debt/equityoperating margin
Transportation
55%similar
revenuemarket cap
Process Industries
52%similar
revenuemarket cap
Process Industries
52%similar
revenueP/E
Consumer Services
49%similar
promoter holdingoperating margin
Consumer Services
38%similar
market capdebt/equity
Consumer Services
37%similar
volatilityROCE

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jul '20

  1. OctPriceVolume reached 13.6x its 50-day median on 2026-10-01; price -1.5% that day.
  2. SepPriceVolume reached 6.6x its 50-day median on 2026-09-08; price +10.0% that day.
  3. JunPeer rankMoved into the 2nd quartile of Consumer Services on operating margin (from the 3rd quartile).
  4. MayPriceVolume reached 41.8x its 50-day median on 2026-05-27; price +13.5% that day.
  5. MarResultsEPS (TTM) turned positive.
  6. FebPriceVolume reached 10.6x its 50-day median on 2026-02-13; price +5.1% that day.
  7. DecPriceVolume reached 8.6x its 50-day median on 2025-12-17; price -3.5% that day.
  8. JulPriceVolume reached 20.5x its 50-day median on 2025-07-17; price +0.3% that day.
Show 22 earlier events
  1. JunPriceVolume reached 25.4x its 50-day median on 2025-06-10; price +9.6% that day.
  2. MarPriceVolume reached 23.3x its 50-day median on 2025-03-05; price +8.2% that day.
  3. DecPeer rankSlipped to the 3rd quartile of Consumer Services on operating margin (from the 2nd quartile).
  4. AugPriceVolume reached 11.6x its 50-day median on 2024-08-12; price -14.7% that day.
  5. JunPromoterPromoter holding fell 2.3 pts to 8.2%.
  6. AprPriceVolume reached 8.1x its 50-day median on 2024-04-16; price +8.3% that day.
  7. FebPriceVolume reached 7.2x its 50-day median on 2024-02-16; price +3.5% that day.
  8. DecPriceVolume reached 18.3x its 50-day median on 2023-12-19; price +9.1% that day.
  9. AugPriceVolume reached 23.6x its 50-day median on 2023-08-17; price +17.1% that day.
  10. JunPeer rankSlipped to the bottom quartile of Consumer Services on ROCE (from the 3rd quartile).
  11. JunPriceVolume reached 15.3x its 50-day median on 2023-06-27; price +11.5% that day.
  12. FebPriceVolume reached 11.6x its 50-day median on 2023-02-22; price +12.7% that day.
  13. SepPriceVolume reached 34.0x its 50-day median on 2022-09-14; price +4.1% that day.
  14. JunPriceVolume reached 5.8x its 50-day median on 2022-06-07; price +10.4% that day.
  15. JanPriceVolume reached 27.2x its 50-day median on 2022-01-17; price +7.2% that day.
  16. DecPriceVolume reached 10.5x its 50-day median on 2021-12-10; price +19.9% that day.
  17. JunResultsEPS (TTM) turned negative.
  18. JunPeer rankMoved into the 3rd quartile of Consumer Services on ROCE (from the bottom quartile).
  19. MayDebtDebt / equity halved over 12 months to 0.70x.
  20. MayPriceVolume reached 97.5x its 50-day median on 2021-05-27; price +18.8% that day.
  21. JulDebtDebt / equity halved over 12 months to 0.70x.
  22. JulPriceVolume reached 12.5x its 50-day median on 2020-07-27; price +4.8% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-113.7x₹1136 cr6.3%1.0%0.3x
2026-103.5x₹1136 cr6.3%1.0%0.3x
2026-093.6x₹1136 cr6.3%1.0%0.3x
2026-083.1x₹1116 cr6.9%1.0%0.3x
2026-073.2x₹1116 cr6.9%1.0%0.3x
2026-063.3x₹1116 cr6.9%1.0%0.3x
2026-0519.3x₹1103 cr1.5%1.0%0.5x
2026-0414.7x₹1103 cr1.5%1.0%0.5x
2026-0311.7x₹1103 cr1.5%1.0%0.5x
2026-02—₹1097 cr-4.2%1.0%0.5x
2026-01—₹1097 cr-4.2%1.0%0.5x
2025-12—₹1097 cr-4.2%1.0%0.5x
2025-11—₹1087 cr-3.8%1.0%0.5x
2025-10—₹1087 cr-3.8%1.0%0.5x
2025-09—₹1087 cr-3.8%1.0%0.5x
2025-08—₹1078 cr-5.1%1.0%0.5x
2025-07—₹1078 cr-5.1%1.0%0.5x
2025-06—₹1078 cr-5.1%1.0%0.5x
2025-05—₹1060 cr-10.5%1.0%0.5x
2025-04—₹1060 cr-10.5%1.0%0.5x
2025-03—₹1060 cr-10.5%1.0%0.5x
2025-02—₹1037 cr-7.7%1.0%0.5x
2025-01—₹1037 cr-7.7%1.0%0.5x
2024-12—₹1037 cr-7.7%1.0%0.5x
2024-11—₹1026 cr-11.0%1.0%0.5x
2024-10—₹1026 cr-11.0%1.0%0.5x
2024-09—₹1026 cr-11.0%1.0%0.5x
2024-08—₹1013 cr-9.9%1.0%0.5x
2024-07—₹1013 cr-9.9%1.0%0.5x
2024-06—₹1013 cr-9.9%1.0%0.5x
2024-05—₹994 cr-11.1%-6.0%0.6x
2024-04—₹994 cr-11.1%-6.0%0.6x
2024-03—₹994 cr-11.1%-6.0%0.6x
2024-02—₹994 cr-11.1%-6.0%0.6x
2024-01—₹994 cr-11.1%-6.0%0.6x
2023-12—₹994 cr-11.1%-6.0%0.6x
2023-11—₹994 cr-11.1%-6.0%0.6x
2023-10—₹994 cr-11.1%-6.0%0.6x
2023-09—₹994 cr-11.1%-6.0%0.6x
2023-08—₹994 cr-11.1%-6.0%0.6x
2023-07—₹994 cr-11.1%-6.0%0.6x
2023-06—₹994 cr-11.1%-6.0%0.6x
2023-05—₹626 cr-3.3%-2.0%0.5x
2023-04—₹626 cr-3.3%-2.0%0.5x
2023-03—₹626 cr-3.3%-2.0%0.5x
2023-02—₹626 cr-3.3%-2.0%0.5x
2023-01—₹626 cr-3.3%-2.0%0.5x
2022-12—₹626 cr-3.3%-2.0%0.5x
2022-11—₹626 cr-3.3%-2.0%0.5x
2022-10—₹626 cr-3.3%-2.0%0.5x
2022-09—₹626 cr-3.3%-2.0%0.5x
2022-08—₹626 cr-3.3%-2.0%0.5x
2022-07—₹626 cr-3.3%-2.0%0.5x
2022-06—₹626 cr-3.3%-2.0%0.5x
2022-05—₹888 cr-16.1%-5.0%0.5x
2022-04—₹888 cr-16.1%-5.0%0.5x
2022-03—₹888 cr-16.1%-5.0%0.5x
2022-02—₹888 cr-16.1%-5.0%0.5x
2022-01—₹888 cr-16.1%-5.0%0.5x
2021-12—₹888 cr-16.1%-5.0%0.5x
2021-11—₹888 cr-16.1%-5.0%0.5x
2021-10—₹888 cr-16.1%-5.0%0.5x
2021-09—₹888 cr-16.1%-5.0%0.5x
2021-08—₹888 cr-16.1%-5.0%0.5x
2021-07—₹888 cr-16.1%-5.0%0.5x
2021-06—₹888 cr-16.1%-5.0%0.5x
2021-05—₹2796 cr39.5%-8.0%0.7x
2021-04—₹2796 cr39.5%-8.0%0.7x
2021-03—————
2021-02—————
2021-01—————
2020-12—————
2020-11—————
2020-10—————
2020-09—————
2020-08—₹2796 cr39.5%-8.0%0.7x
2020-07—₹2796 cr39.5%-8.0%0.7x
2020-06—₹2796 cr39.5%-8.0%0.7x
2020-052.6x₹3889 cr5.3%4.0%2.9x
2020-043.2x₹3889 cr5.3%4.0%2.9x
2020-033.9x₹3889 cr5.3%4.0%2.9x
2020-024.8x₹3889 cr5.3%4.0%2.9x
2020-015.3x₹3889 cr5.3%4.0%2.9x
2019-126.7x₹3889 cr5.3%4.0%2.9x
2019-118.2x₹3889 cr5.3%4.0%2.9x
2019-105.1x₹3889 cr5.3%4.0%2.9x
2019-098.0x₹3889 cr5.3%4.0%2.9x
2019-0812.4x₹3889 cr5.3%4.0%2.9x
2019-0720.3x₹3889 cr5.3%4.0%2.9x
2019-0638.0x₹3889 cr5.3%4.0%2.9x
2019-0549.6x₹4142 cr5.7%7.0%2.1x
2019-0451.6x₹4142 cr5.7%7.0%2.1x
2019-0357.5x₹4142 cr5.7%7.0%2.1x
2019-0253.7x₹4142 cr5.7%7.0%2.1x
2019-0153.0x₹4142 cr5.7%7.0%2.1x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback