अApnaFunda

HIKAL LIMITED (HIKAL)

Health Technology · Pharmaceuticals: Major · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.18 / 100
Profitability 24Growth 7Balance sheet 22
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.40 / 100
Price 67Earnings 30FII/DII 23

Passes these screensCash Rich

Share price

Closing priceAdjusted for splits and bonus issues.

₹225.4 latest close · +1.5% over the last 90 sessions

₹200₹220₹240Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹200₹220₹240Jul 3Sep 4Nov 9

₹225.4 month-end · +1.1% over 12 months

₹150₹175₹200₹225Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹150₹175₹200₹225Nov '25May '26Nov '26

₹225.4 month-end · −20.5% over 3 years

₹200₹300₹400Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹200₹300₹400Nov '23May '25Nov '26

₹225.4 month-end · +47.1% since Jan '19

₹200₹400₹600Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹200₹400₹600Jan '19Dec '22Nov '26

52-week range ₹146.25 to ₹261.00 · 1-year volatility 50.9%

How rough has the ride been?

Maximum drawdown-79.3%not yet recovered
1-year volatility50.9%annualised
Beta vs sector index1.193-year daily, correlation 0.42
Volume spikes12last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−78.1% 0%−25%−50%−75%2020202220242026−78.1%
Largest drawdowns

-79.3% (2021-09 peak to 2026-03 low, not yet recovered)

-65.7% (2019-04 peak to 2020-03 low, recovered 2020-09)

-25.0% (2020-09 peak to 2021-03 low, recovered 2021-04)

Most recent volume spikes

2026-10-30: 11.6x the 50-day median, price +3.5% that day

2026-09-24: 5.2x the 50-day median, price -7.9% that day

2026-09-16: 6x the 50-day median, price +5.7% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Where does it rank among Health Technology peers?

Each cell is the company's percentile rank among its Health Technology peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE18th▼ 15 pts vs a year ago
  • Op. margin29th▲ 4 pts vs a year ago
  • Revenue growth11th▼ 19 pts vs a year ago
  • EPS growth6th▼ 26 pts vs a year ago
  • Debt/equity ↓17thflat vs a year ago
  • Cash cycle ↓55th▼ 5 pts vs a year ago
  • P/E ↓3rd▼ 18 pts vs a year ago
  • 12M momentum44th▲ 33 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Health Technology sector page Watch it move against Health Technology in the Observatory

What is the price implying?

Trailing earnings per share are negative, so a P/E-based figure does not exist. See the loss-makers list on the Expectations Gap page for a revenue-based version.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Health Technology The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹225.40
ROCE
4.0%
Market Cap
₹2774 cr
Revenue (TTM)
₹1735 cr
P/S
1.6x
P/B
2.3x
ROE
-2.8%
Operating Margin
9.2%
Debt / Equity
0.6x
Promoter Holding
68.8%
12M Momentum
1.1%

52-week range

₹146.25₹261.00
69% of the way from its 52-week low to its high

Price risk

1Y volatility
50.9%
Beta vs sector
1-year daily
1.70

Balance sheet & cash

Interest cover
operating profit ÷ interest
0.0x
Cash from profit, 3Y
operating cash flow ÷ net profit
5.00x
Share count, 1Y
unchanged

Are profits backed by cash?

5 of 5checks within rangeAll clear
Other income reliance—Not enough data

Not enough reported data to compute this.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion6.87xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 6.87x (cash from operations ₹769 cr, net profit ₹112 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow4 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-9 daysWithin range

Debtor days are below the median of the previous three fiscal years by 9 days (94 vs 103). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress7% of fixed assetsWithin range

Capital work-in-progress is 7% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+5 days / 2 yrsWithin range

Days payable changed by +5 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, DIIs added 4.1 pts; FIIs trimmed 3.8 pts.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters68.8%68.8%0.0 pts
FIIs4.8%1.0%-3.8 pts
DIIs3.1%7.2%+4.1 pts
Public and others23.2%22.9%-0.3 pts

Number of shareholders

73,527shareholders-3% since Sep '23
69k71k74k76k Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 76,126
Dec '23: 74,657
Mar '24: 71,840
Jun '24: 70,978
Sep '24: 71,912
Dec '24: 71,801
Mar '25: 68,907
Jun '25: 71,391
Sep '25: 73,404
Dec '25: 74,117
Mar '26: 74,270
Jun '26: 73,527
69k71k74k76k Sep '23Sep '24Sep '25Jun '26
Sep '23: 76,126
Dec '23: 74,657
Mar '24: 71,840
Jun '24: 70,978
Sep '24: 71,912
Dec '24: 71,801
Mar '25: 68,907
Jun '25: 71,391
Sep '25: 73,404
Dec '25: 74,117
Mar '26: 74,270
Jun '26: 73,527

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−5.4%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like HIKAL LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −26% to +32% vs the market, against −1% for all non-financial companies in the same months.
  • The gap against the base rate (−4.1%, 80% range −10.8% to +4.1%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
WOCKPHARMA · Apr 2021: −53.0% vs market
HTMEDIA · Mar 2022: −52.6% vs market
OMAXE · May 2022: −49.2% vs market
THEINVEST · Sep 2020: −49.1% vs market
SANGHIIND · Sep 2023: −48.6% vs market
WALCHANNAG · Dec 2020: −44.1% vs market
HINDWAREAP · Aug 2025: −44.0% vs market
REPRO · Oct 2025: −43.1% vs market
NIPPOBATRY · Nov 2023: −41.8% vs market
ARVIND · Jan 2022: −41.3% vs market
VALIANTORG · Jun 2025: −33.2% vs market
ZUARIIND · Aug 2022: −28.0% vs market
ASIANTILES · Jul 2024: −26.1% vs market
ACLGATI · Dec 2021: −25.2% vs market
BOMDYEING · Apr 2022: −24.8% vs market
KESORAMIND · Feb 2021: −24.8% vs market
LORDSCHLO · Jan 2025: −24.6% vs market
RTNPOWER · Feb 2020: −19.3% vs market
RANEHOLDIN · Mar 2021: −19.2% vs market
SEPC · May 2022: −13.8% vs market
INDOCO · Sep 2025: −10.9% vs market
DCAL · Mar 2024: −10.8% vs market
TIRUMALCHM · Oct 2024: −9.4% vs market
DCW · Sep 2022: −6.7% vs market
SOLARA · Aug 2024: −5.8% vs market
RAMANEWS · Jul 2020: −5.0% vs market
NACLIND · Apr 2020: −4.8% vs market
ABREL · Aug 2021: +3.6% vs market
ALICON · Feb 2022: +3.7% vs market
SHALPAINTS · Apr 2022: +4.6% vs market
KOLTEPATIL · Sep 2021: +5.1% vs market
INDIACEM · Jul 2024: +7.6% vs market
CAMLINFINE · Jan 2025: +7.9% vs market
WINDMACHIN · Apr 2021: +9.1% vs market
JAYNECOIND · Sep 2022: +10.5% vs market
MTNL · Sep 2023: +12.4% vs market
PROZONER · Jun 2025: +17.6% vs market
ORIENTHOT · May 2021: +36.6% vs market
ROSSELLIND · Jan 2020: +37.6% vs market
PRICOLLTD · Mar 2021: +50.5% vs market
JUBLPHARMA · Jan 2024: +57.6% vs market
INOXWIND · Aug 2020: +58.9% vs market
SHAKTIPUMP · Dec 2020: +59.5% vs market
KUANTUM · Oct 2021: +68.7% vs market
TITAGARH · Aug 2021: +71.8% vs market
SMSPHARMA · Jul 2023: +74.4% vs market
CENTUM · Jan 2023: +77.3% vs market
JPPOWER · Jun 2020: +77.3% vs market
SHILPAMED · Nov 2023: +90.1% vs market
SDBL · Mar 2022: +159.8% vs market
Similar setups −5.4%All companies −1.3%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge

Similar setups' median
−5.4%
All companies' median
−1.3%
Beat the market
46% vs 49%

50 past situations · 50 companies · 37 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
BOMDYEING
Process Industries
Apr 2022 —1% +88%−9% −25%
ACLGATI
Transportation
Dec 2021 —0% +86%−6% −25%
SHILPAMED
Health Technology
Nov 2023 —1% +30%−5% +90%
RTNPOWER
Utilities
Feb 2020 —2% −7%−18% −19%
INDIACEM
Non-Energy Minerals
Jul 2024 —-1% +66%−3% +8%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SHAKTIPUMP
Producer Manufacturing
Dec 2020 —0% +51%−2% +60%
WOCKPHARMA
Health Technology
Apr 2021 —-1% +101%−7% −53%
RAMANEWS
Process Industries
Jul 2020 —-2% +1%−14% −5%
How reliable is this?

Matched on P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and ROCE. Not used (unavailable for this company): P/E. This company is loss-making, so it was only compared with loss-making companies. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to HIKAL LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Process Industries
78%similar
debt/equityoperating margin
AYM SYNTEXAYMSYNTEX
Process Industries
75%similar
operating marginROCE
Process Industries
62%similar
market capvolatility
Process Industries
60%similar
volatilityrevenue growth
Process Industries
59%similar
market caprevenue
Health Technology
61%similar
operating marginrevenue
Health Technology
57%similar
operating marginmarket cap
Health Technology
40%similar
ROCEvolatility

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jun '23

  1. OctPriceVolume reached 11.6x its 50-day median on 2026-10-30; price +3.5% that day.
  2. SepPeer rankSlipped to the 3rd quartile of Health Technology on operating margin (from the 2nd quartile).
  3. SepPriceVolume reached 126.0x its 50-day median on 2026-09-07; price +9.3% that day.
  4. JunPeer rankSlipped to the bottom quartile of Health Technology on ROCE (from the 3rd quartile).
  5. JunDividendDividend payout cut from 19% to -15% of profit.
  6. JunPriceVolume reached 5.0x its 50-day median on 2026-06-22; price +6.7% that day.
  7. MarResultsEPS (TTM) turned negative.
  8. MarPriceFell 79% from the Sep 2021 peak to the Mar 2026 low.
Show 22 earlier events
  1. MarPeer rankMoved into the 3rd quartile of Health Technology on operating margin (from the bottom quartile).
  2. FebPriceVolume reached 131.9x its 50-day median on 2026-02-12; price +12.8% that day.
  3. DecValuationP/E crossed above the 90th percentile of its own history to date (280.0x).
  4. DecPeer rankSlipped to the bottom quartile of Health Technology on operating margin (from the 3rd quartile).
  5. DecPriceVolume reached 297.7x its 50-day median on 2025-12-03; price +9.2% that day.
  6. SepResultsYear-on-year EPS growth turned negative.
  7. SepPeer rankSlipped to the 3rd quartile of Health Technology on operating margin (from the 2nd quartile).
  8. AugPriceVolume reached 14.1x its 50-day median on 2025-08-22; price +0.5% that day.
  9. JunResultsYear-on-year EPS growth turned positive.
  10. JunPeer rankMoved into the top quartile of Health Technology on EPS growth (from the bottom quartile).
  11. AprPriceVolume reached 17.3x its 50-day median on 2025-04-16; price +4.4% that day.
  12. MarPeer rankSlipped to the bottom quartile of Health Technology on EPS growth (from the 3rd quartile).
  13. DecPeer rankMoved into the 2nd quartile of Health Technology on operating margin (from the 3rd quartile).
  14. DecPriceVolume reached 30.1x its 50-day median on 2024-12-02; price +6.9% that day.
  15. SepPeer rankSlipped to the 3rd quartile of Health Technology on operating margin (from the 2nd quartile).
  16. SepPriceVolume reached 16.9x its 50-day median on 2024-09-09; price +8.6% that day.
  17. JunValuationP/E crossed above the 90th percentile of its own history to date (59.2x).
  18. JunPeer rankSlipped to the bottom quartile of Health Technology on EPS growth (from the 3rd quartile).
  19. AprPriceVolume reached 24.9x its 50-day median on 2024-04-22; price +7.2% that day.
  20. DecPriceVolume reached 7.4x its 50-day median on 2023-12-19; price +2.5% that day.
  21. AugPriceVolume reached 7.2x its 50-day median on 2023-08-08; price +2.7% that day.
  22. JunResultsYear-on-year EPS growth turned negative.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11—₹1735 cr-2.8%4.0%0.6x
2026-10—₹1735 cr-2.8%4.0%0.6x
2026-09—₹1735 cr-2.8%4.0%0.6x
2026-08—₹1713 cr-4.1%4.0%0.6x
2026-07—₹1713 cr-4.1%4.0%0.6x
2026-06—₹1713 cr-4.1%4.0%0.6x
2026-05—₹1746 cr-1.0%10.0%0.6x
2026-04—₹1746 cr-1.0%10.0%0.6x
2026-03—₹1746 cr-1.0%10.0%0.6x
2026-02242.8x₹1699 cr0.8%10.0%0.6x
2026-01237.8x₹1699 cr0.8%10.0%0.6x
2025-12280.0x₹1699 cr0.8%10.0%0.6x
2025-1143.5x₹1833 cr5.0%10.0%0.6x
2025-1046.6x₹1833 cr5.0%10.0%0.6x
2025-0949.1x₹1833 cr5.0%10.0%0.6x
2025-0834.7x₹1860 cr7.2%10.0%0.6x
2025-0744.0x₹1860 cr7.2%10.0%0.6x
2025-0648.8x₹1860 cr7.2%10.0%0.6x
2025-0561.7x₹1822 cr6.3%8.0%0.7x
2025-0464.3x₹1822 cr6.3%8.0%0.7x
2025-0366.2x₹1822 cr6.3%8.0%0.7x
2025-0258.9x₹1821 cr6.2%8.0%0.7x
2025-0159.7x₹1821 cr6.2%8.0%0.7x
2024-1265.6x₹1821 cr6.2%8.0%0.7x
2024-1175.0x₹1803 cr5.7%8.0%0.7x
2024-1069.3x₹1803 cr5.7%8.0%0.7x
2024-0967.8x₹1803 cr5.7%8.0%0.7x
2024-0858.4x₹1784 cr5.8%8.0%0.7x
2024-0764.1x₹1784 cr5.8%8.0%0.7x
2024-0659.2x₹1784 cr5.8%8.0%0.7x
2024-0544.8x₹2023 cr6.9%8.0%0.7x
2024-0447.7x₹2023 cr6.9%8.0%0.7x
2024-0341.7x₹2023 cr6.9%8.0%0.7x
2024-0244.1x₹2023 cr6.9%8.0%0.7x
2024-0147.1x₹2023 cr6.9%8.0%0.7x
2023-1247.8x₹2023 cr6.9%8.0%0.7x
2023-1144.6x₹2023 cr6.9%8.0%0.7x
2023-1043.1x₹2023 cr6.9%8.0%0.7x
2023-0946.4x₹2023 cr6.9%8.0%0.7x
2023-0846.5x₹2023 cr6.9%8.0%0.7x
2023-0744.6x₹2023 cr6.9%8.0%0.7x
2023-0649.3x₹2023 cr6.9%8.0%0.7x
2023-0523.4x₹1943 cr15.0%15.0%0.6x
2023-0422.7x₹1943 cr15.0%15.0%0.6x
2023-0321.6x₹1943 cr15.0%15.0%0.6x
2023-0222.7x₹1943 cr15.0%15.0%0.6x
2023-0127.5x₹1943 cr15.0%15.0%0.6x
2022-1231.5x₹1943 cr15.0%15.0%0.6x
2022-1126.0x₹1943 cr15.0%15.0%0.6x
2022-1025.4x₹1943 cr15.0%15.0%0.6x
2022-0925.8x₹1943 cr15.0%15.0%0.6x
2022-0826.3x₹1943 cr15.0%15.0%0.6x
2022-0719.3x₹1943 cr15.0%15.0%0.6x
2022-0618.4x₹1943 cr15.0%15.0%0.6x
2022-0530.6x₹1720 cr14.2%16.0%0.7x
2022-0436.9x₹1720 cr14.2%16.0%0.7x
2022-0337.3x₹1720 cr14.2%16.0%0.7x
2022-0234.0x₹1720 cr14.2%16.0%0.7x
2022-0139.0x₹1720 cr14.2%16.0%0.7x
2021-1248.8x₹1720 cr14.2%16.0%0.7x
2021-1146.8x₹1720 cr14.2%16.0%0.7x
2021-1053.3x₹1720 cr14.2%16.0%0.7x
2021-0955.9x₹1720 cr14.2%16.0%0.7x
2021-0858.5x₹1720 cr14.2%16.0%0.7x
2021-0749.5x₹1720 cr14.2%16.0%0.7x
2021-0645.4x₹1720 cr14.2%16.0%0.7x
2021-0557.5x₹1507 cr10.3%14.0%0.8x
2021-0438.7x₹1507 cr10.3%14.0%0.8x
2021-0321.0x₹1507 cr10.3%14.0%0.8x
2021-0223.2x₹1507 cr10.3%14.0%0.8x
2021-0124.9x₹1507 cr10.3%14.0%0.8x
2020-1224.1x₹1507 cr10.3%14.0%0.8x
2020-1125.1x₹1507 cr10.3%14.0%0.8x
2020-1023.9x₹1507 cr10.3%14.0%0.8x
2020-0927.9x₹1507 cr10.3%14.0%0.8x
2020-0823.7x₹1507 cr10.3%14.0%0.8x
2020-0722.7x₹1507 cr10.3%14.0%0.8x
2020-0618.3x₹1507 cr10.3%14.0%0.8x
2020-0513.9x₹1590 cr13.6%15.0%0.9x
2020-0413.4x₹1590 cr13.6%15.0%0.9x
2020-038.3x₹1590 cr13.6%15.0%0.9x
2020-0215.5x₹1590 cr13.6%15.0%0.9x
2020-0114.8x₹1590 cr13.6%15.0%0.9x
2019-1213.7x₹1590 cr13.6%15.0%0.9x
2019-1113.4x₹1590 cr13.6%15.0%0.9x
2019-1014.2x₹1590 cr13.6%15.0%0.9x
2019-0917.9x₹1590 cr13.6%15.0%0.9x
2019-0817.4x₹1590 cr13.6%15.0%0.9x
2019-0717.6x₹1590 cr13.6%15.0%0.9x
2019-0620.2x₹1590 cr13.6%15.0%0.9x
2019-0527.2x₹1296 cr11.5%13.0%0.9x
2019-0428.2x₹1296 cr11.5%13.0%0.9x
2019-0327.7x₹1296 cr11.5%13.0%0.9x
2019-0225.8x₹1296 cr11.5%13.0%0.9x
2019-0124.5x₹1296 cr11.5%13.0%0.9x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback