अApnaFunda

SATIA INDUSTRIES LIMITED (SATIA)

Process Industries · Pulp & Paper · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.40 / 100
Profitability 40Growth 12Balance sheet 67
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.43 / 100
Price 79Earnings 12FII/DII 39

Share price

Closing priceAdjusted for splits and bonus issues.

₹66.77 latest close · +20.8% over the last 90 sessions

₹55₹60₹65₹70Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹55₹60₹65₹70Jul 3Sep 4Nov 9

₹66.77 month-end · −1.2% over 12 months

₹50₹60₹70Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹50₹60₹70Nov '25May '26Nov '26

₹66.77 month-end · −43.2% over 3 years

₹50₹100₹150Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹50₹100₹150Nov '23May '25Nov '26

₹66.77 month-end · +4.1% since Jul '19

₹50₹100₹150Jul '19Jan '21Jun '22Dec '23May '25Nov '26 ₹50₹100₹150Jul '19Mar '23Nov '26

52-week range ₹50.80 to ₹77.19 · 1-year volatility 38.6%

How rough has the ride been?

Maximum drawdown-67.0%not yet recovered
1-year volatility38.6%annualised
Beta vs sector index1.123-year daily, correlation 0.53
Volume spikes3last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−65.1% 0%−20%−40%−60%2020202220242026−65.1%
Largest drawdowns

-67.0% (2022-10 peak to 2026-03 low, not yet recovered)

-43.8% (2020-09 peak to 2021-04 low, recovered 2022-04)

-39.2% (2020-02 peak to 2020-03 low, recovered 2020-08)

Most recent volume spikes

2026-09-07: 9.2x the 50-day median, price +7.6% that day

2026-09-03: 7.8x the 50-day median, price +5.7% that day

2026-07-16: 11.6x the 50-day median, price +12.2% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Where does it rank among Process Industries peers?

Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE17th▼ 28 pts vs a year ago
  • Op. margin63rd▼ 19 pts vs a year ago
  • Revenue growth16th▲ 5 pts vs a year ago
  • EPS growth5th▼ 13 pts vs a year ago
  • Debt/equity ↓57th▼ 6 pts vs a year ago
  • Cash cycle ↓63rd▼ 6 pts vs a year ago
  • P/E ↓69th▼ 26 pts vs a year ago
  • 12M momentum61st▲ 35 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Process Industries sector page Watch it move against Process Industries in the Observatory

What is the price implying?

Trailing earnings per share are negative, so a P/E-based figure does not exist. See the loss-makers list on the Expectations Gap page for a revenue-based version.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Process Industries The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹66.77
ROCE
4.0%
Market Cap
₹668 cr
Revenue (TTM)
₹1443 cr
P/S
0.5x
P/B
0.6x
ROE
-0.7%
Operating Margin
14.0%
Debt / Equity
0.3x
Promoter Holding
52.5%
12M Momentum
-1.2%

52-week range

₹50.80₹77.19
61% of the way from its 52-week low to its high

Price risk

1Y volatility
38.6%
Beta vs sector
1-year daily
1.05

Balance sheet & cash

Interest cover
operating profit ÷ interest
2.3x
Cash from profit, 3Y
operating cash flow ÷ net profit
2.37x
Share count, 1Y
unchanged

Are profits backed by cash?

4 of 6checks within range1 beyond a threshold
Other income reliance248%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 248.3%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion2.37xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 2.37x (cash from operations ₹881 cr, net profit ₹371 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow4 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-3 daysWithin range

Debtor days are below the median of the previous three fiscal years by 3 days (32 vs 35). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress37% of fixed assetsNear threshold

Capital work-in-progress is 37% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-1 days / 2 yrsWithin range

Days payable changed by -1 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, FIIs trimmed 2.3 pts.
  • The number of shareholders fell from 61,386 to 51,017 (-17%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters52.5%52.5%0.0 pts
FIIs2.8%0.5%-2.3 pts
DIIs0.1%0.1%0.0 pts
Public and others44.6%46.9%+2.3 pts

Number of shareholders

51,017shareholders-17% since Dec '23
51k55k59k63k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 61,386
Mar '24: 62,650
Jun '24: 58,055
Sep '24: 55,820
Dec '24: 61,341
Mar '25: 60,383
Jun '25: 59,141
Sep '25: 56,953
Dec '25: 54,527
Mar '26: 52,184
Jun '26: 51,017
51k55k59k63k Dec '23Dec '24Dec '25Jun '26
Dec '23: 61,386
Mar '24: 62,650
Jun '24: 58,055
Sep '24: 55,820
Dec '24: 61,341
Mar '25: 60,383
Jun '25: 59,141
Sep '25: 56,953
Dec '25: 54,527
Mar '26: 52,184
Jun '26: 51,017

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+1.9%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like SATIA INDUSTRIES LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −23% to +55% vs the market, against −2% for all non-financial companies in the same months.
  • The gap against the base rate (+3.7%, 80% range −12.0% to +21.2%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
BLBLIMITED · Feb 2024: −69.0% vs market
HTMEDIA · Mar 2022: −52.6% vs market
INDTERRAIN · Jun 2024: −52.1% vs market
JISLJALEQS · Mar 2025: −50.3% vs market
NIPPOBATRY · Nov 2023: −41.8% vs market
MOL · May 2025: −40.9% vs market
BIL · Jun 2021: −34.6% vs market
VALIANTORG · Jun 2025: −33.2% vs market
TATACHEM · Jan 2025: −28.7% vs market
KALYANIFRG · Mar 2021: −28.3% vs market
UFLEX · Aug 2024: −26.5% vs market
EXXARO · Jun 2025: −24.4% vs market
UCAL · Sep 2024: −23.6% vs market
BAGFILMS · Jun 2020: −21.6% vs market
SAGCEM · Apr 2025: −20.7% vs market
ZUARIIND · Jun 2022: −19.8% vs market
KESORAMIND · Dec 2020: −16.8% vs market
HMVL · Nov 2023: −15.8% vs market
NECLIFE · Jan 2024: −14.1% vs market
DCAL · Jun 2023: −13.2% vs market
MSPL · Nov 2020: −13.1% vs market
SUTLEJTEX · Oct 2021: −9.2% vs market
ASPINWALL · Jun 2020: −5.5% vs market
JAIBALAJI · Mar 2021: −3.6% vs market
GILLANDERS · Mar 2022: −2.5% vs market
MADRASFERT · Sep 2020: +6.4% vs market
PPAP · Feb 2025: +8.3% vs market
NACLIND · Jan 2020: +8.6% vs market
TNPL · Apr 2022: +15.8% vs market
BVCL · May 2020: +21.7% vs market
ACLGATI · Oct 2020: +32.3% vs market
RANEHOLDIN · May 2022: +36.5% vs market
ANDHRAPAP · Apr 2022: +37.2% vs market
PRECOT · May 2024: +37.9% vs market
WINDMACHIN · Feb 2021: +45.6% vs market
TITAGARH · Jul 2021: +47.4% vs market
SUNDRMBRAK · Apr 2023: +50.6% vs market
SCHAND · May 2022: +56.3% vs market
WSTCSTPAPR · Apr 2022: +60.4% vs market
DGCONTENT · May 2024: +65.2% vs market
IMFA · May 2020: +69.8% vs market
BEDMUTHA · Dec 2020: +74.3% vs market
RSWM · Mar 2021: +77.5% vs market
VIPCLOTHNG · Mar 2022: +80.5% vs market
JUBLPHARMA · Sep 2023: +82.2% vs market
SMSPHARMA · Sep 2023: +92.0% vs market
NAHARINDUS · May 2021: +115.7% vs market
RAYMOND · Dec 2021: +128.2% vs market
POWERMECH · Feb 2022: +131.5% vs market
KANORICHEM · Sep 2020: +190.5% vs market
Similar setups +1.9%All companies −1.8%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 4 beyond the range shown, drawn at the edge

Similar setups' median
+1.9%
All companies' median
−1.8%
Beat the market
50% vs 48%

50 past situations · 50 companies · 35 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
POWERMECH
Industrial Services
Feb 2022 —1% +62%−19% +132%
WSTCSTPAPR
Producer Manufacturing
Apr 2022 —2% +71%−8% +60%
IMFA
Non-Energy Minerals
May 2020 —9% −35%−40% +70%
VALIANTORG
Process Industries
Jun 2025 —3% +2%−17% −33%
JAIBALAJI
Non-Energy Minerals
Mar 2021 —0% +123%−3% −4%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
UCAL
Producer Manufacturing
Sep 2024 —2% +45%−7% −24%
PPAP
Producer Manufacturing
Feb 2025 —2% −18%−28% +8%
KANORICHEM
Process Industries
Sep 2020 —-1% −5%−11% +191%
How reliable is this?

Matched on P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: ROCE, 12-month momentum and drawdown from 12-month high. Not used (unavailable for this company): P/E. This company is loss-making, so it was only compared with loss-making companies. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to SATIA INDUSTRIES LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Distribution Services
60%similar
market caprevenue
Non-Energy Minerals
56%similar
promoter holdingrevenue
Health Technology
54%similar
revenue growthmarket cap
Industrial Services
47%similar
revenue growthvolatility
OM INFRAOMINFRAL
Industrial Services
46%similar
market capROCE
Process Industries
59%similar
volatilityrevenue growth
Process Industries
58%similar
revenue growthROCE
Process Industries
52%similar
revenue growthROCE

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Sep '22

  1. SepResultsEPS (TTM) turned negative.
  2. SepPeer rankMoved into the 2nd quartile of Process Industries on operating margin (from the bottom quartile).
  3. JulPriceVolume reached 11.6x its 50-day median on 2026-07-16; price +12.2% that day.
  4. JunPeer rankSlipped to the bottom quartile of Process Industries on ROCE (from the 3rd quartile).
  5. JunDividendDividend payout cut from 3% to 0% of profit.
  6. MayPriceVolume reached 8.1x its 50-day median on 2026-05-25; price -8.8% that day.
  7. MarPriceFell 67% from the Oct 2022 peak to the Mar 2026 low.
  8. MarPeer rankMoved into the 2nd quartile of Process Industries on operating margin (from the bottom quartile).
Show 22 earlier events
  1. JanPriceVolume reached 5.2x its 50-day median on 2026-01-30; price +1.4% that day.
  2. DecPeer rankSlipped to the bottom quartile of Process Industries on operating margin (from the top quartile).
  3. DecPriceVolume reached 8.0x its 50-day median on 2025-12-04; price +4.5% that day.
  4. AugPriceVolume reached 8.1x its 50-day median on 2025-08-25; price +5.4% that day.
  5. JunPeer rankSlipped to the 3rd quartile of Process Industries on ROCE (from the top quartile).
  6. JunPriceVolume reached 22.1x its 50-day median on 2025-06-24; price +7.7% that day.
  7. DecPeer rankSlipped to the 2nd quartile of Process Industries on operating margin (from the top quartile).
  8. NovValuationP/E fell below the 10th percentile of its own history to date (5.8x).
  9. SepResultsYear-on-year EPS growth turned negative.
  10. JulPriceVolume reached 10.4x its 50-day median on 2024-07-02; price +5.5% that day.
  11. JunPeer rankMoved into the top quartile of Process Industries on ROCE (from the 2nd quartile).
  12. JunPriceVolume reached 8.7x its 50-day median on 2024-06-14; price +3.6% that day.
  13. FebValuationP/E fell below the 10th percentile of its own history to date (6.5x).
  14. DecPriceVolume reached 21.2x its 50-day median on 2023-12-13; price +6.1% that day.
  15. AugPriceVolume reached 25.8x its 50-day median on 2023-08-11; price +10.3% that day.
  16. JunResultsRevenue (TTM) reached a new high of ₹1,880 cr.
  17. JunValuationP/E fell below the 10th percentile of its own history to date (5.9x).
  18. JunPriceVolume reached 24.7x its 50-day median on 2023-06-22; price -0.7% that day.
  19. FebPriceVolume reached 11.0x its 50-day median on 2023-02-10; price +5.7% that day.
  20. OctPriceRegained the 2022-04 peak, 4 months after the low.
  21. OctPriceVolume reached 11.5x its 50-day median on 2022-10-31; price +1.4% that day.
  22. SepPriceVolume reached 9.1x its 50-day median on 2022-09-15; price +3.0% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history89 months · 2019-07 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11—₹1443 cr-0.7%4.0%0.3x
2026-10—₹1443 cr-0.7%4.0%0.3x
2026-09—₹1443 cr-0.7%4.0%0.3x
2026-0813.9x₹1452 cr3.8%4.0%0.3x
2026-0715.1x₹1452 cr3.8%4.0%0.3x
2026-0613.3x₹1452 cr3.8%4.0%0.3x
2026-058.2x₹1459 cr6.7%10.0%0.2x
2026-049.6x₹1459 cr6.7%10.0%0.2x
2026-037.3x₹1459 cr6.7%10.0%0.2x
2026-0210.6x₹1455 cr5.9%10.0%0.2x
2026-019.6x₹1455 cr5.9%10.0%0.2x
2025-1210.7x₹1455 cr5.9%10.0%0.2x
2025-116.8x₹1484 cr9.4%10.0%0.2x
2025-107.8x₹1484 cr9.4%10.0%0.2x
2025-098.1x₹1484 cr9.4%10.0%0.2x
2025-086.9x₹1512 cr11.2%10.0%0.2x
2025-077.2x₹1512 cr11.2%10.0%0.2x
2025-067.8x₹1512 cr11.2%10.0%0.2x
2025-056.4x₹1546 cr13.1%23.0%0.3x
2025-045.9x₹1546 cr13.1%23.0%0.3x
2025-035.4x₹1546 cr13.1%23.0%0.3x
2025-024.9x₹1606 cr15.2%23.0%0.3x
2025-016.0x₹1606 cr15.2%23.0%0.3x
2024-126.7x₹1606 cr15.2%23.0%0.3x
2024-115.8x₹1639 cr19.1%23.0%0.3x
2024-106.1x₹1639 cr19.1%23.0%0.3x
2024-096.8x₹1639 cr19.1%23.0%0.3x
2024-085.7x₹1721 cr22.6%23.0%0.3x
2024-075.9x₹1721 cr22.6%23.0%0.3x
2024-066.0x₹1721 cr22.6%23.0%0.3x
2024-055.8x₹1880 cr26.2%20.0%0.6x
2024-046.2x₹1880 cr26.2%20.0%0.6x
2024-035.6x₹1880 cr26.2%20.0%0.6x
2024-026.5x₹1880 cr26.2%20.0%0.6x
2024-017.4x₹1880 cr26.2%20.0%0.6x
2023-127.2x₹1880 cr26.2%20.0%0.6x
2023-116.1x₹1880 cr26.2%20.0%0.6x
2023-106.6x₹1880 cr26.2%20.0%0.6x
2023-096.7x₹1880 cr26.2%20.0%0.6x
2023-086.7x₹1880 cr26.2%20.0%0.6x
2023-075.7x₹1880 cr26.2%20.0%0.6x
2023-065.9x₹1880 cr26.2%20.0%0.6x
2023-0511.1x₹891 cr18.5%16.0%0.8x
2023-0412.2x₹891 cr18.5%16.0%0.8x
2023-0310.5x₹891 cr18.5%16.0%0.8x
2023-0211.4x₹891 cr18.5%16.0%0.8x
2023-0112.3x₹891 cr18.5%16.0%0.8x
2022-1213.0x₹891 cr18.5%16.0%0.8x
2022-1114.2x₹891 cr18.5%16.0%0.8x
2022-1015.4x₹891 cr18.5%16.0%0.8x
2022-0912.6x₹891 cr18.5%16.0%0.8x
2022-0811.5x₹891 cr18.5%16.0%0.8x
2022-0711.8x₹891 cr18.5%16.0%0.8x
2022-0612.2x₹891 cr18.5%16.0%0.8x
2022-0523.8x₹587 cr11.2%12.0%0.8x
2022-0427.4x₹587 cr11.2%12.0%0.8x
2022-0320.6x₹587 cr11.2%12.0%0.8x
2022-0219.2x₹587 cr11.2%12.0%0.8x
2022-0119.7x₹587 cr11.2%12.0%0.8x
2021-1217.8x₹587 cr11.2%12.0%0.8x
2021-1117.2x₹587 cr11.2%12.0%0.8x
2021-1018.3x₹587 cr11.2%12.0%0.8x
2021-0919.4x₹587 cr11.2%12.0%0.8x
2021-0819.8x₹587 cr11.2%12.0%0.8x
2021-0720.9x₹587 cr11.2%12.0%0.8x
2021-0619.5x₹587 cr11.2%12.0%0.8x
2021-059.2x₹809 cr23.3%23.0%0.7x
2021-049.5x₹809 cr23.3%23.0%0.7x
2021-038.9x₹809 cr23.3%23.0%0.7x
2021-028.9x₹809 cr23.3%23.0%0.7x
2021-019.2x₹809 cr23.3%23.0%0.7x
2020-1210.0x₹809 cr23.3%23.0%0.7x
2020-1110.2x₹809 cr23.3%23.0%0.7x
2020-1011.1x₹809 cr23.3%23.0%0.7x
2020-0912.2x₹809 cr23.3%23.0%0.7x
2020-0813.4x₹809 cr23.3%23.0%0.7x
2020-0710.9x₹809 cr23.3%23.0%0.7x
2020-068.0x₹809 cr23.3%23.0%0.7x
2020-059.0x₹738 cr28.6%28.0%0.7x
2020-048.3x₹738 cr28.6%28.0%0.7x
2020-037.4x₹738 cr28.6%28.0%0.7x
2020-0211.0x₹738 cr28.6%28.0%0.7x
2020-0111.1x₹738 cr28.6%28.0%0.7x
2019-129.3x₹738 cr28.6%28.0%0.7x
2019-1110.0x₹738 cr28.6%28.0%0.7x
2019-108.7x₹738 cr28.6%28.0%0.7x
2019-098.3x₹738 cr28.6%28.0%0.7x
2019-087.6x₹738 cr28.6%28.0%0.7x
2019-077.3x₹738 cr28.6%28.0%0.7x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback