Share price
₹510.3 latest close · −35.2% over the last 90 sessions
₹510.3 month-end · −54.1% over 12 months
₹510.3 month-end · −30.5% over 3 years
₹510.3 month-end · +182.4% since Jan '19
52-week range ₹478.00 to ₹1208.40 · 1-year volatility 40.7%
Was the rally earned?
Mostly the multiple.
- Most of the fall came from investors paying a lower multiple (P/E 43.7x to 20.2x); per-share earnings took off 0 points.
- The share count barely moved.
Earnings helped, the multiple did not.
- Per-share earnings added 21 points, but investors now pay less per rupee of profit (P/E 37.3x to 20.2x), which took 51 points back.
- The share count rose 3%.
Earnings helped, the multiple did not.
- Per-share earnings added 22 points, but investors now pay less per rupee of profit (P/E 31.4x to 20.2x), which took 40 points back.
- The share count rose 5%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-84.2% (2019-07 peak to 2020-03 low, recovered 2020-12)
-59.2% (2022-04 peak to 2023-03 low, recovered 2024-02)
-58.9% (2025-06 peak to 2026-10 low, not yet recovered)
Most recent volume spikes
2026-11-02: 15.9x the 50-day median, price +5.3% that day
2026-10-30: 11x the 50-day median, price -16.3% that day
2026-07-31: 6.2x the 50-day median, price +2.0% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 17.1x to 147.9x since 2019-01.
Close to the Technology Services median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Technology Services peers?
Each cell is the company's percentile rank among its Technology Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE52nd▼ 3 pts vs a year ago
- Op. margin72ndflat vs a year ago
- Revenue growth68th▲ 27 pts vs a year ago
- EPS growth28th▼ 28 pts vs a year ago
- Debt/equity ↓61st▼ 14 pts vs a year ago
- Cash cycle ↓49th▼ 6 pts vs a year ago
- P/E ↓54th▲ 26 pts vs a year ago
- 12M momentum7th▼ 87 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Technology Services sector page Watch it move against Technology Services in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 21.9x, a holder earning 12%/yr needs earnings to grow about 15.3%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 16.7% | 17.8% | 18.9% |
| 15x | 14.3% | 15.3% | 16.4% |
| 20x | 11.2% | 12.2% | 13.2% |
Drag a slider to test other assumptions
Implied: 15.3%/yrLooking back
- Jan 2020Price implied 44%/yr; EPS has since grown 14%/yr (7.0 yrs)
- Jan 2021Price implied 41%/yr; EPS has since grown 62%/yr (6.0 yrs)
- Jan 2022Price implied 37%/yr; EPS has since grown 4%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Technology Services The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹510.30
- P/E
- 20.2x
- ROCE
- 16.0%
- Market Cap
- ₹7165 cr
- Revenue (TTM)
- ₹3181 cr
- P/S
- 2.3x
- P/B
- 2.3x
- ROE
- 11.2%
- Operating Margin
- 20.0%
- Debt / Equity
- 0.1x
- Promoter Holding
- 29.6%
- 12M Momentum
- -54.1%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance19%Near threshold
Other income as a share of pre-tax profit (trailing twelve months): 19.4%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate25%Within range
Median quarterly effective tax rate over about 2.5 years: 25.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion1.35xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 1.35x (cash from operations ₹1,351 cr, net profit ₹1,000 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow5 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+14 daysWithin range
Debtor days are above the median of the previous three fiscal years by 14 days (82 vs 68). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress33% of fixed assetsWithin range
Capital work-in-progress is 33% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days—Not enough data
Not enough reported data to compute this.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, DIIs added 3.4 pts; FIIs trimmed 0.9 pts; promoters trimmed 0.8 pts.
- The number of shareholders rose from 1.0 lakh to 1.1 lakh (+12%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like INTELLECT DESIGN ARENA LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −26% to +40% vs the market, against 0% for all non-financial companies in the same months.
- The gap against the base rate (−7.3%, 80% range −14.9% to +16.3%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 35 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| GRAPHITE Process Industries |
Sep 2022 | 14x | 14% | −41% | −43% | +19% |
| BLSE Technology Services |
Feb 2025 | 30x | 17% | −59% | −60% | −19% |
| RATEGAIN Technology Services |
Jul 2025 | 25x | 17% | −47% | −48% | +99% |
| MARKSANS Health Technology |
Sep 2025 | 21x | 20% | −45% | −53% | +94% |
| ZEEL Consumer Services |
Aug 2021 | 20x | 14% | −16% | −31% | +40% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| MOREPENLAB Health Technology |
Jul 2022 | 17x | 23% | −45% | −46% | −25% |
| RALLIS Process Industries |
Nov 2021 | 22x | 18% | −12% | −30% | −11% |
| CHEMCON Process Industries |
Sep 2023 | 18x | 15% | −37% | −40% | −34% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: P/E, 12-month momentum and debt/equity. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since May '24
- NovPriceVolume reached 15.9x its 50-day median on 2026-11-02; price +5.3% that day.
- OctPriceFell 59% from the Jun 2025 peak to the Oct 2026 low.
- SepResultsYear-on-year EPS growth turned negative.
- SepPeer rankSlipped to the 2nd quartile of Technology Services on operating margin (from the top quartile).
- JulPriceVolume reached 6.2x its 50-day median on 2026-07-31; price +2.0% that day.
- JunPeer rankMoved into the top quartile of Technology Services on operating margin (from the 3rd quartile).
- MayPriceVolume reached 12.5x its 50-day median on 2026-05-08; price +3.2% that day.
- MarPeer rankSlipped to the 3rd quartile of Technology Services on operating margin (from the 2nd quartile).
Show 22 earlier events
- FebPriceVolume reached 8.4x its 50-day median on 2026-02-19; price +0.5% that day.
- DecPeer rankMoved into the top quartile of Technology Services on EPS growth (from the 2nd quartile).
- NovPriceVolume reached 22.1x its 50-day median on 2025-11-03; price +5.7% that day.
- SepResultsRevenue (TTM) reached a new high of ₹2,596 cr.
- SepPeer rankSlipped to the 2nd quartile of Technology Services on operating margin (from the top quartile).
- SepPriceVolume reached 6.9x its 50-day median on 2025-09-09; price +6.4% that day.
- JunResultsYear-on-year EPS growth turned positive.
- JunPriceRegained the 2024-03 peak, 2 months after the low.
- JunPeer rankMoved into the top quartile of Technology Services on operating margin (from the 2nd quartile).
- AprPriceFell 48% from the Mar 2024 peak to the Apr 2025 low.
- AprPriceVolume reached 13.1x its 50-day median on 2025-04-15; price +13.8% that day.
- MarResultsYear-on-year EPS growth turned negative.
- MarPeer rankMoved into the 2nd quartile of Technology Services on operating margin (from the 3rd quartile).
- JanPriceVolume reached 65.0x its 50-day median on 2025-01-07; price +8.5% that day.
- DecPeer rankSlipped to the 3rd quartile of Technology Services on operating margin (from the 2nd quartile).
- DecPriceVolume reached 118.8x its 50-day median on 2024-12-26; price +14.9% that day.
- SepPeer rankSlipped to the 3rd quartile of Technology Services on EPS growth (from the 2nd quartile).
- SepPriceVolume reached 12.0x its 50-day median on 2024-09-26; price +1.3% that day.
- JunResultsYear-on-year EPS growth turned positive.
- JunInstitutionsFII + DII holding rose 3.4 pts over 2 quarters to 31.6%.
- JunPeer rankMoved into the 2nd quartile of Technology Services on EPS growth (from the bottom quartile).
- MayPriceVolume reached 7.8x its 50-day median on 2024-05-10; price -14.6% that day.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 20.2x | ₹3181 cr | 11.2% | 16.0% | 0.1x |
| 2026-10 | 20.0x | ₹3181 cr | 11.1% | 16.0% | 0.1x |
| 2026-09 | 24.3x | ₹3181 cr | 11.1% | 16.0% | 0.1x |
| 2026-08 | 27.5x | ₹3038 cr | 10.8% | 16.0% | 0.1x |
| 2026-07 | 29.0x | ₹3038 cr | 10.8% | 16.0% | 0.1x |
| 2026-06 | 28.9x | ₹3038 cr | 10.8% | 16.0% | 0.1x |
| 2026-05 | 27.6x | ₹2917 cr | 12.9% | 17.0% | 0.0x |
| 2026-04 | 28.7x | ₹2917 cr | 12.9% | 17.0% | 0.0x |
| 2026-03 | 23.1x | ₹2917 cr | 12.9% | 17.0% | 0.0x |
| 2026-02 | 24.1x | ₹2796 cr | 14.5% | 17.0% | 0.0x |
| 2026-01 | 31.6x | ₹2796 cr | 14.5% | 17.0% | 0.0x |
| 2025-12 | 33.5x | ₹2796 cr | 14.5% | 17.0% | 0.0x |
| 2025-11 | 43.7x | ₹2596 cr | 12.7% | 17.0% | 0.0x |
| 2025-10 | 44.6x | ₹2596 cr | 12.7% | 17.0% | 0.0x |
| 2025-09 | 38.3x | ₹2596 cr | 12.7% | 17.0% | 0.0x |
| 2025-08 | 40.6x | ₹2500 cr | 12.0% | 17.0% | 0.0x |
| 2025-07 | 42.5x | ₹2500 cr | 12.0% | 17.0% | 0.0x |
| 2025-06 | 47.8x | ₹2500 cr | 12.0% | 17.0% | 0.0x |
| 2025-05 | 59.7x | ₹2388 cr | 11.1% | 20.0% | 0.0x |
| 2025-04 | 40.2x | ₹2388 cr | 11.1% | 20.0% | 0.0x |
| 2025-03 | 35.3x | ₹2388 cr | 11.1% | 20.0% | 0.0x |
| 2025-02 | 32.1x | ₹2412 cr | 11.7% | 20.0% | 0.0x |
| 2025-01 | 39.1x | ₹2412 cr | 11.7% | 20.0% | 0.0x |
| 2024-12 | 46.1x | ₹2412 cr | 11.7% | 20.0% | 0.0x |
| 2024-11 | 32.5x | ₹2473 cr | 12.5% | 20.0% | 0.0x |
| 2024-10 | 33.3x | ₹2473 cr | 12.5% | 20.0% | 0.0x |
| 2024-09 | 43.6x | ₹2473 cr | 12.5% | 20.0% | 0.0x |
| 2024-08 | 42.3x | ₹2506 cr | 13.2% | 20.0% | 0.0x |
| 2024-07 | 41.3x | ₹2506 cr | 13.2% | 20.0% | 0.0x |
| 2024-06 | 45.5x | ₹2506 cr | 13.2% | 20.0% | 0.0x |
| 2024-05 | 46.6x | ₹2231 cr | 13.1% | 19.0% | 0.0x |
| 2024-04 | 54.8x | ₹2231 cr | 13.1% | 19.0% | 0.0x |
| 2024-03 | 55.7x | ₹2231 cr | 13.1% | 19.0% | 0.0x |
| 2024-02 | 56.2x | ₹2231 cr | 13.1% | 19.0% | 0.0x |
| 2024-01 | 45.7x | ₹2231 cr | 13.1% | 19.0% | 0.0x |
| 2023-12 | 42.5x | ₹2231 cr | 13.1% | 19.0% | 0.0x |
| 2023-11 | 37.3x | ₹2231 cr | 13.1% | 19.0% | 0.0x |
| 2023-10 | 34.5x | ₹2231 cr | 13.1% | 19.0% | 0.0x |
| 2023-09 | 35.9x | ₹2231 cr | 13.1% | 19.0% | 0.0x |
| 2023-08 | 37.3x | ₹2231 cr | 13.1% | 19.0% | 0.0x |
| 2023-07 | 34.3x | ₹2231 cr | 13.1% | 19.0% | 0.0x |
| 2023-06 | 31.9x | ₹2231 cr | 13.1% | 19.0% | 0.0x |
| 2023-05 | 22.6x | ₹1878 cr | 19.4% | 25.0% | 0.0x |
| 2023-04 | 17.2x | ₹1878 cr | 19.4% | 25.0% | 0.0x |
| 2023-03 | 15.8x | ₹1878 cr | 19.4% | 25.0% | 0.0x |
| 2023-02 | 17.3x | ₹1878 cr | 19.4% | 25.0% | 0.0x |
| 2023-01 | 17.0x | ₹1878 cr | 19.4% | 25.0% | 0.0x |
| 2022-12 | 17.2x | ₹1878 cr | 19.4% | 25.0% | 0.0x |
| 2022-11 | 17.7x | ₹1878 cr | 19.4% | 25.0% | 0.0x |
| 2022-10 | 16.6x | ₹1878 cr | 19.4% | 25.0% | 0.0x |
| 2022-09 | 19.9x | ₹1878 cr | 19.4% | 25.0% | 0.0x |
| 2022-08 | 22.8x | ₹1878 cr | 19.4% | 25.0% | 0.0x |
| 2022-07 | 24.3x | ₹1878 cr | 19.4% | 25.0% | 0.0x |
| 2022-06 | 24.4x | ₹1878 cr | 19.4% | 25.0% | 0.0x |
| 2022-05 | 34.1x | ₹1497 cr | 19.0% | 21.0% | 0.1x |
| 2022-04 | 40.0x | ₹1497 cr | 19.0% | 21.0% | 0.1x |
| 2022-03 | 47.9x | ₹1497 cr | 19.0% | 21.0% | 0.1x |
| 2022-02 | 33.1x | ₹1497 cr | 19.0% | 21.0% | 0.1x |
| 2022-01 | 38.9x | ₹1497 cr | 19.0% | 21.0% | 0.1x |
| 2021-12 | 37.6x | ₹1497 cr | 19.0% | 21.0% | 0.1x |
Older months are in the live observatory.