52-week range
Price risk
Balance sheet & cash
Was the rally earned?
Partly.
- Most of the rise came from investors paying a higher multiple (P/E 41.8x to 61.3x); per-share earnings added 3 points.
- The share count rose 5%.
Mostly yes, with a catch.
- Per-share earnings added 426 points, but investors now pay less per rupee of profit (P/E 172.5x to 61.3x), which took 198 points back.
- The share count rose 4%.
Mostly yes.
- Per-share earnings added 220 points to the rise, while the multiple moved less (P/E 40.0x to 61.3x).
- The share count rose 9%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
Is it expensive against its own past and its peers?
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dashed line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
What is the price implying?
At a P/E of 105.8x, the price would imply about 36.2%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.
Fewer than six years of annual earnings are available, which is too little to measure delivered growth.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect.
What prices imply across Technology Services The market-wide Expectations lists
What changed?
- Oct '26Volume reached 17.5x its 50-day median on 2026-10-09; price +4.2% that day.
- Sep '26Fell 34% from the Jun 2026 peak to the Sep 2026 low.
- Sep '26Volume reached 6.7x its 50-day median on 2026-09-11; price +7.5% that day.
- Jun '26Revenue (TTM) reached a new high of ₹6,323 cr.
- Jun '26Slipped to the 2nd quartile of Technology Services on ROCE (from the top quartile).
- Jun '26Debt / equity fell below 1.0x (0.90x).
- Jun '26Share count is up 5.9% over 12 months.
- May '26Regained the 2024-12 peak, 13 months after the low.
Show 22 earlier events
- May '26Volume reached 26.1x its 50-day median on 2026-05-12; price +5.2% that day.
- Feb '26Volume reached 6.5x its 50-day median on 2026-02-12; price -0.8% that day.
- Dec '25Slipped to the 2nd quartile of Technology Services on EPS growth (from the top quartile).
- Nov '25Volume reached 19.8x its 50-day median on 2025-11-03; price +4.3% that day.
- Sep '25Volume reached 12.2x its 50-day median on 2025-09-16; price +4.4% that day.
- Jun '25Started paying a dividend (payout 8% of profit).
- Apr '25Fell 54% from the Dec 2024 peak to the Apr 2025 low.
- Apr '25Volume reached 6.8x its 50-day median on 2025-04-25; price -4.7% that day.
- Dec '24Moved into the 3rd quartile of Technology Services on operating margin (from the bottom quartile).
- Nov '24Volume reached 6.3x its 50-day median on 2024-11-11; price +5.0% that day.
- Sep '24Slipped to the bottom quartile of Technology Services on operating margin (from the 3rd quartile).
- Jul '24Volume reached 57.7x its 50-day median on 2024-07-01; price +9.9% that day.
- Jun '24Year-on-year EPS growth turned positive.
- Jun '24Regained the 2021-04 peak, 15 months after the low.
- Jun '24Moved into the top quartile of Technology Services on ROCE (from the 2nd quartile).
- Jun '24Volume reached 68.3x its 50-day median on 2024-06-28; price +9.4% that day.
- May '24P/E crossed above the 90th percentile of its own history to date (174.0x).
- Jan '24Volume reached 5.7x its 50-day median on 2024-01-01; price +1.6% that day.
- Oct '23Volume reached 20.4x its 50-day median on 2023-10-04; price +7.4% that day.
- Jul '23Volume reached 38.4x its 50-day median on 2023-07-06; price +20.0% that day.
- Jun '23Revenue (TTM) reached a new high of ₹6,288 cr.
- Jun '23Slipped to the bottom quartile of Technology Services on EPS growth (from the 3rd quartile).
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Are profits backed by cash?
4 of 7 checks are within range, 2 near a threshold, 1 beyond a threshold.
Tap a check to see how it is measured.
Other income reliance-24%Within range
Other income as a share of pre-tax profit (trailing twelve months): -23.9%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate9%Near threshold
Median quarterly effective tax rate over about 2.5 years: 8.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion0.22xBeyond threshold
Operating cash flow divided by net profit over the last three fiscal years: 0.22x (cash from operations ₹125 cr, net profit ₹561 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow4 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+43 daysNear threshold
Debtor days are above the median of the previous three fiscal years by 43 days (67 vs 24). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress0% of fixed assetsWithin range
Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days-17 days / 2 yrsWithin range
Days payable changed by -17 over two years. Bands: rise of up to 30 days; more than 30 days.
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 2 years, DIIs added 3.4 pts; promoters trimmed 1.2 pts.
- The number of shareholders rose from 16,394 to 72,559 (+343%) between Dec 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
How rough has the ride been?
Monthly share price
Last 90 trading days
Drawdown from peak
Largest drawdowns
-75.0% (2021-04 peak to 2023-03 low, recovered 2024-06)
-53.6% (2024-12 peak to 2025-04 low, recovered 2026-05)
-50.4% (2020-02 peak to 2020-03 low, recovered 2020-10)
Most recent volume spikes
2026-10-09: 17.5x the 50-day median, price +4.2% that day
2026-10-07: 6.3x the 50-day median, price +5.3% that day
2026-09-15: 6.1x the 50-day median, price -6.9% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Where does it rank among Technology Services peers?
Each cell is the company's percentile rank among its Technology Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Technology Services sector page Watch it move against Technology Services in the Observatory
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
| Company | Sector | Similarity | Closest on |
|---|---|---|---|
| ALLIED BLENDERS AND DISTIL (ABDL) | Consumer Non-Durables | 58% | market cap, debt/equity |
| ASK AUTOMOTIVE (ASKAUTOLTD) | Producer Manufacturing | 57% | market cap, ROCE |
| VARROC ENGINEERING (VARROC) | Producer Manufacturing | 57% | P/E, market cap |
| WHEELS INDIA (WHEELS) | Producer Manufacturing | 57% | revenue, operating margin |
| GNG ELECTRONICS (EBGNG) | Electronic Technology | 51% | P/E, ROCE |
| TATA TECHNOLOGIES (TATATECH) | Technology Services | 27% | revenue, ROCE |
| L&T TECHNOLOGIES (LTTS) | Technology Services | 7% | revenue, ROCE |
| WIPRO (WIPRO) | Technology Services | 6% | revenue growth, promoter holding |
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like BLACK BOX LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −24% to +35% vs the market, against −2% for all non-financial companies in the same months.
- The gap against the base rate (−2.2%, 80% range −10.3% to +0.8%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 2 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 34 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| APLAPOLLO Non-Energy Minerals |
May 2021 | 68x | 20% | +329% | −7% | +33% |
| BLUEDART Transportation |
Jun 2021 | 135x | 17% | +184% | −5% | +35% |
| ABDL Consumer Non-Durables |
Sep 2025 | 59x | 21% | +50% | −10% | +41% |
| DPABHUSHAN Retail Trade |
Dec 2024 | 82x | 24% | +125% | −19% | −10% |
| CRAFTSMAN Producer Manufacturing |
Apr 2023 | 40x | 18% | +38% | −15% | −3% |
Show the other 3 matches
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: P/S, drawdown from 12-month high and P/E. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
Monthly history (94 months)
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-10 | 61.3x | ₹6654 cr | 17.9% | 22.0% | 0.9x |
| 2026-09 | 62.0x | ₹6654 cr | 17.6% | 22.0% | 0.9x |
| 2026-08 | 59.2x | ₹6323 cr | 16.9% | 22.0% | 0.9x |
| 2026-07 | 59.8x | ₹6323 cr | 16.9% | 22.0% | 0.9x |
| 2026-06 | 75.0x | ₹6323 cr | 16.9% | 22.0% | 0.9x |
| 2026-05 | 82.6x | ₹6177 cr | 28.1% | 30.0% | 1.2x |
| 2026-04 | 51.0x | ₹6177 cr | 28.1% | 30.0% | 1.2x |
| 2026-03 | 35.6x | ₹6177 cr | 28.1% | 30.0% | 1.2x |
| 2026-02 | 41.2x | ₹6019 cr | 28.9% | 30.0% | 1.2x |
| 2026-01 | 39.8x | ₹6019 cr | 28.9% | 30.0% | 1.2x |
| 2025-12 | 42.6x | ₹6019 cr | 28.9% | 30.0% | 1.2x |
| 2025-11 | 42.0x | ₹5931 cr | 28.2% | 30.0% | 1.2x |
| 2025-10 | 41.8x | ₹5931 cr | 28.2% | 30.0% | 1.2x |
| 2025-09 | 40.5x | ₹5931 cr | 28.2% | 30.0% | 1.2x |
| 2025-08 | 37.3x | ₹5967 cr | 26.9% | 30.0% | 1.2x |
| 2025-07 | 42.0x | ₹5967 cr | 26.9% | 30.0% | 1.2x |
| 2025-06 | 43.2x | ₹5967 cr | 26.9% | 30.0% | 1.2x |
| 2025-05 | 47.0x | ₹5902 cr | 38.5% | 31.0% | 1.5x |
| 2025-04 | 34.0x | ₹5902 cr | 38.5% | 31.0% | 1.5x |
| 2025-03 | 32.8x | ₹5902 cr | 38.5% | 31.0% | 1.5x |
| 2025-02 | 36.9x | ₹6055 cr | 35.3% | 31.0% | 1.5x |
| 2025-01 | 51.0x | ₹6055 cr | 35.3% | 31.0% | 1.5x |
| 2024-12 | 64.2x | ₹6055 cr | 35.3% | 31.0% | 1.5x |
| 2024-11 | 70.1x | ₹6132 cr | 31.4% | 31.0% | 1.5x |
| 2024-10 | 54.3x | ₹6132 cr | 31.4% | 31.0% | 1.5x |
| 2024-09 | 55.8x | ₹6132 cr | 31.4% | 31.0% | 1.5x |
| 2024-08 | 62.7x | ₹6280 cr | 28.7% | 31.0% | 1.5x |
| 2024-07 | 62.6x | ₹6280 cr | 28.7% | 31.0% | 1.5x |
| 2024-06 | 42.8x | ₹6280 cr | 28.7% | 31.0% | 1.5x |
| 2024-05 | 174.0x | ₹6288 cr | 8.1% | 20.0% | 2.1x |
| 2024-04 | 170.1x | ₹6288 cr | 8.1% | 20.0% | 2.1x |
| 2024-03 | 159.6x | ₹6288 cr | 8.1% | 20.0% | 2.1x |
| 2024-02 | 186.9x | ₹6288 cr | 8.1% | 20.0% | 2.1x |
| 2024-01 | 201.4x | ₹6288 cr | 8.1% | 20.0% | 2.1x |
| 2023-12 | 206.5x | ₹6288 cr | 8.1% | 20.0% | 2.1x |
| 2023-11 | 182.3x | ₹6288 cr | 8.1% | 20.0% | 2.1x |
| 2023-10 | 172.5x | ₹6288 cr | 8.1% | 20.0% | 2.1x |
| 2023-09 | 131.1x | ₹6288 cr | 8.1% | 20.0% | 2.1x |
| 2023-08 | 151.3x | ₹6288 cr | 8.1% | 20.0% | 2.1x |
| 2023-07 | 142.8x | ₹6288 cr | 8.1% | 20.0% | 2.1x |
| 2023-06 | 95.2x | ₹6288 cr | 8.1% | 20.0% | 2.1x |
| 2023-05 | 31.2x | ₹5370 cr | 28.0% | 26.0% | 1.8x |
| 2023-04 | 31.0x | ₹5370 cr | 28.0% | 26.0% | 1.8x |
| 2023-03 | 21.1x | ₹5370 cr | 28.0% | 26.0% | 1.8x |
| 2023-02 | 23.8x | ₹5370 cr | 28.0% | 26.0% | 1.8x |
| 2023-01 | 28.6x | ₹5370 cr | 28.0% | 26.0% | 1.8x |
| 2022-12 | 30.2x | ₹5370 cr | 28.0% | 26.0% | 1.8x |
| 2022-11 | 30.9x | ₹5370 cr | 28.0% | 26.0% | 1.8x |
| 2022-10 | 36.2x | ₹5370 cr | 28.0% | 26.0% | 1.8x |
| 2022-09 | 31.4x | ₹5370 cr | 28.0% | 26.0% | 1.8x |
| 2022-08 | 30.2x | ₹5370 cr | 28.0% | 26.0% | 1.8x |
| 2022-07 | 31.9x | ₹5370 cr | 28.0% | 26.0% | 1.8x |
| 2022-06 | 33.5x | ₹5370 cr | 28.0% | 26.0% | 1.8x |
| 2022-05 | 33.8x | ₹4674 cr | 37.7% | 58.0% | 1.6x |
| 2022-04 | 33.0x | ₹4674 cr | 37.7% | 58.0% | 1.6x |
| 2022-03 | 31.4x | ₹4674 cr | 37.7% | 58.0% | 1.6x |
| 2022-02 | 35.1x | ₹4674 cr | 37.7% | 58.0% | 1.6x |
| 2022-01 | 36.8x | ₹4674 cr | 37.7% | 58.0% | 1.6x |
| 2021-12 | 34.0x | ₹4674 cr | 37.7% | 58.0% | 1.6x |
| 2021-11 | 34.3x | ₹4674 cr | 37.7% | 58.0% | 1.6x |
| 2021-10 | 40.0x | ₹4674 cr | 37.7% | 58.0% | 1.6x |
| 2021-09 | 41.9x | ₹4674 cr | 37.7% | 58.0% | 1.6x |
| 2021-08 | 38.6x | ₹4674 cr | 37.7% | 58.0% | 1.6x |
| 2021-07 | 49.6x | ₹4674 cr | 37.7% | 58.0% | 1.6x |
| 2021-06 | 44.5x | ₹4674 cr | 37.7% | 58.0% | 1.6x |
| 2021-05 | — | ₹4994 cr | — | 39.0% | — |
| 2021-04 | — | ₹4994 cr | — | 39.0% | — |
| 2021-03 | — | ₹4994 cr | — | 39.0% | — |
| 2021-02 | — | ₹4994 cr | — | 39.0% | — |
| 2021-01 | — | ₹4994 cr | — | 39.0% | — |
| 2020-12 | — | ₹4994 cr | — | 39.0% | — |
| 2020-11 | — | ₹4994 cr | — | 39.0% | — |
| 2020-10 | — | ₹4994 cr | — | 39.0% | — |
| 2020-09 | — | ₹4994 cr | — | 39.0% | — |
| 2020-08 | — | ₹4994 cr | — | 39.0% | — |
| 2020-07 | — | ₹4994 cr | — | 39.0% | — |
| 2020-06 | — | ₹4994 cr | — | 39.0% | — |
| 2020-05 | — | ₹1853 cr | -415.8% | 7.0% | 42.5x |
| 2020-04 | — | ₹1853 cr | -415.8% | 7.0% | 42.5x |
| 2020-03 | — | ₹1853 cr | -415.8% | 7.0% | 42.5x |
| 2020-02 | — | ₹1853 cr | -415.8% | 7.0% | 42.5x |
| 2020-01 | — | ₹1853 cr | -415.8% | 7.0% | 42.5x |
| 2019-12 | — | ₹1853 cr | -415.8% | 7.0% | 42.5x |
| 2019-11 | — | ₹1853 cr | -415.8% | 7.0% | 42.5x |
| 2019-10 | — | ₹1853 cr | -415.8% | 7.0% | 42.5x |
| 2019-09 | — | ₹1853 cr | -415.8% | 7.0% | 42.5x |
| 2019-08 | — | ₹1853 cr | -415.8% | 7.0% | 42.5x |
| 2019-07 | — | ₹1853 cr | -415.8% | 7.0% | 42.5x |
| 2019-06 | — | ₹1853 cr | -415.8% | 7.0% | 42.5x |
| 2019-05 | 21.0x | ₹733 cr | 20.0% | 13.0% | 2.1x |
| 2019-04 | 20.8x | ₹733 cr | 20.0% | 13.0% | 2.1x |
| 2019-03 | 21.5x | ₹733 cr | 20.0% | 13.0% | 2.1x |
| 2019-02 | 20.0x | ₹733 cr | 20.0% | 13.0% | 2.1x |
| 2019-01 | 22.1x | ₹733 cr | 20.0% | 13.0% | 2.1x |