Share price
₹805.85 latest close · +20.7% over the last 90 sessions
₹805.85 month-end · +22.2% over 12 months
₹805.85 month-end · +49.9% over 3 years
₹805.85 month-end · +24.3% since Jan '19
52-week range ₹462.00 to ₹912.20 · 1-year volatility 35.8%
Was the rally earned?
Mostly yes, with a catch.
- Per-share earnings added 43 points, but investors now pay less per rupee of profit (P/E 75.2x to 62.4x), which took 21 points back.
- The share count fell 6%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-83.1% (2019-01 peak to 2020-04 low, recovered 2026-08)
Most recent volume spikes
2026-09-10: 7.6x the 50-day median, price +5.4% that day
2026-09-01: 5.2x the 50-day median, price +1.7% that day
2026-08-11: 6.5x the 50-day median, price +2.0% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 13.4x to 36605.0x since 2019-01.
111% above the Producer Manufacturing median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Producer Manufacturing peers?
Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE66th▲ 11 pts vs a year ago
- Op. margin28th▼ 13 pts vs a year ago
- Revenue growth51st▲ 3 pts vs a year ago
- EPS growth77th▲ 70 pts vs a year ago
- Debt/equity ↓29th▲ 7 pts vs a year ago
- Cash cycle ↓96thflat vs a year ago
- P/E ↓17th▲ 6 pts vs a year ago
- 12M momentum75th▼ 14 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory
What is the price implying?
At P/E of 62.4x, a holder earning 12%/yr needs earnings to grow about 29.2%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 30.9% | 32.1% | 33.2% |
| 15x | 28.0% | 29.2% | 30.3% |
| 20x | 24.4% | 25.5% | 26.6% |
Drag a slider to test other assumptions
Implied: 29.2%/yrLooking back
- Jan 2020Price implied 15%/yr; EPS has since grown −10%/yr (7.0 yrs)
- Jan 2021Price implied 13%/yr; EPS has since grown 101%/yr (6.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Producer Manufacturing The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹805.85
- P/E
- 62.4x
- ROCE
- 19.0%
- Market Cap
- ₹12315 cr
- Revenue (TTM)
- ₹9497 cr
- P/S
- 1.3x
- P/B
- 6.9x
- ROE
- 11.1%
- Operating Margin
- 8.0%
- Debt / Equity
- 0.5x
- Promoter Holding
- 75.0%
- 12M Momentum
- 22.2%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance-27%Within range
Other income as a share of pre-tax profit (trailing twelve months): -26.6%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate38%Near threshold
Median quarterly effective tax rate over about 2.5 years: 37.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion2.30xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 2.30x (cash from operations ₹1,912 cr, net profit ₹832 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow4 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history0 daysWithin range
Debtor days are below the median of the previous three fiscal years by 0 days (30 vs 30). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress7% of fixed assetsWithin range
Capital work-in-progress is 7% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days+3 days / 2 yrsWithin range
Days payable changed by +3 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 2 years, institutional and promoter holdings were broadly unchanged.
- The number of shareholders fell from 88,080 to 83,288 (-5%) between Dec 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like VARROC ENGINEERING LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −26% to +24% vs the market, against −5% for all non-financial companies in the same months.
- The gap against the base rate (−1.9%, 80% range −9.1% to +4.0%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 4 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 32 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| BLUESTARCO Producer Manufacturing |
Aug 2022 | 63x | 20% | +42% | −6% | +23% |
| SIS Commercial Services |
Jan 2020 | 33x | 16% | +29% | −7% | −32% |
| SOMANYCERA Producer Manufacturing |
Jan 2022 | 66x | 12% | +138% | −6% | −38% |
| KEC Industrial Services |
Dec 2024 | 74x | 16% | +104% | −3% | −42% |
| TIINDIA Non-Energy Minerals |
Apr 2020 | 29x | 20% | −2% | −34% | +107% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| DIXON Electronic Technology |
Feb 2024 | 156x | 24% | +131% | −4% | +117% |
| MINDACORP Producer Manufacturing |
Oct 2025 | 53x | 13% | +10% | −5% | +19% |
| ORIENTELEC Consumer Durables |
Apr 2025 | 77x | 14% | +6% | −20% | −26% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, size and debt/equity. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Apr '22
- AugPriceRegained the 2019-01 peak, 76 months after the low.
- AugPriceVolume reached 120.0x its 50-day median on 2026-08-07; price +9.9% that day.
- JunDividendDividend payout cut from 25% to 10% of profit.
- JunPriceVolume reached 5.7x its 50-day median on 2026-06-30; price +2.3% that day.
- MarResultsYear-on-year EPS growth turned positive.
- MarPeer rankMoved into the top quartile of Producer Manufacturing on EPS growth (from the bottom quartile).
- MarPriceVolume reached 5.6x its 50-day median on 2026-03-09; price -6.1% that day.
- DecPriceVolume reached 8.7x its 50-day median on 2025-12-01; price +1.6% that day.
Show 22 earlier events
- SepPriceVolume reached 8.2x its 50-day median on 2025-09-19; price +0.6% that day.
- JunPeer rankMoved into the 2nd quartile of Producer Manufacturing on ROCE (from the 3rd quartile).
- JunDividendStarted paying a dividend (payout 25% of profit).
- FebValuationP/E fell below the 10th percentile of its own history to date (12.2x).
- FebPeer rankSlipped to the 3rd quartile of Producer Manufacturing on ROCE (from the 2nd quartile).
- JanPriceVolume reached 20.1x its 50-day median on 2025-01-02; price +6.1% that day.
- DecPriceVolume reached 73.7x its 50-day median on 2024-12-10; price +9.4% that day.
- AugPriceVolume reached 38.3x its 50-day median on 2024-08-22; price +12.9% that day.
- JunResultsEPS (TTM) turned positive.
- JunPeer rankMoved into the 2nd quartile of Producer Manufacturing on ROCE (from the bottom quartile).
- JunDebtDebt / equity fell below 1.0x (0.93x).
- JunPriceVolume reached 36.7x its 50-day median on 2024-06-11; price +7.2% that day.
- FebPriceVolume reached 6.9x its 50-day median on 2024-02-07; price -1.3% that day.
- NovPriceVolume reached 30.1x its 50-day median on 2023-11-17; price +16.9% that day.
- AugPriceVolume reached 44.2x its 50-day median on 2023-08-10; price +10.6% that day.
- JunDebtDebt / equity rose above 1.0x (1.85x).
- MayPriceVolume reached 13.6x its 50-day median on 2023-05-23; price +6.1% that day.
- MarPriceVolume reached 16.9x its 50-day median on 2023-03-15; price +6.4% that day.
- OctPriceVolume reached 26.3x its 50-day median on 2022-10-07; price -6.9% that day.
- SepPriceVolume reached 15.5x its 50-day median on 2022-09-02; price +7.4% that day.
- JunDebtDebt / equity fell below 1.0x (0.82x).
- AprPriceVolume reached 37.4x its 50-day median on 2022-04-29; price +8.0% that day.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history95 months · 2019-01 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 62.4x | ₹9497 cr | 11.1% | 19.0% | 0.5x |
| 2026-10 | 59.3x | ₹9497 cr | 11.2% | 19.0% | 0.5x |
| 2026-09 | 66.8x | ₹9497 cr | 11.2% | 19.0% | 0.5x |
| 2026-08 | 58.5x | ₹8891 cr | 12.9% | 19.0% | 0.5x |
| 2026-07 | 46.1x | ₹8891 cr | 12.9% | 19.0% | 0.5x |
| 2026-06 | 42.9x | ₹8891 cr | 12.9% | 19.0% | 0.5x |
| 2026-05 | 49.0x | ₹8622 cr | 11.6% | 17.0% | 0.7x |
| 2026-04 | 46.2x | ₹8622 cr | 11.6% | 17.0% | 0.7x |
| 2026-03 | 40.5x | ₹8622 cr | 11.6% | 17.0% | 0.7x |
| 2026-02 | 59.3x | ₹8409 cr | 9.5% | 17.0% | 0.7x |
| 2026-01 | 63.3x | ₹8409 cr | 9.5% | 17.0% | 0.7x |
| 2025-12 | 64.8x | ₹8409 cr | 9.5% | 17.0% | 0.7x |
| 2025-11 | 75.2x | ₹8283 cr | 9.1% | 17.0% | 0.7x |
| 2025-10 | 69.7x | ₹8283 cr | 9.1% | 17.0% | 0.7x |
| 2025-09 | 67.3x | ₹8283 cr | 9.1% | 17.0% | 0.7x |
| 2025-08 | 133.3x | ₹8154 cr | 4.5% | 17.0% | 0.7x |
| 2025-07 | 133.9x | ₹8154 cr | 4.5% | 17.0% | 0.7x |
| 2025-06 | 141.6x | ₹8154 cr | 4.5% | 17.0% | 0.7x |
| 2025-05 | 82.9x | ₹8030 cr | 7.0% | 17.0% | 0.9x |
| 2025-04 | 67.7x | ₹8030 cr | 7.0% | 17.0% | 0.9x |
| 2025-03 | 67.4x | ₹8030 cr | 7.0% | 17.0% | 0.9x |
| 2025-02 | 12.2x | ₹7840 cr | 35.7% | 17.0% | 0.9x |
| 2025-01 | 16.1x | ₹7840 cr | 35.7% | 17.0% | 0.9x |
| 2024-12 | 17.1x | ₹7840 cr | 35.7% | 17.0% | 0.9x |
| 2024-11 | 15.1x | ₹7646 cr | 35.5% | 17.0% | 0.9x |
| 2024-10 | 15.1x | ₹7646 cr | 35.5% | 17.0% | 0.9x |
| 2024-09 | 17.0x | ₹7646 cr | 35.5% | 17.0% | 0.9x |
| 2024-08 | 16.5x | ₹7553 cr | 35.5% | 17.0% | 0.9x |
| 2024-07 | 18.6x | ₹7553 cr | 35.5% | 17.0% | 0.9x |
| 2024-06 | 18.9x | ₹7553 cr | 35.5% | 17.0% | 0.9x |
| 2024-05 | — | ₹6891 cr | -83.7% | 8.0% | 1.9x |
| 2024-04 | — | ₹6891 cr | -83.7% | 8.0% | 1.9x |
| 2024-03 | — | ₹6891 cr | -83.7% | 8.0% | 1.9x |
| 2024-02 | — | ₹6891 cr | -83.7% | 8.0% | 1.9x |
| 2024-01 | — | ₹6891 cr | -83.7% | 8.0% | 1.9x |
| 2023-12 | — | ₹6891 cr | -83.7% | 8.0% | 1.9x |
| 2023-11 | — | ₹6891 cr | -83.7% | 8.0% | 1.9x |
| 2023-10 | — | ₹6891 cr | -83.7% | 8.0% | 1.9x |
| 2023-09 | — | ₹6891 cr | -83.7% | 8.0% | 1.9x |
| 2023-08 | — | ₹6891 cr | -83.7% | 8.0% | 1.9x |
| 2023-07 | — | ₹6891 cr | -83.7% | 8.0% | 1.9x |
| 2023-06 | — | ₹6891 cr | -83.7% | 8.0% | 1.9x |
| 2023-05 | — | ₹5844 cr | -55.7% | 2.0% | 0.8x |
| 2023-04 | — | ₹5844 cr | -55.7% | 2.0% | 0.8x |
| 2023-03 | — | ₹5844 cr | -55.7% | 2.0% | 0.8x |
| 2023-02 | — | ₹5844 cr | -55.7% | 2.0% | 0.8x |
| 2023-01 | — | ₹5844 cr | -55.7% | 2.0% | 0.8x |
| 2022-12 | — | ₹5844 cr | -55.7% | 2.0% | 0.8x |
| 2022-11 | — | ₹5844 cr | -55.7% | 2.0% | 0.8x |
| 2022-10 | — | ₹5844 cr | -55.7% | 2.0% | 0.8x |
| 2022-09 | — | ₹5844 cr | -55.7% | 2.0% | 0.8x |
| 2022-08 | — | ₹5844 cr | -55.7% | 2.0% | 0.8x |
| 2022-07 | — | ₹5844 cr | -55.7% | 2.0% | 0.8x |
| 2022-06 | — | ₹5844 cr | -55.7% | 2.0% | 0.8x |
| 2022-05 | — | ₹4374 cr | -20.8% | 3.0% | 1.2x |
| 2022-04 | — | ₹4374 cr | -20.8% | 3.0% | 1.2x |
| 2022-03 | — | ₹4374 cr | -20.8% | 3.0% | 1.2x |
| 2022-02 | — | ₹4374 cr | -20.8% | 3.0% | 1.2x |
| 2022-01 | — | ₹4374 cr | -20.8% | 3.0% | 1.2x |
| 2021-12 | — | ₹4374 cr | -20.8% | 3.0% | 1.2x |
| 2021-11 | — | ₹4374 cr | -20.8% | 3.0% | 1.2x |
| 2021-10 | — | ₹4374 cr | -20.8% | 3.0% | 1.2x |
| 2021-09 | — | ₹4374 cr | -20.8% | 3.0% | 1.2x |
| 2021-08 | — | ₹4374 cr | -20.8% | 3.0% | 1.2x |
| 2021-07 | — | ₹4374 cr | -20.8% | 3.0% | 1.2x |
| 2021-06 | — | ₹4374 cr | -20.8% | 3.0% | 1.2x |
| 2021-05 | 41505.0x | ₹11122 cr | 0.0% | 3.0% | 1.4x |
| 2021-04 | 37085.0x | ₹11122 cr | 0.0% | 3.0% | 1.4x |
| 2021-03 | 36485.0x | ₹11122 cr | 0.0% | 3.0% | 1.4x |
| 2021-02 | 40390.0x | ₹11122 cr | 0.0% | 3.0% | 1.4x |
| 2021-01 | 42005.0x | ₹11122 cr | 0.0% | 3.0% | 1.4x |
| 2020-12 | 39740.0x | ₹11122 cr | 0.0% | 3.0% | 1.4x |
| 2020-11 | 38560.0x | ₹11122 cr | 0.0% | 3.0% | 1.4x |
| 2020-10 | 28735.0x | ₹11122 cr | 0.0% | 3.0% | 1.4x |
| 2020-09 | 30760.0x | ₹11122 cr | 0.0% | 3.0% | 1.4x |
| 2020-08 | 29815.0x | ₹11122 cr | 0.0% | 3.0% | 1.4x |
| 2020-07 | 19655.0x | ₹11122 cr | 0.0% | 3.0% | 1.4x |
| 2020-06 | 18185.0x | ₹11122 cr | 0.0% | 3.0% | 1.4x |
| 2020-05 | 4.1x | ₹12036 cr | 14.0% | 13.0% | 0.8x |
| 2020-04 | 5.1x | ₹12036 cr | 14.0% | 13.0% | 0.8x |
| 2020-03 | 4.0x | ₹12036 cr | 14.0% | 13.0% | 0.8x |
| 2020-02 | 11.9x | ₹12036 cr | 14.0% | 13.0% | 0.8x |
| 2020-01 | 15.0x | ₹12036 cr | 14.0% | 13.0% | 0.8x |
| 2019-12 | 13.3x | ₹12036 cr | 14.0% | 13.0% | 0.8x |
| 2019-11 | 14.1x | ₹12036 cr | 14.0% | 13.0% | 0.8x |
| 2019-10 | 15.6x | ₹12036 cr | 14.0% | 13.0% | 0.8x |
| 2019-09 | 14.3x | ₹12036 cr | 14.0% | 13.0% | 0.8x |
| 2019-08 | 14.0x | ₹12036 cr | 14.0% | 13.0% | 0.8x |
| 2019-07 | 13.4x | ₹12036 cr | 14.0% | 13.0% | 0.8x |
| 2019-06 | 15.0x | ₹12036 cr | 14.0% | 13.0% | 0.8x |
| 2019-05 | 14.1x | ₹10279 cr | 16.0% | 16.0% | 0.4x |
| 2019-04 | 15.1x | ₹10279 cr | 16.0% | 16.0% | 0.4x |
| 2019-03 | 15.8x | ₹10279 cr | 16.0% | 16.0% | 0.4x |
| 2019-02 | 16.8x | ₹10279 cr | 16.0% | 16.0% | 0.4x |
| 2019-01 | 17.7x | ₹10279 cr | 16.0% | 16.0% | 0.4x |