Share price
₹459.95 latest close · −9.8% over the last 90 sessions
₹459.95 month-end · −33.0% over 12 months
₹459.95 month-end · −34.8% over 3 years
₹459.95 month-end · −27.6% since Jun '23
52-week range ₹435.00 to ₹725.00 · 1-year volatility 23.0%
Was the rally earned?
Earnings helped, the multiple did not.
- Per-share earnings added 3 points, but investors now pay less per rupee of profit (P/E 41.1x to 26.4x), which took 36 points back.
- The share count barely moved.
Earnings helped, the multiple did not.
- Per-share earnings added 27 points, but investors now pay less per rupee of profit (P/E 56.1x to 26.4x), which took 61 points back.
- The share count barely moved.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Not shown for 5 years: earnings were negative at one end, or there is not enough history.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-62.9% (2021-10 peak to 2026-10 low, not yet recovered)
-58.2% (2020-02 peak to 2020-03 low, recovered 2021-03)
-21.9% (2021-03 peak to 2021-04 low, recovered 2021-06)
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 27.8x to 73.5x since 2023-06.
18% above the Consumer Services median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Consumer Services peers?
Each cell is the company's percentile rank among its Consumer Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE97thflat vs a year ago
- Op. margin72nd▼ 12 pts vs a year ago
- Revenue growth75th▲ 23 pts vs a year ago
- EPS growth60th▼ 4 pts vs a year ago
- Debt/equity ↓83rdflat vs a year ago
- Cash cycle ↓20th▼ 80 pts vs a year ago
- P/E ↓46th▲ 11 pts vs a year ago
- 12M momentum32nd▼ 30 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Consumer Services sector page Watch it move against Consumer Services in the Observatory
What is the price implying?
At a P/E of 26.4x, the price would imply about 15.6%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.
Fewer than six years of annual earnings are available, which is too little to measure delivered growth.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect.
What prices imply across Consumer Services The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹459.95
- P/E
- 26.4x
- ROCE
- 46.0%
- Market Cap
- ₹36813 cr
- Revenue (TTM)
- ₹5425 cr
- P/S
- 6.8x
- P/B
- 8.5x
- ROE
- 32.4%
- Operating Margin
- 28.0%
- Debt / Equity
- 0.0x
- Promoter Holding
- 62.4%
- 12M Momentum
- -33.0%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance15%Near threshold
Other income as a share of pre-tax profit (trailing twelve months): 15.4%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate25%Within range
Median quarterly effective tax rate over about 2.5 years: 25.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion0.78xNear threshold
Operating cash flow divided by net profit over the last three fiscal years: 0.78x (cash from operations ₹2,988 cr, net profit ₹3,819 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow4 of 4 yrsWithin range
Fiscal years with positive free cash flow in the last 4: 4. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+14 daysWithin range
Debtor days are above the median of the previous three fiscal years by 14 days (132 vs 118). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress5% of fixed assetsWithin range
Capital work-in-progress is 5% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days—Not enough data
Not enough reported data to compute this.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 2 years, FIIs trimmed 3.4 pts; DIIs added 2.9 pts.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like INDIAN RAIL CAT AND TOUR IRCTC today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −21% to +10% vs the market, against −5% for all non-financial companies in the same months.
- The analogs' median sat below that base rate (gap −7.2%, 80% range −11.9% to −0.3%), but the matches cluster in only 6 distinct 12-month windows.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 34 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| CRISIL Commercial Services |
Jun 2024 | 47x | 41% | +9% | −19% | +39% |
| SANOFI Health Technology |
Sep 2025 | 25x | 49% | −34% | −35% | −35% |
| VINATIORGA Process Industries |
Oct 2023 | 42x | 28% | −9% | −20% | −18% |
| ABBOTINDIA Health Technology |
Jun 2024 | 48x | 46% | +18% | −7% | +27% |
| OFSS Technology Services |
May 2021 | 18x | 40% | +44% | −8% | −13% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| GLAXO Health Technology |
Jan 2025 | 48x | 51% | −12% | −35% | +15% |
| AJANTPHARM Health Technology |
Feb 2022 | 23x | 32% | −2% | −28% | +4% |
| 3MINDIA Producer Manufacturing |
Sep 2024 | 62x | 41% | +6% | −16% | −6% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, debt/equity and P/S. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
27 events since Feb '20
- OctPriceFell 63% from the Oct 2021 peak to the Oct 2026 low.
- MarPeer rankSlipped to the 2nd quartile of Consumer Services on operating margin (from the top quartile).
- FebPriceVolume reached 19.6x its 50-day median on 2026-02-27; price -4.3% that day.
- DecPriceVolume reached 10.8x its 50-day median on 2025-12-26; price +3.8% that day.
- SepPeer rankMoved into the top quartile of Consumer Services on operating margin (from the 2nd quartile).
- JulPeer rankSlipped to the 2nd quartile of Consumer Services on operating margin (from the top quartile).
- JunValuationP/E fell below the 10th percentile of its own history to date (47.5x).
- MayPriceVolume reached 5.0x its 50-day median on 2025-05-29; price -0.2% that day.
Show 19 earlier events
- MarPeer rankSlipped to the 2nd quartile of Consumer Services on EPS growth (from the top quartile).
- MarPriceVolume reached 6.7x its 50-day median on 2025-03-27; price +1.9% that day.
- DecPeer rankMoved into the top quartile of Consumer Services on EPS growth (from the 2nd quartile).
- JunResultsRevenue (TTM) reached a new high of ₹4,266 cr.
- JanPriceVolume reached 5.2x its 50-day median on 2024-01-01; price +0.5% that day.
- DecPriceVolume reached 26.0x its 50-day median on 2023-12-19; price +0.3% that day.
- SepPriceVolume reached 10.8x its 50-day median on 2023-09-08; price +2.6% that day.
- MayPriceVolume reached 10.1x its 50-day median on 2023-05-30; price -0.3% that day.
- DecPriceVolume reached 8.3x its 50-day median on 2022-12-15; price -6.2% that day.
- AugPriceVolume reached 13.2x its 50-day median on 2022-08-19; price +2.9% that day.
- OctPriceVolume reached 5.7x its 50-day median on 2021-10-20; price -18.7% that day.
- AugPriceVolume reached 7.1x its 50-day median on 2021-08-02; price +5.9% that day.
- JunPriceVolume reached 5.5x its 50-day median on 2021-06-08; price +2.4% that day.
- MarPriceRegained the 2020-02 peak, 12 months after the low.
- JanPriceVolume reached 6.9x its 50-day median on 2021-01-06; price +1.8% that day.
- DecPriceVolume reached 80.5x its 50-day median on 2020-12-10; price -10.2% that day.
- SepPriceVolume reached 6.9x its 50-day median on 2020-09-07; price +3.6% that day.
- MarPriceFell 58% from the Feb 2020 peak to the Mar 2020 low.
- FebPriceVolume reached 19.5x its 50-day median on 2020-02-01; price -1.7% that day.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history42 months · 2023-06 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 26.4x | ₹5425 cr | 32.4% | 46.0% | 0.0x |
| 2026-10 | 25.0x | ₹5425 cr | 32.3% | 46.0% | 0.0x |
| 2026-09 | 26.1x | ₹5425 cr | 32.3% | 46.0% | 0.0x |
| 2026-08 | 27.6x | ₹5215 cr | 32.3% | 46.0% | 0.0x |
| 2026-07 | 28.1x | ₹5215 cr | 32.3% | 46.0% | 0.0x |
| 2026-06 | 28.9x | ₹5215 cr | 32.3% | 46.0% | 0.0x |
| 2026-05 | 28.6x | ₹5024 cr | 38.9% | 49.0% | 0.0x |
| 2026-04 | 30.3x | ₹5024 cr | 38.9% | 49.0% | 0.0x |
| 2026-03 | 27.7x | ₹5024 cr | 38.9% | 49.0% | 0.0x |
| 2026-02 | 33.2x | ₹4800 cr | 37.5% | 49.0% | 0.0x |
| 2026-01 | 36.3x | ₹4800 cr | 37.5% | 49.0% | 0.0x |
| 2025-12 | 39.9x | ₹4800 cr | 37.5% | 49.0% | 0.0x |
| 2025-11 | 41.1x | ₹4718 cr | 36.5% | 49.0% | 0.0x |
| 2025-10 | 43.0x | ₹4718 cr | 36.5% | 49.0% | 0.0x |
| 2025-09 | 41.9x | ₹4718 cr | 36.5% | 49.0% | 0.0x |
| 2025-08 | 42.1x | ₹4676 cr | 35.9% | 49.0% | 0.0x |
| 2025-07 | 44.2x | ₹4676 cr | 35.9% | 49.0% | 0.0x |
| 2025-06 | 47.5x | ₹4676 cr | 35.9% | 49.0% | 0.0x |
| 2025-05 | 48.7x | ₹4562 cr | 38.4% | 54.0% | 0.0x |
| 2025-04 | 48.5x | ₹4562 cr | 38.4% | 54.0% | 0.0x |
| 2025-03 | 46.9x | ₹4562 cr | 38.4% | 54.0% | 0.0x |
| 2025-02 | 44.7x | ₹4455 cr | 37.2% | 54.0% | 0.0x |
| 2025-01 | 54.8x | ₹4455 cr | 37.2% | 54.0% | 0.0x |
| 2024-12 | 52.5x | ₹4455 cr | 37.2% | 54.0% | 0.0x |
| 2024-11 | 55.0x | ₹4382 cr | 36.7% | 54.0% | 0.0x |
| 2024-10 | 55.4x | ₹4382 cr | 36.7% | 54.0% | 0.0x |
| 2024-09 | 62.6x | ₹4382 cr | 36.7% | 54.0% | 0.0x |
| 2024-08 | 67.2x | ₹4266 cr | 34.4% | 54.0% | 0.0x |
| 2024-07 | 71.2x | ₹4266 cr | 34.4% | 54.0% | 0.0x |
| 2024-06 | 71.3x | ₹4266 cr | 34.4% | 54.0% | 0.0x |
| 2024-05 | 81.2x | ₹3541 cr | 40.6% | — | 0.0x |
| 2024-04 | 82.6x | ₹3541 cr | 40.6% | — | 0.0x |
| 2024-03 | 74.0x | ₹3541 cr | 40.6% | — | 0.0x |
| 2024-02 | 73.8x | ₹3541 cr | 40.6% | — | 0.0x |
| 2024-01 | 77.7x | ₹3541 cr | 40.6% | — | 0.0x |
| 2023-12 | 70.6x | ₹3541 cr | 40.6% | — | 0.0x |
| 2023-11 | 56.1x | ₹3541 cr | 40.6% | — | 0.0x |
| 2023-10 | 52.9x | ₹3541 cr | 40.6% | — | 0.0x |
| 2023-09 | 54.2x | ₹3541 cr | 40.6% | — | 0.0x |
| 2023-08 | 53.5x | ₹3541 cr | 40.6% | — | 0.0x |
| 2023-07 | 51.0x | ₹3541 cr | 40.6% | — | 0.0x |
| 2023-06 | 50.5x | ₹3541 cr | 40.6% | — | 0.0x |