अApnaFunda

STERLING WILSON REN ENERGY (SWSOLAR)

Industrial Services · Engineering & Construction · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.49 / 100
Profitability 49Growth 94Balance sheet 4
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.22 / 100
Price 7Earnings 50FII/DII 8

Passes these screensQuality Compounder

Share price

Closing priceAdjusted for splits and bonus issues.

₹153.22 latest close · −37.9% over the last 90 sessions

₹150₹200₹250Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹150₹200₹250Jul 3Sep 4Nov 9

₹153.22 month-end · −32.2% over 12 months

₹150₹200₹250Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹150₹200₹250Nov '25May '26Nov '26

₹153.22 month-end · −54.1% over 3 years

₹200₹400₹600Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹200₹400₹600Nov '23May '25Nov '26

₹153.22 month-end · −74.9% since Aug '19

₹200₹400₹600Aug '19Jan '21Jul '22Dec '23Jun '25Nov '26 ₹200₹400₹600Aug '19Apr '23Nov '26

52-week range ₹135.02 to ₹260.80 · 1-year volatility 43.8%

How rough has the ride been?

Maximum drawdown-89.9%recovered 2024-05
1-year volatility43.8%annualised
Beta vs sector index1.053-year daily, correlation 0.52
Volume spikes1last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−89.4% 0%−25%−50%−75%2020202220242026−89.4%
Largest drawdowns

-89.9% (2019-08 peak to 2020-03 low, recovered 2024-05)

-83.4% (2024-05 peak to 2026-10 low, not yet recovered)

Most recent volume spikes

2026-09-22: 7.7x the 50-day median, price +3.0% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Where does it rank among Industrial Services peers?

Each cell is the company's percentile rank among its Industrial Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE80th▲ 31 pts vs a year ago
  • Op. margin18thflat vs a year ago
  • Revenue growth32nd▼ 62 pts vs a year ago
  • EPS growth3rd
  • Debt/equity ↓3rd▼ 17 pts vs a year ago
  • Cash cycle ↓51st▼ 6 pts vs a year ago
  • P/E ↓8th
  • 12M momentum34th▲ 23 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Industrial Services sector page Watch it move against Industrial Services in the Observatory

What is the price implying?

Trailing earnings per share are negative, so a P/E-based figure does not exist. See the loss-makers list on the Expectations Gap page for a revenue-based version.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Industrial Services The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹153.22
ROCE
27.0%
Market Cap
₹3577 cr
Revenue (TTM)
₹7377 cr
P/S
0.5x
P/B
5.5x
ROE
-44.2%
Operating Margin
5.0%
Debt / Equity
1.8x
Promoter Holding
45.7%
12M Momentum
-32.2%

52-week range

₹135.02₹260.80
14% of the way from its 52-week low to its high

Price risk

1Y volatility
43.8%
Beta vs sector
1-year daily
1.21

Balance sheet & cash

Interest cover
operating profit ÷ interest
-0.8x
Cash from profit, 3Y
operating cash flow ÷ net profit
-0.28x
low
Share count, 1Y
unchanged

Are profits backed by cash?

2 of 3checks within range1 near a threshold
Other income reliance—Not enough data

Not enough reported data to compute this.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-13 daysWithin range

Debtor days are below the median of the previous three fiscal years by 13 days (87 vs 100). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters trimmed 21.8 pts; FIIs added 1.7 pts; DIIs trimmed 1.1 pts.
  • The number of shareholders rose from 1.6 lakh to 3.3 lakh (+107%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters67.6%45.7%-21.8 pts
FIIs3.4%5.1%+1.7 pts
DIIs5.9%4.8%-1.1 pts
Public and others23.1%44.4%+21.3 pts

Number of shareholders

3.3 lakhshareholders+107% since Sep '23
1.5L2.2L2.9L3.7L Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 1.6 lakh
Dec '23: 1.5 lakh
Mar '24: 2.0 lakh
Jun '24: 2.4 lakh
Sep '24: 2.7 lakh
Dec '24: 3.1 lakh
Mar '25: 3.4 lakh
Jun '25: 3.5 lakh
Sep '25: 3.7 lakh
Dec '25: 3.5 lakh
Mar '26: 3.4 lakh
Jun '26: 3.3 lakh
1.5L2.2L2.9L3.7L Sep '23Sep '24Sep '25Jun '26
Sep '23: 1.6 lakh
Dec '23: 1.5 lakh
Mar '24: 2.0 lakh
Jun '24: 2.4 lakh
Sep '24: 2.7 lakh
Dec '24: 3.1 lakh
Mar '25: 3.4 lakh
Jun '25: 3.5 lakh
Sep '25: 3.7 lakh
Dec '25: 3.5 lakh
Mar '26: 3.4 lakh
Jun '26: 3.3 lakh

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+17.6%typical 12-month return vs the marketAbove the base rate
  • We found 50 past situations where a non-financial company looked like STERLING WILSON REN ENERGY today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −17% to +61% vs the market, against −2% for all non-financial companies in the same months.
  • The analogs' median sat above that base rate (gap +19.6%, 80% range +5.1% to +28.9%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
SADBHAV · Jan 2020: −62.5% vs market
RAJMET · May 2025: −44.1% vs market
GLOBALVECT · Sep 2025: −38.8% vs market
RENUKA · Jun 2025: −33.3% vs market
VARDMNPOLY · Sep 2025: −32.6% vs market
AKSHOPTFBR · Apr 2023: −30.5% vs market
HCC · Feb 2020: −25.7% vs market
EDELWEISS · Mar 2021: −25.0% vs market
RTNPOWER · May 2022: −23.3% vs market
HINDWAREAP · May 2025: −19.2% vs market
VIPIND · May 2025: −19.0% vs market
INDOCO · May 2025: −18.2% vs market
DWARKESH · Jul 2025: −17.2% vs market
ZEEMEDIA · Jan 2023: −14.2% vs market
TVSSCS · May 2025: −9.2% vs market
WALCHANNAG · Feb 2020: −5.9% vs market
ESSARSHPNG · Jul 2020: −1.0% vs market
INSPIRISYS · May 2024: +1.8% vs market
KELLTONTEC · Jun 2023: +3.4% vs market
RPSGVENT · Jul 2023: +3.8% vs market
SADBHIN · Jan 2024: +4.6% vs market
SHIVATEX · Aug 2024: +9.5% vs market
BBTCL · Apr 2025: +10.8% vs market
PFOCUS · Sep 2022: +11.6% vs market
ASHOKLEY · Dec 2021: +13.6% vs market
MAHLOG · Jun 2025: +21.6% vs market
VARROC · Jul 2023: +23.7% vs market
INDSWFTLAB · Nov 2022: +24.0% vs market
JINDALPOLY · Oct 2025: +25.2% vs market
EVEREADY · Jan 2022: +28.4% vs market
EMAMIPAP · Jan 2021: +31.2% vs market
PRSMJOHNSN · Sep 2020: +37.0% vs market
ASHOKA · Mar 2020: +37.1% vs market
DISHTV · Aug 2022: +38.7% vs market
TEXRAIL · Mar 2021: +39.2% vs market
INDORAMA · Oct 2020: +46.8% vs market
MMTC · Mar 2023: +60.3% vs market
KESORAMIND · Aug 2022: +61.3% vs market
MINDACORP · Jan 2021: +63.7% vs market
BLKASHYAP · Apr 2022: +66.5% vs market
KALYANKJIL · Apr 2022: +70.9% vs market
SHIVAMAUTO · Jun 2021: +73.5% vs market
CENTUM · Aug 2024: +75.2% vs market
SCHNEIDER · Jan 2022: +78.4% vs market
CAMLINFINE · Oct 2024: +86.7% vs market
WANBURY · Jun 2023: +90.6% vs market
VEDL · Jul 2020: +94.5% vs market
SHOPERSTOP · Apr 2021: +103.0% vs market
AXISCADES · May 2024: +108.1% vs market
RPOWER · Nov 2020: +195.0% vs market
Similar setups +17.6%All companies −2.0%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median
+17.6%
All companies' median
−2.0%
Beat the market
66% vs 48%

50 past situations · 50 companies · 33 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
INDORAMA
Process Industries
Oct 2020 —— −31%−32% +47%
VARDMNPOLY
Process Industries
Sep 2025 —28% −36%−43% −33%
KESORAMIND
Non-Energy Minerals
Aug 2022 —19% −24%−34% +61%
DWARKESH
Process Industries
Jul 2025 —— −43%−46% −17%
EVEREADY
Producer Manufacturing
Jan 2022 —25% +39%−32% +28%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
HINDWAREAP
Producer Manufacturing
May 2025 —10% −21%−40% −19%
WANBURY
Health Technology
Jun 2023 —21% −14%−23% +91%
HCC
Industrial Services
Feb 2020 —12% −32%−48% −26%
How reliable is this?

Matched on P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and P/S. Not used (unavailable for this company): P/E. This company is loss-making, so it was only compared with loss-making companies. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to STERLING WILSON REN ENERGY. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Non-Energy Minerals
60%similar
revenue growthmarket cap
Consumer Durables
59%similar
ROCErevenue
Consumer Durables
55%similar
volatilityrevenue
V2 RETAILV2RETAIL
Retail Trade
54%similar
revenue growthdebt/equity
Producer Manufacturing
48%similar
revenue growthROCE
Industrial Services
37%similar
operating marginpromoter holding
Industrial Services
34%similar
revenue growthmarket cap
Industrial Services
34%similar
revenueROCE

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jun '23

  1. OctPriceFell 83% from the May 2024 peak to the Oct 2026 low.
  2. SepPeer rankSlipped to the bottom quartile of Industrial Services on operating margin (from the 3rd quartile).
  3. SepPriceVolume reached 7.7x its 50-day median on 2026-09-22; price +3.0% that day.
  4. JunPeer rankMoved into the top quartile of Industrial Services on ROCE (from the 3rd quartile).
  5. JunDebtDebt / equity rose above 1.0x (1.84x).
  6. AprPriceVolume reached 41.2x its 50-day median on 2026-04-20; price +9.3% that day.
  7. JanPriceVolume reached 16.2x its 50-day median on 2026-01-16; price +6.0% that day.
  8. DecResultsEPS (TTM) turned negative.
Show 22 earlier events
  1. NovPriceVolume reached 17.7x its 50-day median on 2025-11-03; price +8.5% that day.
  2. OctPeer rankSlipped to the 3rd quartile of Industrial Services on ROCE (from the 2nd quartile).
  3. SepInstitutionsFII + DII holding fell 6.8 pts over 2 quarters to 13.4%.
  4. JulPriceVolume reached 7.1x its 50-day median on 2025-07-09; price +8.5% that day.
  5. JunPeer rankMoved into the 2nd quartile of Industrial Services on ROCE (from the bottom quartile).
  6. JunPriceVolume reached 8.7x its 50-day median on 2025-06-12; price +2.3% that day.
  7. MayValuationP/E crossed above the 90th percentile of its own history to date (239.3x).
  8. MarResultsEPS (TTM) turned positive.
  9. JanPriceVolume reached 8.1x its 50-day median on 2025-01-16; price +7.8% that day.
  10. DecPromoterPromoter holding fell 7.2 pts to 45.8% (largest drop since 2024-03).
  11. DecInstitutionsFII + DII holding rose 4.6 pts over 1 quarter to 23.8%.
  12. OctPriceVolume reached 8.1x its 50-day median on 2024-10-01; price -2.8% that day.
  13. SepPriceVolume reached 30.5x its 50-day median on 2024-09-27; price +1.0% that day.
  14. JunSharesShare count is up 21.1% over 12 months.
  15. MayPriceRegained the 2019-08 peak, 50 months after the low.
  16. AprPriceVolume reached 13.9x its 50-day median on 2024-04-22; price +10.0% that day.
  17. MarPromoterPromoter holding fell 14.6 pts to 53.0%.
  18. MarInstitutionsFII + DII holding rose 12.3 pts over 1 quarter to 21.7%.
  19. MarPriceVolume reached 6.6x its 50-day median on 2024-03-14; price -2.9% that day.
  20. OctPriceVolume reached 9.7x its 50-day median on 2023-10-19; price +5.0% that day.
  21. JulPriceVolume reached 37.6x its 50-day median on 2023-07-17; price +15.7% that day.
  22. JunPriceVolume reached 13.3x its 50-day median on 2023-06-23; price -3.0% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history88 months · 2019-08 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11—₹7377 cr-44.2%27.0%1.8x
2026-10—₹7377 cr-41.5%27.0%1.8x
2026-09—₹7377 cr-41.5%27.0%1.8x
2026-08—₹7549 cr-43.5%27.0%1.8x
2026-07—₹7549 cr-43.5%27.0%1.8x
2026-06—₹7549 cr-43.5%27.0%1.8x
2026-05—₹8122 cr-36.3%17.0%0.9x
2026-04—₹8122 cr-36.3%17.0%0.9x
2026-03—₹8122 cr-36.3%17.0%0.9x
2026-02—₹7867 cr-34.9%17.0%0.9x
2026-01—₹7867 cr-34.9%17.0%0.9x
2025-12—₹7867 cr-34.9%17.0%0.9x
2025-1148.3x₹7148 cr11.4%17.0%0.9x
2025-1047.0x₹7148 cr11.4%17.0%0.9x
2025-0951.7x₹7148 cr11.4%17.0%0.9x
2025-0874.5x₹6301 cr8.2%17.0%0.9x
2025-0780.6x₹6301 cr8.2%17.0%0.9x
2025-0691.7x₹6301 cr8.2%17.0%0.9x
2025-05239.3x₹4960 cr3.2%4.0%0.5x
2025-04230.0x₹4960 cr3.2%4.0%0.5x
2025-03212.2x₹4960 cr3.2%4.0%0.5x
2025-02—₹3706 cr-4.6%4.0%0.5x
2025-01—₹3706 cr-4.6%4.0%0.5x
2024-12—₹3706 cr-4.6%4.0%0.5x
2024-11—₹3436 cr-11.0%4.0%0.5x
2024-10—₹3436 cr-11.0%4.0%0.5x
2024-09—₹3436 cr-11.0%4.0%0.5x
2024-08—₹3035 cr-20.9%4.0%0.5x
2024-07—₹3035 cr-20.9%4.0%0.5x
2024-06—₹3035 cr-20.9%4.0%0.5x
2024-05—₹2015 cr—-65.0%—
2024-04—₹2015 cr—-65.0%—
2024-03—₹2015 cr—-65.0%—
2024-02—₹2015 cr—-65.0%—
2024-01—₹2015 cr—-65.0%—
2023-12—₹2015 cr—-65.0%—
2023-11—₹2015 cr—-65.0%—
2023-10—₹2015 cr—-65.0%—
2023-09—₹2015 cr—-65.0%—
2023-08—₹2015 cr—-65.0%—
2023-07—₹2015 cr—-65.0%—
2023-06—₹2015 cr—-65.0%—
2023-05—₹5199 cr-95.7%-66.0%0.5x
2023-04—₹5199 cr-95.7%-66.0%0.5x
2023-03—₹5199 cr-95.7%-66.0%0.5x
2023-02—₹5199 cr-95.7%-66.0%0.5x
2023-01—₹5199 cr-95.7%-66.0%0.5x
2022-12—₹5199 cr-95.7%-66.0%0.5x
2022-11—₹5199 cr-95.7%-66.0%0.5x
2022-10—₹5199 cr-95.7%-66.0%0.5x
2022-09—₹5199 cr-95.7%-66.0%0.5x
2022-08—₹5199 cr-95.7%-66.0%0.5x
2022-07—₹5199 cr-95.7%-66.0%0.5x
2022-06—₹5199 cr-95.7%-66.0%0.5x
2022-05—₹5081 cr-42.0%-14.0%0.7x
2022-04—₹5081 cr-42.0%-14.0%0.7x
2022-03—₹5081 cr-42.0%-14.0%0.7x
2022-02—₹5081 cr-42.0%-14.0%0.7x
2022-01—₹5081 cr-42.0%-14.0%0.7x
2021-12—₹5081 cr-42.0%-14.0%0.7x
2021-11—₹5081 cr-42.0%-14.0%0.7x
2021-10—₹5081 cr-42.0%-14.0%0.7x
2021-09—₹5081 cr-42.0%-14.0%0.7x
2021-08—₹5081 cr-42.0%-14.0%0.7x
2021-07—₹5081 cr-42.0%-14.0%0.7x
2021-06—₹5081 cr-42.0%-14.0%0.7x
2021-0511.7x₹5575 cr26.9%23.0%1.1x
2021-0415.6x₹5575 cr26.9%23.0%1.1x
2021-0313.4x₹5575 cr26.9%23.0%1.1x
2021-0211.8x₹5575 cr26.9%23.0%1.1x
2021-0112.1x₹5575 cr26.9%23.0%1.1x
2020-1213.4x₹5575 cr26.9%23.0%1.1x
2020-1111.5x₹5575 cr26.9%23.0%1.1x
2020-1011.2x₹5575 cr26.9%23.0%1.1x
2020-0911.7x₹5575 cr26.9%23.0%1.1x
2020-0813.1x₹5575 cr26.9%23.0%1.1x
2020-0711.6x₹5575 cr26.9%23.0%1.1x
2020-0611.4x₹5575 cr26.9%23.0%1.1x
2020-053.6x₹8240 cr72.7%50.0%2.6x
2020-044.2x₹8240 cr72.7%50.0%2.6x
2020-031.9x₹8240 cr72.7%50.0%2.6x
2020-024.2x₹8240 cr72.7%50.0%2.6x
2020-017.4x₹8240 cr72.7%50.0%2.6x
2019-128.1x₹8240 cr72.7%50.0%2.6x
2019-117.7x₹8240 cr72.7%50.0%2.6x
2019-1014.7x₹8240 cr72.7%50.0%2.6x
2019-0915.7x₹8240 cr72.7%50.0%2.6x
2019-0815.3x₹8240 cr72.7%50.0%2.6x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback