अApnaFunda

PILANI INVESTMENT AND INDUSTRI (PILANIINVS)

Finance · Financial Conglomerates · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.51 / 100
Profitability 53Growth 15Balance sheet 83
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.47 / 100
Price 48Earnings 16FII/DII 77

Passes these screensCash Rich

Share price

Closing priceAdjusted for splits and bonus issues.

₹4,017.6 latest close · −8.7% over the last 90 sessions

₹3,750₹4,000₹4,250₹4,500Jul 1Jul 27Aug 20Sep 15Oct 12Nov 9 ₹3,750₹4,000₹4,250₹4,500Jul 1Sep 2Nov 9

₹4,017.6 month-end · −21.4% over 12 months

₹4,000₹4,500₹5,000Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹4,000₹4,500₹5,000Nov '25May '26Nov '26

₹4,017.6 month-end · +51.7% over 3 years

₹4,000₹6,000Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹4,000₹6,000Nov '23May '25Nov '26

₹4,017.6 month-end · +165.5% since Feb '19

₹2,000₹4,000₹6,000Feb '19Sep '20Mar '22Oct '23Apr '25Nov '26 ₹2,000₹4,000₹6,000Feb '19Jan '23Nov '26

52-week range ₹3672.10 to ₹5450.00 · 1-year volatility 27.1%

How rough has the ride been?

Maximum drawdown-63.9%recovered 2020-12
1-year volatility27.1%annualised
Beta vs sector index1.003-year daily, correlation 0.45
Volume spikes2last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−59.5% 0%−20%−40%−60%2020202220242026−59.5%
Largest drawdowns

-63.9% (2019-04 peak to 2020-03 low, recovered 2020-12)

-55.9% (2024-10 peak to 2025-03 low, not yet recovered)

-31.4% (2021-11 peak to 2022-06 low, recovered 2023-09)

Most recent volume spikes

2026-09-09: 16.4x the 50-day median, price -3.6% that day

2026-08-13: 11.3x the 50-day median, price +3.9% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Where does it rank among Finance peers?

Each cell is the company's percentile rank among its Finance peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE18thflat vs a year ago
  • Op. margin88th▼ 8 pts vs a year ago
  • Revenue growth15th▼ 23 pts vs a year ago
  • EPS growth4th▼ 9 pts vs a year ago
  • Debt/equity ↓50thflat vs a year ago
  • Cash cycle ↓89th▲ 8 pts vs a year ago
  • P/E ↓6th▼ 18 pts vs a year ago
  • 12M momentum39th▼ 13 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Finance sector page Watch it move against Finance in the Observatory

What is the price implying?

Trailing earnings per share are negative, so a P/E-based figure does not exist. See the loss-makers list on the Expectations Gap page for a revenue-based version.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Finance The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹4017.60
ROCE
1.0%
Market Cap
₹4446 cr
Revenue (TTM)
₹247 cr
P/S
18.0x
P/B
0.3x
ROE
-0.1%
Operating Margin
80.0%
Debt / Equity
0.2x
Promoter Holding
58.7%
12M Momentum
-21.4%

52-week range

₹3672.10₹5450.00
19% of the way from its 52-week low to its high

Price risk

1Y volatility
27.1%
Beta vs sector
1-year daily
0.74

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.3x
Cash from profit, 3Y
operating cash flow ÷ net profit
5.00x
Share count, 1Y
unchanged

Are profits backed by cash?

4 of 5checks within range1 near a threshold
Other income reliance10%Within range

Other income as a share of pre-tax profit (trailing twelve months): 10.0%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion6.41xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 6.41x (cash from operations ₹1,891 cr, net profit ₹295 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow3 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-1 daysWithin range

Debtor days are below the median of the previous three fiscal years by 1 days (0 vs 1). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, DIIs added 1.1 pts; promoters added 1.1 pts.
  • The number of shareholders rose from 13,626 to 17,621 (+29%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters57.5%58.7%+1.1 pts
FIIs0.5%0.4%-0.1 pts
DIIs0.3%1.4%+1.1 pts
Public and others41.6%39.5%-2.2 pts

Number of shareholders

17,621shareholders+29% since Sep '23
13k15k17k19k Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 13,626
Dec '23: 13,116
Mar '24: 13,415
Jun '24: 13,897
Sep '24: 14,797
Dec '24: 19,332
Mar '25: 19,447
Jun '25: 19,273
Sep '25: 18,819
Dec '25: 18,709
Mar '26: 17,854
Jun '26: 17,621
13k15k17k19k Sep '23Sep '24Sep '25Jun '26
Sep '23: 13,626
Dec '23: 13,116
Mar '24: 13,415
Jun '24: 13,897
Sep '24: 14,797
Dec '24: 19,332
Mar '25: 19,447
Jun '25: 19,273
Sep '25: 18,819
Dec '25: 18,709
Mar '26: 17,854
Jun '26: 17,621

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+7.9%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like PILANI INVESTMENT AND INDUSTRI today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −15% to +47% vs the market, against +2% for all non-financial companies in the same months.
  • The gap against the base rate (+6.4%, 80% range −2.6% to +21.0%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
OMAXE · Jun 2020: −65.3% vs market
VAKRANGEE · Sep 2022: −56.4% vs market
ZODIACLOTH · Mar 2020: −50.2% vs market
SUBEXLTD · Aug 2023: −43.4% vs market
OLECTRA · Jan 2020: −32.1% vs market
HEXATRADEX · Mar 2023: −30.9% vs market
ORICONENT · Jan 2022: −29.7% vs market
VMART · Feb 2022: −28.7% vs market
REPRO · Sep 2021: −19.8% vs market
ABREL · Feb 2022: −19.7% vs market
SINTERCOM · Nov 2020: −16.3% vs market
ITDC · Apr 2022: −15.9% vs market
GODREJPROP · Jun 2021: −15.4% vs market
BATAINDIA · Dec 2021: −15.0% vs market
NOVARTIND · Aug 2022: −10.4% vs market
AHLEAST · Aug 2022: −10.4% vs market
GREAVESCOT · Jun 2021: −7.5% vs market
BHARATFORG · Sep 2021: −6.0% vs market
SWANCORP · Jan 2021: −4.1% vs market
WESTLIFE · Jun 2021: −0.5% vs market
FORTIS · Sep 2021: −0.1% vs market
DELTACORP · Jul 2021: +0.5% vs market
PROZONER · Jun 2020: +2.3% vs market
GMRAIRPORT · Nov 2021: +4.4% vs market
MOTOGENFIN · Oct 2021: +5.9% vs market
WONDERLA · Jun 2021: +10.0% vs market
DLF · May 2021: +10.9% vs market
JAICORPLTD · Sep 2023: +18.7% vs market
ASHIANA · Aug 2022: +21.5% vs market
HEMIPROP · Jun 2023: +22.3% vs market
NH · Jul 2021: +25.0% vs market
ORISSAMINE · Jul 2023: +25.6% vs market
MAXIND · Dec 2021: +34.3% vs market
EIHOTEL · Nov 2021: +36.0% vs market
MAHLIFE · Jan 2022: +39.5% vs market
ORIENTHOT · Jun 2021: +46.3% vs market
TRENT · Oct 2021: +46.8% vs market
TAJGVK · May 2022: +47.6% vs market
CHALET · Oct 2021: +49.2% vs market
KIOCL · Jul 2023: +50.1% vs market
ORCHPHARMA · Dec 2022: +54.1% vs market
VIPIND · Jun 2021: +56.3% vs market
ZOTA · Jan 2024: +72.8% vs market
INDHOTEL · Jul 2021: +73.7% vs market
ITI · Jul 2023: +86.3% vs market
VLSFINANCE · May 2020: +108.3% vs market
DVL · Jun 2020: +128.6% vs market
MICEL · Jun 2023: +141.4% vs market
SAFARI · Feb 2022: +146.3% vs market
MANINFRA · Oct 2020: +199.1% vs market
Similar setups +7.9%All companies +1.5%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 5 beyond the range shown, drawn at the edge

Similar setups' median
+7.9%
All companies' median
+1.5%
Beat the market
58% vs 52%

50 past situations · 50 companies · 27 months · 2020–2024

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
BATAINDIA
Consumer Non-Durables
Dec 2021 —0% +19%−16% −15%
HEMIPROP
Finance
Jun 2023 —0% 0%−11% +22%
ASHIANA
Finance
Aug 2022 —-1% −2%−24% +22%
HEXATRADEX
Distribution Services
Mar 2023 —1% −10%−37% −31%
MAHLIFE
Finance
Jan 2022 —-3% +92%−13% +40%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
DELTACORP
Consumer Services
Jul 2021 —0% +113%−6% +1%
EIHOTEL
Consumer Services
Nov 2021 —-11% +34%−21% +36%
TAJGVK
Consumer Services
May 2022 —-3% +7%−20% +48%
How reliable is this?

Matched on P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and ROCE. Not used (unavailable for this company): P/E. This company is loss-making, so it was only compared with loss-making companies. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 4 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to PILANI INVESTMENT AND INDUSTRI. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Process Industries
50%similar
market caprevenue growth
Consumer Services
43%similar
volatilitydebt/equity
Consumer Durables
38%similar
volatilityrevenue
Producer Manufacturing
38%similar
market cappromoter holding
Consumer Services
38%similar
volatilityoperating margin
Finance
59%similar
operating marginROCE
Finance
46%similar
ROCEoperating margin
Finance
35%similar
ROCEoperating margin

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Nov '21

  1. SepResultsEPS (TTM) turned negative.
  2. SepPriceVolume reached 16.4x its 50-day median on 2026-09-09; price -3.6% that day.
  3. MayPriceVolume reached 5.2x its 50-day median on 2026-05-13; price -3.6% that day.
  4. MarPriceVolume reached 19.2x its 50-day median on 2026-03-20; price -2.2% that day.
  5. OctPriceVolume reached 34.2x its 50-day median on 2025-10-17; price +5.0% that day.
  6. SepPriceVolume reached 6.7x its 50-day median on 2025-09-19; price +1.6% that day.
  7. JunPriceVolume reached 18.1x its 50-day median on 2025-06-27; price +6.3% that day.
  8. AprValuationP/E crossed above the 90th percentile of its own history to date (30.6x).
Show 22 earlier events
  1. MarPriceFell 56% from the Oct 2024 peak to the Mar 2025 low.
  2. MarPriceVolume reached 6.4x its 50-day median on 2025-03-21; price +8.6% that day.
  3. OctPriceVolume reached 29.4x its 50-day median on 2024-10-21; price +20.0% that day.
  4. AugPriceVolume reached 13.6x its 50-day median on 2024-08-21; price +11.6% that day.
  5. JunResultsYear-on-year EPS growth turned negative.
  6. JunValuationP/E crossed above the 90th percentile of its own history to date (33.5x).
  7. JunPeer rankSlipped to the bottom quartile of Finance on EPS growth (from the 2nd quartile).
  8. JunPriceVolume reached 78.1x its 50-day median on 2024-06-24; price +20.0% that day.
  9. FebPriceVolume reached 41.3x its 50-day median on 2024-02-26; price +13.7% that day.
  10. DecPriceVolume reached 5.2x its 50-day median on 2023-12-12; price +6.0% that day.
  11. SepPriceRegained the 2021-11 peak, 15 months after the low.
  12. SepPriceVolume reached 39.1x its 50-day median on 2023-09-04; price +9.2% that day.
  13. JunResultsRevenue (TTM) reached a new high of ₹279 cr.
  14. JunPeer rankSlipped to the bottom quartile of Finance on ROCE (from the 3rd quartile).
  15. DecPriceVolume reached 6.1x its 50-day median on 2022-12-13; price +1.0% that day.
  16. SepPriceVolume reached 49.0x its 50-day median on 2022-09-14; price +8.5% that day.
  17. JunResultsYear-on-year EPS growth turned positive.
  18. JunPriceFell 31% from the Nov 2021 peak to the Jun 2022 low.
  19. JunPeer rankMoved into the top quartile of Finance on EPS growth (from the 3rd quartile).
  20. JunDividendDividend payout cut from 17% to 8% of profit.
  21. DecPriceVolume reached 8.9x its 50-day median on 2021-12-09; price -4.9% that day.
  22. NovPriceRegained the 2020-12 peak, 8 months after the low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history94 months · 2019-02 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11—₹247 cr-0.1%1.0%0.2x
2026-10—₹247 cr-0.1%1.0%0.2x
2026-09—₹247 cr-0.1%1.0%0.2x
2026-08155.3x₹283 cr0.2%1.0%0.2x
2026-07153.5x₹283 cr0.2%1.0%0.2x
2026-06155.1x₹283 cr0.2%1.0%0.2x
2026-054118.6x₹296 cr0.0%2.0%0.1x
2026-044327.7x₹296 cr0.0%2.0%0.1x
2026-033812.0x₹296 cr0.0%2.0%0.1x
2026-02175.6x₹297 cr0.2%2.0%0.1x
2026-01176.3x₹297 cr0.2%2.0%0.1x
2025-12199.6x₹297 cr0.2%2.0%0.1x
2025-1191.3x₹291 cr0.4%2.0%0.1x
2025-1094.4x₹291 cr0.4%2.0%0.1x
2025-0995.7x₹291 cr0.4%2.0%0.1x
2025-0854.7x₹303 cr0.7%2.0%0.1x
2025-0757.1x₹303 cr0.7%2.0%0.1x
2025-0662.3x₹303 cr0.7%2.0%0.1x
2025-0533.6x₹309 cr1.2%2.0%0.1x
2025-0430.6x₹309 cr1.2%2.0%0.1x
2025-0327.3x₹309 cr1.2%2.0%0.1x
2025-0220.7x₹310 cr1.5%2.0%0.1x
2025-0125.8x₹310 cr1.5%2.0%0.1x
2024-1230.5x₹310 cr1.5%2.0%0.1x
2024-1138.6x₹294 cr1.3%2.0%0.1x
2024-1041.9x₹294 cr1.3%2.0%0.1x
2024-0935.0x₹294 cr1.3%2.0%0.1x
2024-0836.6x₹287 cr1.3%2.0%0.1x
2024-0734.6x₹287 cr1.3%2.0%0.1x
2024-0633.5x₹287 cr1.3%2.0%0.1x
2024-0516.6x₹279 cr2.4%2.0%0.1x
2024-0417.9x₹279 cr2.4%2.0%0.1x
2024-0315.3x₹279 cr2.4%2.0%0.1x
2024-0215.1x₹279 cr2.4%2.0%0.1x
2024-0114.6x₹279 cr2.4%2.0%0.1x
2023-1214.3x₹279 cr2.4%2.0%0.1x
2023-1111.9x₹279 cr2.4%2.0%0.1x
2023-1010.3x₹279 cr2.4%2.0%0.1x
2023-0910.7x₹279 cr2.4%2.0%0.1x
2023-089.0x₹279 cr2.4%2.0%0.1x
2023-079.0x₹279 cr2.4%2.0%0.1x
2023-068.7x₹279 cr2.4%2.0%0.1x
2023-0510.1x₹258 cr2.0%2.0%0.1x
2023-049.6x₹258 cr2.0%2.0%0.1x
2023-038.9x₹258 cr2.0%2.0%0.1x
2023-029.7x₹258 cr2.0%2.0%0.1x
2023-019.8x₹258 cr2.0%2.0%0.1x
2022-1210.5x₹258 cr2.0%2.0%0.1x
2022-1110.5x₹258 cr2.0%2.0%0.1x
2022-1010.6x₹258 cr2.0%2.0%0.1x
2022-0910.0x₹258 cr2.0%2.0%0.1x
2022-089.7x₹258 cr2.0%2.0%0.1x
2022-079.2x₹258 cr2.0%2.0%0.1x
2022-068.8x₹258 cr2.0%2.0%0.1x
2022-0519.5x₹199 cr1.1%2.0%0.1x
2022-0420.5x₹199 cr1.1%2.0%0.1x
2022-0319.4x₹199 cr1.1%2.0%0.1x
2022-0219.5x₹199 cr1.1%2.0%0.1x
2022-0121.3x₹199 cr1.1%2.0%0.1x
2021-1221.3x₹199 cr1.1%2.0%0.1x
2021-1123.3x₹199 cr1.1%2.0%0.1x
2021-1021.4x₹199 cr1.1%2.0%0.1x
2021-0921.7x₹199 cr1.1%2.0%0.1x
2021-0821.0x₹199 cr1.1%2.0%0.1x
2021-0722.7x₹199 cr1.1%2.0%0.1x
2021-0622.3x₹199 cr1.1%2.0%0.1x
2021-0510.7x₹126 cr3.8%2.0%0.1x
2021-0410.7x₹126 cr3.8%2.0%0.1x
2021-0310.0x₹126 cr3.8%2.0%0.1x
2021-0212.0x₹126 cr3.8%2.0%0.1x
2021-0111.3x₹126 cr3.8%2.0%0.1x
2020-1213.3x₹126 cr3.8%2.0%0.1x
2020-119.7x₹126 cr3.8%2.0%0.1x
2020-108.6x₹126 cr3.8%2.0%0.1x
2020-097.0x₹126 cr3.8%2.0%0.1x
2020-087.2x₹126 cr3.8%2.0%0.1x
2020-077.0x₹126 cr3.8%2.0%0.1x
2020-066.1x₹126 cr3.8%2.0%0.1x
2020-05—₹25 cr43.7%0.0%0.0x
2020-04—₹25 cr43.7%0.0%0.0x
2020-03—₹25 cr43.7%0.0%0.0x
2020-02—₹25 cr43.7%0.0%0.0x
2020-01—₹25 cr43.7%0.0%0.0x
2019-12—₹25 cr43.7%0.0%0.0x
2019-11—₹25 cr43.7%0.0%0.0x
2019-10—₹25 cr43.7%0.0%0.0x
2019-09—₹25 cr43.7%0.0%0.0x
2019-08—₹25 cr43.7%0.0%0.0x
2019-07—₹25 cr43.7%0.0%0.0x
2019-06—₹25 cr43.7%0.0%0.0x
2019-0514.9x₹30 cr0.4%1.0%0.0x
2019-0414.9x₹30 cr0.4%1.0%0.0x
2019-0312.7x₹30 cr0.4%1.0%0.0x
2019-0212.5x₹30 cr0.4%1.0%0.0x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback