Share price
₹647.8 latest close · +33.4% over the last 90 sessions
₹647.8 month-end · +63.0% over 12 months
₹647.8 month-end · +74.3% over 3 years
₹647.8 month-end · +1047.6% since Jan '19
52-week range ₹307.05 to ₹671.00 · 1-year volatility 44.7%
Was the rally earned?
Partly.
- Most of the rise came from investors paying a higher multiple (P/E 37.6x to 56.3x); per-share earnings added 11 points.
- The share count barely moved.
Partly.
- Most of the rise came from investors paying a higher multiple (P/E 38.7x to 56.3x); per-share earnings added 24 points.
- The share count barely moved.
Mostly yes, with a catch.
- Per-share earnings added 74 points, but investors now pay less per rupee of profit (P/E 61.8x to 56.3x), which took 12 points back.
- The share count rose 10%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-69.6% (2019-01 peak to 2020-03 low, recovered 2020-10)
-53.9% (2024-10 peak to 2026-04 low, not yet recovered)
-43.3% (2022-01 peak to 2023-05 low, recovered 2024-05)
Most recent volume spikes
2026-11-05: 34x the 50-day median, price -0.7% that day
2026-11-04: 59.2x the 50-day median, price +13.3% that day
2026-08-04: 9.5x the 50-day median, price +5.5% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 14.1x to 59.0x since 2019-01.
151% above the Consumer Services median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Consumer Services peers?
Each cell is the company's percentile rank among its Consumer Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE77th▲ 5 pts vs a year ago
- Op. margin87th▲ 15 pts vs a year ago
- Revenue growth15th▼ 72 pts vs a year ago
- EPS growth64th▲ 5 pts vs a year ago
- Debt/equity ↓75th▼ 20 pts vs a year ago
- Cash cycle ↓17th▼ 6 pts vs a year ago
- P/E ↓18th▼ 21 pts vs a year ago
- 12M momentum99th▲ 51 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Consumer Services sector page Watch it move against Consumer Services in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 65.7x, a holder earning 12%/yr needs earnings to grow about 28.0%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 29.4% | 30.6% | 31.8% |
| 15x | 26.9% | 28.0% | 29.1% |
| 20x | 23.5% | 24.7% | 25.8% |
Drag a slider to test other assumptions
Implied: 28.0%/yrLooking back
- Jan 2020Price implied 19%/yr; EPS has since grown 19%/yr (7.0 yrs)
- Jan 2021Price implied 26%/yr; EPS has since grown 27%/yr (6.0 yrs)
- Jan 2022Price implied 41%/yr; EPS has since grown 10%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Consumer Services The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹647.80
- P/E
- 56.3x
- ROCE
- 17.0%
- Market Cap
- ₹12482 cr
- Revenue (TTM)
- ₹1041 cr
- P/S
- 12.0x
- P/B
- 7.4x
- ROE
- 13.1%
- Operating Margin
- 35.0%
- Debt / Equity
- 0.0x
- Promoter Holding
- 60.8%
- 12M Momentum
- 63.0%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance8%Within range
Other income as a share of pre-tax profit (trailing twelve months): 7.6%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate27%Within range
Median quarterly effective tax rate over about 2.5 years: 27.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion0.86xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 0.86x (cash from operations ₹524 cr, net profit ₹608 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow3 of 5 yrsNear threshold
Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history-6 daysWithin range
Debtor days are below the median of the previous three fiscal years by 6 days (66 vs 72). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress0% of fixed assetsWithin range
Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days+34 days / 2 yrsNear threshold
Days payable changed by +34 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, DIIs added 6.2 pts; FIIs trimmed 5.6 pts; promoters added 1.8 pts.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like SAREGAMA INDIA LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −29% to +21% vs the market, against 0% for all non-financial companies in the same months.
- The gap against the base rate (−5.4%, 80% range −13.8% to +5.8%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 26 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| HINDCOPPER Non-Energy Minerals |
Dec 2023 | 89x | 18% | +150% | 0% | −23% |
| BDL Electronic Technology |
May 2024 | 162x | 16% | +183% | 0% | +23% |
| HBLENGINE Producer Manufacturing |
Oct 2025 | 82x | 27% | +79% | −1% | −16% |
| AJANTPHARM Health Technology |
Feb 2020 | 31x | 24% | +42% | −5% | −7% |
| COHANCE Health Technology |
Oct 2024 | 131x | 19% | +127% | 0% | −44% |
Show the other 3 matches
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: size, P/E and ROCE. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Jun '23
- NovPriceVolume reached 59.2x its 50-day median on 2026-11-04; price +13.3% that day.
- AugPriceVolume reached 9.5x its 50-day median on 2026-08-04; price +5.5% that day.
- JunResultsYear-on-year EPS growth turned positive.
- JunPeer rankMoved into the top quartile of Consumer Services on ROCE (from the 2nd quartile).
- MayPriceVolume reached 315.5x its 50-day median on 2026-05-15; price +8.1% that day.
- AprPriceFell 54% from the Oct 2024 peak to the Apr 2026 low.
- MarResultsYear-on-year EPS growth turned negative.
- MarPeer rankSlipped to the 3rd quartile of Consumer Services on EPS growth (from the 2nd quartile).
Show 22 earlier events
- JanPriceVolume reached 9.2x its 50-day median on 2026-01-07; price +6.8% that day.
- DecPeer rankMoved into the top quartile of Consumer Services on operating margin (from the 2nd quartile).
- NovPriceVolume reached 35.6x its 50-day median on 2025-11-27; price +5.1% that day.
- SepPeer rankSlipped to the 2nd quartile of Consumer Services on operating margin (from the top quartile).
- AugPeer rankSlipped to the 2nd quartile of Consumer Services on ROCE (from the top quartile).
- JulPriceVolume reached 34.0x its 50-day median on 2025-07-18; price +4.6% that day.
- JunPeer rankMoved into the top quartile of Consumer Services on operating margin (from the 2nd quartile).
- JunPriceVolume reached 21.0x its 50-day median on 2025-06-04; price +2.8% that day.
- MarPeer rankSlipped to the 2nd quartile of Consumer Services on operating margin (from the top quartile).
- JanPriceVolume reached 29.3x its 50-day median on 2025-01-03; price +15.2% that day.
- OctPriceVolume reached 34.6x its 50-day median on 2024-10-01; price +6.8% that day.
- SepValuationP/E crossed above the 90th percentile of its own history to date (63.8x).
- SepPeer rankMoved into the top quartile of Consumer Services on operating margin (from the 2nd quartile).
- SepPriceVolume reached 58.1x its 50-day median on 2024-09-30; price +11.6% that day.
- JunResultsRevenue (TTM) reached a new high of ₹802 cr.
- MayPriceRegained the 2022-01 peak, 12 months after the low.
- MayPriceVolume reached 20.9x its 50-day median on 2024-05-23; price +13.5% that day.
- FebPriceVolume reached 7.8x its 50-day median on 2024-02-16; price +4.1% that day.
- NovPriceVolume reached 9.7x its 50-day median on 2023-11-17; price +9.8% that day.
- JulPriceVolume reached 10.5x its 50-day median on 2023-07-18; price +5.3% that day.
- JunResultsRevenue (TTM) reached a new high of ₹737 cr.
- JunPriceVolume reached 22.9x its 50-day median on 2023-06-21; price +7.5% that day.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 56.3x | ₹1041 cr | 13.1% | 17.0% | 0.0x |
| 2026-10 | 47.7x | ₹1041 cr | 13.1% | 17.0% | 0.0x |
| 2026-09 | 44.0x | ₹1041 cr | 13.1% | 17.0% | 0.0x |
| 2026-08 | 44.7x | ₹984 cr | 12.2% | 17.0% | 0.0x |
| 2026-07 | 48.7x | ₹984 cr | 12.2% | 17.0% | 0.0x |
| 2026-06 | 45.9x | ₹984 cr | 12.2% | 17.0% | 0.0x |
| 2026-05 | 42.6x | ₹938 cr | 12.1% | 17.0% | 0.0x |
| 2026-04 | 34.6x | ₹938 cr | 12.1% | 17.0% | 0.0x |
| 2026-03 | 32.1x | ₹938 cr | 12.1% | 17.0% | 0.0x |
| 2026-02 | 31.7x | ₹1161 cr | 12.8% | 17.0% | 0.0x |
| 2026-01 | 32.1x | ₹1161 cr | 12.8% | 17.0% | 0.0x |
| 2025-12 | 33.4x | ₹1161 cr | 12.8% | 17.0% | 0.0x |
| 2025-11 | 37.6x | ₹1173 cr | 12.9% | 17.0% | 0.0x |
| 2025-10 | 43.0x | ₹1173 cr | 12.9% | 17.0% | 0.0x |
| 2025-09 | 44.3x | ₹1173 cr | 12.9% | 17.0% | 0.0x |
| 2025-08 | 45.5x | ₹1171 cr | 12.9% | 17.0% | 0.0x |
| 2025-07 | 45.6x | ₹1171 cr | 12.9% | 17.0% | 0.0x |
| 2025-06 | 47.1x | ₹1171 cr | 12.9% | 17.0% | 0.0x |
| 2025-05 | 52.9x | ₹1193 cr | 13.5% | 18.0% | 0.0x |
| 2025-04 | 51.1x | ₹1193 cr | 13.5% | 18.0% | 0.0x |
| 2025-03 | 49.9x | ₹1193 cr | 13.5% | 18.0% | 0.0x |
| 2025-02 | 45.6x | ₹914 cr | 12.8% | 18.0% | 0.0x |
| 2025-01 | 48.9x | ₹914 cr | 12.8% | 18.0% | 0.0x |
| 2024-12 | 47.5x | ₹914 cr | 12.8% | 18.0% | 0.0x |
| 2024-11 | 51.4x | ₹844 cr | 13.0% | 18.0% | 0.0x |
| 2024-10 | 54.4x | ₹844 cr | 13.0% | 18.0% | 0.0x |
| 2024-09 | 63.8x | ₹844 cr | 13.0% | 18.0% | 0.0x |
| 2024-08 | 49.6x | ₹802 cr | 13.4% | 18.0% | 0.0x |
| 2024-07 | 54.0x | ₹802 cr | 13.4% | 18.0% | 0.0x |
| 2024-06 | 54.2x | ₹802 cr | 13.4% | 18.0% | 0.0x |
| 2024-05 | 52.3x | ₹737 cr | 13.8% | 19.0% | 0.0x |
| 2024-04 | 44.8x | ₹737 cr | 13.8% | 19.0% | 0.0x |
| 2024-03 | 36.1x | ₹737 cr | 13.8% | 19.0% | 0.0x |
| 2024-02 | 41.9x | ₹737 cr | 13.8% | 19.0% | 0.0x |
| 2024-01 | 36.3x | ₹737 cr | 13.8% | 19.0% | 0.0x |
| 2023-12 | 38.6x | ₹737 cr | 13.8% | 19.0% | 0.0x |
| 2023-11 | 38.7x | ₹737 cr | 13.8% | 19.0% | 0.0x |
| 2023-10 | 33.5x | ₹737 cr | 13.8% | 19.0% | 0.0x |
| 2023-09 | 37.7x | ₹737 cr | 13.8% | 19.0% | 0.0x |
| 2023-08 | 41.3x | ₹737 cr | 13.8% | 19.0% | 0.0x |
| 2023-07 | 41.1x | ₹737 cr | 13.8% | 19.0% | 0.0x |
| 2023-06 | 39.8x | ₹737 cr | 13.8% | 19.0% | 0.0x |
| 2023-05 | 38.5x | ₹576 cr | 11.1% | 23.0% | 0.0x |
| 2023-04 | 39.1x | ₹576 cr | 11.1% | 23.0% | 0.0x |
| 2023-03 | 39.2x | ₹576 cr | 11.1% | 23.0% | 0.0x |
| 2023-02 | 39.1x | ₹576 cr | 11.1% | 23.0% | 0.0x |
| 2023-01 | 40.2x | ₹576 cr | 11.1% | 23.0% | 0.0x |
| 2022-12 | 45.7x | ₹576 cr | 11.1% | 23.0% | 0.0x |
| 2022-11 | 45.2x | ₹576 cr | 11.1% | 23.0% | 0.0x |
| 2022-10 | 44.5x | ₹576 cr | 11.1% | 23.0% | 0.0x |
| 2022-09 | 42.7x | ₹576 cr | 11.1% | 23.0% | 0.0x |
| 2022-08 | 47.8x | ₹576 cr | 11.1% | 23.0% | 0.0x |
| 2022-07 | 49.5x | ₹576 cr | 11.1% | 23.0% | 0.0x |
| 2022-06 | 42.9x | ₹576 cr | 11.1% | 23.0% | 0.0x |
| 2022-05 | 62.6x | ₹442 cr | 22.4% | 34.0% | 0.0x |
| 2022-04 | 61.4x | ₹442 cr | 22.4% | 34.0% | 0.0x |
| 2022-03 | 69.9x | ₹442 cr | 22.4% | 34.0% | 0.0x |
| 2022-02 | 56.5x | ₹442 cr | 22.4% | 34.0% | 0.0x |
| 2022-01 | 67.9x | ₹442 cr | 22.4% | 34.0% | 0.0x |
| 2021-12 | 76.0x | ₹442 cr | 22.4% | 34.0% | 0.0x |
Older months are in the live observatory.