अApnaFunda

WEWORK INDIA MANAGEMENT LTD (WEWORK)

Commercial Services

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.36 / 100
Profitability 70Balance sheet 2
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.34 / 100
Price 44Earnings 25
Divergence: price ahead of business

Passes these screens: Price ahead of business

Share Price
₹635.00
P/E
101.6x
ROCE
13.0%
Market Cap
₹8818 cr
Revenue (TTM)
₹2589 cr
P/S
3.4x
P/B
29.6x
ROE
29.1%
Operating Margin
64.0%
Debt / Equity
18.6x
Promoter Holding
48.3%
12M Momentum
-1.6%

52-week range

₹420.00₹794.50
57% of the way from its 52-week low to its high

Price risk

1Y volatility
36.7%
Beta vs sector
1-year daily
0.71

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.1x
Cash from profit, 3Y
operating cash flow ÷ net profit
5.00x
Share count, 1Y
+0.7%

Was the rally earned?

-2%share price, 1 yearRoughly flat
  • The share price was roughly flat over 1 year (-2%).
  • The share count rose 109%.
1 year Net profit growth: -50 pts. Points of the price return explained by net profit growing (or shrinking).-50 ptsP/E change: +122 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+122 ptsShare count change: -73 pts. Points of the price return explained by the share count changing. More shares count against the price.-73 pts -2% 1 year Net profit growth: -50 pts. Points of the price return explained by net profit growing (or shrinking).-50 ptsP/E change: +122 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+122 ptsShare count change: -73 pts. Points of the price return explained by the share count changing. More shares count against the price.-73 pts -2%
Net profit growth-50 ptsNet profit fell about 40%, which lowers the price.
P/E change+122 ptsThe P/E rose from 29.8x to 101.6x, which lifts the price.
Share count change-73 ptsShare count rose 109%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with FIRSTSOURCE SOLUTIONS

What is the price implying?

~36%annual earnings growth implied by the price

At a P/E of 101.6x, the price would imply about 35.6%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Commercial Services The market-wide Expectations lists

What changed?

  1. Jul '26Volume reached 12.1x its 50-day median on 2026-07-01; price +4.6% that day.
  2. Jun '26Regained the 2025-11 peak, 3 months after the low.
  3. Jun '26Slipped to the 3rd quartile of Commercial Services on ROCE (from the 2nd quartile).
  4. May '26Volume reached 44.5x its 50-day median on 2026-05-22; price -1.5% that day.
  5. Mar '26EPS (TTM) turned positive.
  6. Mar '26Fell 34% from the Nov 2025 peak to the Mar 2026 low.
  7. Mar '26Volume reached 10.5x its 50-day median on 2026-03-30; price +1.1% that day.
  8. Dec '25EPS (TTM) turned negative.
Show 1 earlier event
  1. Nov '25Volume reached 5.2x its 50-day median on 2025-11-25; price -2.5% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Are profits backed by cash?

3 of 5 checks are within range, 2 beyond a threshold.
Tap a check to see how it is measured.

Other income reliance87%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 87.3%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate0%Beyond threshold

Median quarterly effective tax rate over about 2.5 years: 0.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion62.48xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 62.48x (cash from operations ₹4,186 cr, net profit ₹67 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow4 of 4 yrsWithin range

Fiscal years with positive free cash flow in the last 4: 4. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history—Not enough data

Not enough reported data to compute this.

Capital work in progress1% of fixed assetsWithin range

Capital work-in-progress is 1% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

How rough has the ride been?

Maximum drawdown-34.2%recovered 2026-06
1-year volatility36.7%annualised
Volume spikes5last 90 sessions, 5x the 50-day median

Monthly share price

₹455₹551₹647₹744 Oct '25Jan '26Apr '26Jul '26Oct '26
2025-10: ₹645.50
2025-11: ₹598.35
2025-12: ₹604.65
2026-01: ₹570.50
2026-02: ₹496.30
2026-03: ₹455.35
2026-04: ₹546.80
2026-05: ₹600.80
2026-06: ₹689.30
2026-07: ₹743.50
2026-08: ₹684.65
2026-09: ₹660.45
2026-10: ₹635.00
₹455₹551₹647₹744 Oct '25Feb '26Jun '26Oct '26
2025-10: ₹645.50
2025-11: ₹598.35
2025-12: ₹604.65
2026-01: ₹570.50
2026-02: ₹496.30
2026-03: ₹455.35
2026-04: ₹546.80
2026-05: ₹600.80
2026-06: ₹689.30
2026-07: ₹743.50
2026-08: ₹684.65
2026-09: ₹660.45
2026-10: ₹635.00

Last 90 trading days

₹623₹667₹711₹755 Jun 23Jul 20Aug 13Sep 8Oct 6Oct 30
2026-06-23: ₹636.20
2026-06-25: ₹626.55
2026-06-30: ₹689.30
2026-07-02: ₹742.15
2026-07-06: ₹737.15
2026-07-08: ₹714.10
2026-07-10: ₹732.05
2026-07-14: ₹713.60
2026-07-16: ₹728.05
2026-07-20: ₹681.15
2026-07-22: ₹715.15
2026-07-24: ₹711.95
2026-07-28: ₹710.10
2026-07-30: ₹710.60
2026-08-03: ₹744.60
2026-08-05: ₹747.70
2026-08-07: ₹755.40
2026-08-11: ₹719.95
2026-08-13: ₹719.50
2026-08-17: ₹707.80
2026-08-19: ₹691.65
2026-08-21: ₹682.90
2026-08-25: ₹674.90
2026-08-27: ₹675.35
2026-08-31: ₹684.65
2026-09-02: ₹661.10
2026-09-04: ₹666.95
2026-09-08: ₹667.35
2026-09-10: ₹676.95
2026-09-15: ₹673.55
2026-09-17: ₹682.85
2026-09-21: ₹672.35
2026-09-23: ₹668.50
2026-09-25: ₹652.55
2026-09-29: ₹667.15
2026-10-01: ₹659.60
2026-10-06: ₹664.90
2026-10-08: ₹664.10
2026-10-12: ₹669.10
2026-10-14: ₹675.35
2026-10-16: ₹661.20
2026-10-21: ₹661.00
2026-10-23: ₹631.55
2026-10-27: ₹626.10
2026-10-29: ₹641.90
2026-10-30: ₹635.00
₹623₹667₹711₹755 Jun 23Aug 5Sep 17Oct 30
2026-06-23: ₹636.20
2026-06-25: ₹626.55
2026-06-30: ₹689.30
2026-07-02: ₹742.15
2026-07-06: ₹737.15
2026-07-08: ₹714.10
2026-07-10: ₹732.05
2026-07-14: ₹713.60
2026-07-16: ₹728.05
2026-07-20: ₹681.15
2026-07-22: ₹715.15
2026-07-24: ₹711.95
2026-07-28: ₹710.10
2026-07-30: ₹710.60
2026-08-03: ₹744.60
2026-08-05: ₹747.70
2026-08-07: ₹755.40
2026-08-11: ₹719.95
2026-08-13: ₹719.50
2026-08-17: ₹707.80
2026-08-19: ₹691.65
2026-08-21: ₹682.90
2026-08-25: ₹674.90
2026-08-27: ₹675.35
2026-08-31: ₹684.65
2026-09-02: ₹661.10
2026-09-04: ₹666.95
2026-09-08: ₹667.35
2026-09-10: ₹676.95
2026-09-15: ₹673.55
2026-09-17: ₹682.85
2026-09-21: ₹672.35
2026-09-23: ₹668.50
2026-09-25: ₹652.55
2026-09-29: ₹667.15
2026-10-01: ₹659.60
2026-10-06: ₹664.90
2026-10-08: ₹664.10
2026-10-12: ₹669.10
2026-10-14: ₹675.35
2026-10-16: ₹661.20
2026-10-21: ₹661.00
2026-10-23: ₹631.55
2026-10-27: ₹626.10
2026-10-29: ₹641.90
2026-10-30: ₹635.00

Drawdown from peak

0% -15% -31% Oct '25Apr '26Oct '26 0% -15% -31% Oct '25Apr '26Oct '26
Largest drawdowns

-34.2% (2025-11 peak to 2026-03 low, recovered 2026-06)

-17.5% (2026-08 peak to 2026-10 low, not yet recovered)

Most recent volume spikes

2026-08-31: 6.1x the 50-day median, price -1.0% that day

2026-07-17: 12x the 50-day median, price -6.9% that day

2026-07-09: 5.4x the 50-day median, price +0.7% that day

Where does it rank among Commercial Services peers?

Each cell is the company's percentile rank among its Commercial Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Nov '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Oct '26
Lower rank Higher rank

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Commercial Services sector page Watch it move against Commercial Services in the Observatory

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

CompanySectorSimilarityClosest on
SMARTWORKS COWORKING SPACE (SMARTWORKS)Finance60%operating margin, debt/equity
BATA INDIA (BATAINDIA)Consumer Non-Durables58%ROCE, market cap
DR AGARWALS HEALTH CARE (AGARWALEYE)Health Services51%P/E, revenue
LEMON TREE HOTELS (LEMONTREE)Consumer Services50%market cap, operating margin
PRIME FOCUS (PFOCUS)Consumer Services48%debt/equity, P/E
ONE POINT ONE SOLUTIONS (ONEPOINT)Commercial Services23%volatility, promoter holding
TCPL PACKAGING (TCPLPACK)Commercial Services23%revenue, debt/equity
FIRSTSOURCE SOLUTIONS (FSL)Commercial Services14%promoter holding, market cap

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What happened next to similar setups

−3.5%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like WEWORK INDIA MANAGEMENT LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −21% to +12% vs the market, against −1% for all non-financial companies in the same months.
  • The gap against the base rate (−2.3%, 80% range −10.8% to +3.1%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
AWFIS · Oct 2025: −57.7% vs market
HINDWAREAP · Jun 2023: −44.6% vs market
WESTLIFE · Aug 2023: −40.5% vs market
DEVYANI · Aug 2023: −39.0% vs market
RAMCOCEM · Jun 2023: −38.2% vs market
SHOPERSTOP · Jul 2023: −33.7% vs market
MHRIL · Aug 2023: −30.7% vs market
SAPPHIRE · May 2023: −30.5% vs market
JINDWORLD · Feb 2020: −29.1% vs market
EVEREADY · Aug 2023: −26.8% vs market
JUBLFOOD · Aug 2025: −26.5% vs market
EIHAHOTELS · Oct 2025: −21.6% vs market
ASTERDM · Jul 2020: −21.1% vs market
UPL · Feb 2020: −20.6% vs market
ARVINDFASN · Apr 2024: −18.8% vs market
TATAPOWER · Mar 2022: −16.0% vs market
SAMHI · May 2025: −15.8% vs market
BHARTIHEXA · Sep 2025: −14.5% vs market
JKCEMENT · Jun 2023: −11.4% vs market
JKLAKSHMI · Feb 2020: −10.8% vs market
CHALET · Apr 2025: −10.3% vs market
SUZLON · Jan 2022: −9.9% vs market
BLUEDART · Jan 2022: −8.2% vs market
TATACOMM · Apr 2025: −6.9% vs market
BHARATFORG · Sep 2023: −4.3% vs market
ASHOKLEY · Aug 2023: −2.7% vs market
HNDFDS · Sep 2022: −1.6% vs market
VBL · Jan 2020: −1.6% vs market
BRIGADE · Feb 2024: −1.4% vs market
RKFORGE · Oct 2021: +1.5% vs market
ERIS · Dec 2024: +3.8% vs market
LEMONTREE · Jul 2024: +5.6% vs market
NH · Dec 2020: +5.8% vs market
GODREJIND · Mar 2020: +7.3% vs market
HATSUN · Apr 2021: +7.4% vs market
TVSMOTOR · Mar 2024: +8.5% vs market
PNBGILTS · Mar 2020: +11.7% vs market
TORNTPOWER · Jul 2022: +12.4% vs market
TORNTPHARM · Jan 2020: +13.4% vs market
HCG · Jun 2025: +14.5% vs market
VMART · Nov 2020: +24.3% vs market
TRENT · Aug 2022: +32.9% vs market
CANTABIL · Nov 2020: +33.1% vs market
BHARTIARTL · Jul 2024: +36.2% vs market
NETWORK18 · Oct 2020: +39.4% vs market
APOLLOHOSP · Mar 2020: +41.8% vs market
TI · Jan 2023: +51.3% vs market
APCL · Jul 2020: +117.4% vs market
SCHNEIDER · Aug 2022: +137.6% vs market
ADANIENSOL · Dec 2020: +195.0% vs market
Similar setups −3.5%All companies −1.2%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median
−3.5%
All companies' median
−1.2%
Beat the market
42% vs 49%

50 past situations · 50 companies · 31 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SHOPERSTOP
Retail Trade
Jul 2023 75x15% +37%−3% −34%
MHRIL
Consumer Services
Aug 2023 70x10% +51%−1% −31%
HATSUN
Consumer Non-Durables
Apr 2021 —12% +109%−6% +7%
TVSMOTOR
Consumer Durables
Mar 2024 77x13% +100%−6% +9%
LEMONTREE
Consumer Services
Jul 2024 80x11% +63%−4% +6%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
WESTLIFE
Consumer Services
Aug 2023 131x15% +45%0% −41%
BLUEDART
Transportation
Jan 2022 161x17% +74%−7% −8%
SAMHI
Consumer Services
May 2025 83x7% +5%−12% −16%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, ROCE and 12-month momentum. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to WEWORK INDIA MANAGEMENT LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-10-30. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 97,430 company-months from 2000 companies; financial: 5,632 company-months from 106 companies. 2240 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.
Monthly history (13 months)
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-10101.6x₹2589 cr29.1%13.0%18.6x
2026-09105.7x₹2589 cr28.5%13.0%18.6x
2026-08124.3x₹2440 cr25.2%13.0%18.6x
2026-07134.9x₹2440 cr25.2%13.0%18.6x
2026-06125.1x₹2440 cr25.2%13.0%18.6x
2026-05177.2x₹2283 cr23.0%21.0%21.4x
2026-04161.3x₹2283 cr23.0%21.0%21.4x
2026-03134.3x₹2283 cr23.0%21.0%21.4x
2026-02—₹2141 cr-27.0%21.0%21.4x
2026-01—₹2141 cr-27.0%21.0%21.4x
2025-12—₹2141 cr-27.0%21.0%21.4x
2025-1127.7x₹2036 cr72.0%21.0%21.4x
2025-1029.8x₹2036 cr72.0%21.0%21.4x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback