Share price
₹609.9 latest close · +18.4% over the last 90 sessions
₹609.9 month-end · +9.8% over 12 months
₹609.9 month-end · −9.6% over 3 years
₹609.9 month-end · +15.1% since Jan '19
52-week range ₹447.20 to ₹673.95 · 1-year volatility 36.5%
Was the rally earned?
Partly.
- Most of the rise came from investors paying a higher multiple (P/E 13.1x to 15.7x); per-share earnings took off 9 points.
- The share count barely moved.
Mostly earnings.
- Per-share earnings took off 10 points, while the multiple moved less (P/E 15.6x to 15.7x).
- The share count barely moved.
Partly.
- Most of the rise came from investors paying a higher multiple (P/E 13.5x to 15.7x); per-share earnings added 0 points.
- The share count barely moved.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-58.5% (2019-04 peak to 2020-04 low, recovered 2023-10)
-51.0% (2024-08 peak to 2026-09 low, not yet recovered)
-21.3% (2024-01 peak to 2024-03 low, recovered 2024-06)
Most recent volume spikes
2026-10-27: 6.7x the 50-day median, price +10.9% that day
2026-10-09: 5.7x the 50-day median, price +3.5% that day
2026-10-05: 16.5x the 50-day median, price +4.5% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 11.0x to 15.8x since 2019-01.
30% below the Consumer Services median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Consumer Services peers?
Each cell is the company's percentile rank among its Consumer Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE73rd▼ 5 pts vs a year ago
- Op. margin97thflat vs a year ago
- Revenue growth68th▲ 52 pts vs a year ago
- EPS growth41st▲ 5 pts vs a year ago
- Debt/equity ↓88thflat vs a year ago
- Cash cycle ↓25thflat vs a year ago
- P/E ↓65th▼ 13 pts vs a year ago
- 12M momentum86th▲ 48 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Consumer Services sector page Watch it move against Consumer Services in the Observatory
What is the price implying?
At P/E of 15.7x, a holder earning 12%/yr needs earnings to grow about 10.1%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 11.3% | 12.3% | 13.3% |
| 15x | 9.1% | 10.1% | 11.1% |
| 20x | 6.3% | 7.3% | 8.2% |
Drag a slider to test other assumptions
Implied: 10.1%/yrLooking back
- Jan 2020Price implied 8%/yr; EPS has since grown 0%/yr (7.0 yrs)
- Jan 2021Price implied 8%/yr; EPS has since grown 1%/yr (6.0 yrs)
- Jan 2022Price implied 8%/yr; EPS has since grown −1%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Consumer Services The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹609.90
- P/E
- 15.7x
- ROCE
- 16.0%
- Market Cap
- ₹24018 cr
- Revenue (TTM)
- ₹4503 cr
- P/S
- 5.3x
- P/B
- 1.9x
- ROE
- 12.1%
- Operating Margin
- 50.0%
- Debt / Equity
- 0.0x
- Promoter Holding
- 75.0%
- 12M Momentum
- 9.8%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance24%Near threshold
Other income as a share of pre-tax profit (trailing twelve months): 23.5%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate24%Within range
Median quarterly effective tax rate over about 2.5 years: 24.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion1.11xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 1.11x (cash from operations ₹5,638 cr, net profit ₹5,070 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow4 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+10 daysWithin range
Debtor days are above the median of the previous three fiscal years by 10 days (121 vs 111). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress35% of fixed assetsNear threshold
Capital work-in-progress is 35% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days—Not enough data
Not enough reported data to compute this.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, DIIs added 6.8 pts; FIIs trimmed 4.8 pts.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like SUN TV NETWORK LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −23% to +22% vs the market, against −2% for all non-financial companies in the same months.
- The gap against the base rate (−2.1%, 80% range −10.3% to +12.0%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 34 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| FINCABLES Producer Manufacturing |
Nov 2021 | 19x | 20% | +84% | −6% | −11% |
| PERSISTENT Technology Services |
Jan 2020 | 16x | 20% | +16% | −5% | +83% |
| GPPL Transportation |
Jan 2024 | 25x | 20% | +88% | 0% | −20% |
| GMDCLTD Energy Minerals |
Jun 2025 | 19x | 14% | +5% | −3% | +42% |
| KSCL Process Industries |
May 2024 | 18x | 17% | +69% | −5% | +62% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| INTELLECT Technology Services |
Nov 2023 | 37x | 19% | +60% | 0% | −25% |
| AJANTPHARM Health Technology |
Sep 2023 | 39x | 23% | +42% | −1% | +23% |
| NATCOPHARM Health Technology |
May 2024 | 28x | 18% | +61% | −6% | −16% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and debt/equity. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Feb '22
- OctPriceVolume reached 21.1x its 50-day median on 2026-10-01; price -0.8% that day.
- SepResultsRevenue (TTM) reached a new high of ₹4,503 cr.
- SepPriceFell 51% from the Aug 2024 peak to the Sep 2026 low.
- SepPriceVolume reached 123.5x its 50-day median on 2026-09-30; price +9.4% that day.
- AugPeer rankSlipped to the 2nd quartile of Consumer Services on ROCE (from the top quartile).
- MayPriceVolume reached 11.7x its 50-day median on 2026-05-04; price -4.9% that day.
- MarPriceVolume reached 24.2x its 50-day median on 2026-03-23; price +1.0% that day.
- DecResultsRevenue (TTM) reached a new high of ₹4,361 cr.
Show 22 earlier events
- OctPriceVolume reached 79.6x its 50-day median on 2025-10-01; price +15.2% that day.
- SepPriceVolume reached 6.2x its 50-day median on 2025-09-29; price +0.7% that day.
- JunResultsYear-on-year EPS growth turned negative.
- JunPeer rankSlipped to the 3rd quartile of Consumer Services on EPS growth (from the 2nd quartile).
- JunPriceVolume reached 8.3x its 50-day median on 2025-06-20; price -0.7% that day.
- FebPriceVolume reached 7.4x its 50-day median on 2025-02-10; price -4.1% that day.
- JulValuationP/E crossed above the 90th percentile of its own history to date (18.4x).
- JunResultsRevenue (TTM) reached a new high of ₹4,282 cr.
- JunPeer rankMoved into the 2nd quartile of Consumer Services on EPS growth (from the 3rd quartile).
- MayPriceVolume reached 11.6x its 50-day median on 2024-05-28; price +3.8% that day.
- NovValuationP/E crossed above the 90th percentile of its own history to date (15.6x).
- OctPriceRegained the 2019-04 peak, 42 months after the low.
- AugPriceVolume reached 10.4x its 50-day median on 2023-08-25; price +3.7% that day.
- JunValuationP/E fell below the 10th percentile of its own history to date (10.1x).
- MarPriceVolume reached 5.2x its 50-day median on 2023-03-28; price -2.8% that day.
- JanValuationP/E fell below the 10th percentile of its own history to date (11.1x).
- NovPriceVolume reached 5.0x its 50-day median on 2022-11-14; price -8.8% that day.
- JulPriceVolume reached 5.5x its 50-day median on 2022-07-26; price +5.2% that day.
- JunValuationP/E fell below the 10th percentile of its own history to date (9.9x).
- JunPeer rankSlipped to the 3rd quartile of Consumer Services on EPS growth (from the top quartile).
- JunPriceVolume reached 6.8x its 50-day median on 2022-06-17; price +5.8% that day.
- FebPriceVolume reached 6.4x its 50-day median on 2022-02-11; price -0.7% that day.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 15.7x | ₹4503 cr | 12.1% | 16.0% | 0.0x |
| 2026-10 | 15.7x | ₹4503 cr | 12.1% | 16.0% | 0.0x |
| 2026-09 | 15.6x | ₹4503 cr | 12.1% | 16.0% | 0.0x |
| 2026-08 | 12.8x | ₹4335 cr | 11.4% | 16.0% | 0.0x |
| 2026-07 | 13.9x | ₹4335 cr | 11.4% | 16.0% | 0.0x |
| 2026-06 | 14.1x | ₹4335 cr | 11.4% | 16.0% | 0.0x |
| 2026-05 | 12.5x | ₹4394 cr | 13.6% | 20.0% | 0.0x |
| 2026-04 | 15.1x | ₹4394 cr | 13.6% | 20.0% | 0.0x |
| 2026-03 | 14.2x | ₹4394 cr | 13.6% | 20.0% | 0.0x |
| 2026-02 | 15.8x | ₹4361 cr | 13.9% | 20.0% | 0.0x |
| 2026-01 | 13.5x | ₹4361 cr | 13.9% | 20.0% | 0.0x |
| 2025-12 | 14.3x | ₹4361 cr | 13.9% | 20.0% | 0.0x |
| 2025-11 | 13.1x | ₹3997 cr | 14.4% | 20.0% | 0.0x |
| 2025-10 | 13.2x | ₹3997 cr | 14.4% | 20.0% | 0.0x |
| 2025-09 | 12.3x | ₹3997 cr | 14.4% | 20.0% | 0.0x |
| 2025-08 | 12.6x | ₹4021 cr | 14.6% | 20.0% | 0.0x |
| 2025-07 | 13.0x | ₹4021 cr | 14.6% | 20.0% | 0.0x |
| 2025-06 | 13.8x | ₹4021 cr | 14.6% | 20.0% | 0.0x |
| 2025-05 | 14.2x | ₹4040 cr | 16.6% | 26.0% | 0.0x |
| 2025-04 | 14.0x | ₹4040 cr | 16.6% | 26.0% | 0.0x |
| 2025-03 | 14.7x | ₹4040 cr | 16.6% | 26.0% | 0.0x |
| 2025-02 | 12.0x | ₹4134 cr | 17.4% | 26.0% | 0.0x |
| 2025-01 | 13.3x | ₹4134 cr | 17.4% | 26.0% | 0.0x |
| 2024-12 | 14.7x | ₹4134 cr | 17.4% | 26.0% | 0.0x |
| 2024-11 | 15.8x | ₹4246 cr | 18.0% | 26.0% | 0.0x |
| 2024-10 | 15.7x | ₹4246 cr | 18.0% | 26.0% | 0.0x |
| 2024-09 | 17.3x | ₹4246 cr | 18.0% | 26.0% | 0.0x |
| 2024-08 | 16.8x | ₹4282 cr | 18.3% | 26.0% | 0.0x |
| 2024-07 | 18.4x | ₹4282 cr | 18.3% | 26.0% | 0.0x |
| 2024-06 | 15.4x | ₹4282 cr | 18.3% | 26.0% | 0.0x |
| 2024-05 | 15.2x | ₹3772 cr | 18.4% | 25.0% | 0.0x |
| 2024-04 | 15.1x | ₹3772 cr | 18.4% | 25.0% | 0.0x |
| 2024-03 | 13.9x | ₹3772 cr | 18.4% | 25.0% | 0.0x |
| 2024-02 | 14.2x | ₹3772 cr | 18.4% | 25.0% | 0.0x |
| 2024-01 | 15.2x | ₹3772 cr | 18.4% | 25.0% | 0.0x |
| 2023-12 | 16.4x | ₹3772 cr | 18.4% | 25.0% | 0.0x |
| 2023-11 | 15.6x | ₹3772 cr | 18.4% | 25.0% | 0.0x |
| 2023-10 | 14.6x | ₹3772 cr | 18.4% | 25.0% | 0.0x |
| 2023-09 | 14.1x | ₹3772 cr | 18.4% | 25.0% | 0.0x |
| 2023-08 | 14.2x | ₹3772 cr | 18.4% | 25.0% | 0.0x |
| 2023-07 | 12.5x | ₹3772 cr | 18.4% | 25.0% | 0.0x |
| 2023-06 | 10.1x | ₹3772 cr | 18.4% | 25.0% | 0.0x |
| 2023-05 | 10.7x | ₹3585 cr | 20.1% | 27.0% | 0.0x |
| 2023-04 | 10.4x | ₹3585 cr | 20.1% | 27.0% | 0.0x |
| 2023-03 | 10.0x | ₹3585 cr | 20.1% | 27.0% | 0.0x |
| 2023-02 | 10.3x | ₹3585 cr | 20.1% | 27.0% | 0.0x |
| 2023-01 | 11.1x | ₹3585 cr | 20.1% | 27.0% | 0.0x |
| 2022-12 | 11.7x | ₹3585 cr | 20.1% | 27.0% | 0.0x |
| 2022-11 | 11.8x | ₹3585 cr | 20.1% | 27.0% | 0.0x |
| 2022-10 | 12.6x | ₹3585 cr | 20.1% | 27.0% | 0.0x |
| 2022-09 | 12.2x | ₹3585 cr | 20.1% | 27.0% | 0.0x |
| 2022-08 | 12.0x | ₹3585 cr | 20.1% | 27.0% | 0.0x |
| 2022-07 | 11.3x | ₹3585 cr | 20.1% | 27.0% | 0.0x |
| 2022-06 | 9.9x | ₹3585 cr | 20.1% | 27.0% | 0.0x |
| 2022-05 | 11.5x | ₹3177 cr | 21.6% | 29.0% | 0.0x |
| 2022-04 | 12.5x | ₹3177 cr | 21.6% | 29.0% | 0.0x |
| 2022-03 | 12.7x | ₹3177 cr | 21.6% | 29.0% | 0.0x |
| 2022-02 | 11.6x | ₹3177 cr | 21.6% | 29.0% | 0.0x |
| 2022-01 | 12.9x | ₹3177 cr | 21.6% | 29.0% | 0.0x |
| 2021-12 | 12.9x | ₹3177 cr | 21.6% | 29.0% | 0.0x |
Older months are in the live observatory.