Share price
₹1,891.7 latest close · −5.5% over the last 90 sessions
₹1,891.7 month-end · −2.8% over 12 months
₹1,891.7 month-end · +54.3% over 3 years
₹1,891.7 month-end · +898.5% since Jan '19
52-week range ₹1589.00 to ₹2093.30 · 1-year volatility 31.0%
Was the rally earned?
- The share price was roughly flat over 1 year (-3%).
- The share count barely moved.
Mostly yes.
- Per-share earnings added 37 points to the rise, while the multiple moved less (P/E 41.3x to 47.4x).
- The share count barely moved.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Not shown for 5 years: earnings were negative at one end, or there is not enough history.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-40.3% (2020-01 peak to 2020-03 low, recovered 2020-11)
-29.1% (2025-06 peak to 2026-03 low, not yet recovered)
-24.2% (2021-02 peak to 2021-03 low, recovered 2021-07)
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 33.7x to 85.2x since 2019-01.
7% below the Health Services median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Health Services peers?
Each cell is the company's percentile rank among its Health Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE51st▼ 29 pts vs a year ago
- Op. margin22nd▼ 24 pts vs a year ago
- Revenue growth94th▲ 58 pts vs a year ago
- EPS growth31st▲ 3 pts vs a year ago
- Debt/equity ↓11th▼ 4 pts vs a year ago
- Cash cycle ↓98th▲ 10 pts vs a year ago
- P/E ↓56th▼ 3 pts vs a year ago
- 12M momentum49th▼ 41 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Health Services sector page Watch it move against Health Services in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 57.9x, a holder earning 12%/yr needs earnings to grow about 27.7%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 29.3% | 30.5% | 31.7% |
| 15x | 26.6% | 27.7% | 28.8% |
| 20x | 23.1% | 24.2% | 25.3% |
Drag a slider to test other assumptions
Implied: 27.7%/yrLooking back
- Jan 2020Price implied 45%/yr; EPS has since grown 45%/yr (7.0 yrs)
- Jan 2021Price implied 40%/yr; EPS has since grown 38%/yr (6.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Health Services The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹1891.70
- P/E
- 47.4x
- ROCE
- 16.0%
- Market Cap
- ₹38663 cr
- Revenue (TTM)
- ₹9073 cr
- P/S
- 4.3x
- P/B
- 8.5x
- ROE
- 18.0%
- Operating Margin
- 17.0%
- Debt / Equity
- 1.3x
- Promoter Holding
- 63.3%
- 12M Momentum
- -2.8%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance6%Within range
Other income as a share of pre-tax profit (trailing twelve months): 5.5%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate15%Within range
Median quarterly effective tax rate over about 2.5 years: 15.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion1.54xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 1.54x (cash from operations ₹3,674 cr, net profit ₹2,387 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow4 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history-5 daysWithin range
Debtor days are below the median of the previous three fiscal years by 5 days (30 vs 35). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress4% of fixed assetsWithin range
Capital work-in-progress is 4% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days+34 days / 2 yrsNear threshold
Days payable changed by +34 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 2 years, FIIs trimmed 2.1 pts; DIIs trimmed 1.2 pts; promoters trimmed 0.6 pts.
- The number of shareholders rose from 1.2 lakh to 2.1 lakh (+75%) between Dec 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like NARAYANA HRUDAYALAYA LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −18% to +26% vs the market, against −4% for all non-financial companies in the same months.
- The gap against the base rate (+1.8%, 80% range −7.5% to +8.3%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 37 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| APOLLOHOSP Health Services |
Aug 2020 | 50x | 14% | +8% | −9% | +91% |
| VBL Consumer Non-Durables |
Mar 2022 | 59x | 17% | +41% | −6% | +133% |
| BHARATFORG Producer Manufacturing |
Jul 2024 | 85x | 13% | +86% | −3% | −28% |
| JKCEMENT Non-Energy Minerals |
Feb 2021 | 42x | 17% | +94% | −3% | −12% |
| CRAFTSMAN Producer Manufacturing |
Sep 2024 | 49x | 20% | +40% | −2% | +14% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| TVSMOTOR Consumer Durables |
Mar 2020 | 20x | 16% | −37% | −43% | +9% |
| ADANIENSOL Utilities |
Dec 2020 | 65x | 11% | +32% | −1% | +195% |
| TIINDIA Non-Energy Minerals |
Oct 2021 | 98x | 13% | +113% | −8% | +89% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and interest cover. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Jun '23
- SepPeer rankSlipped to the bottom quartile of Health Services on operating margin (from the 3rd quartile).
- JunResultsYear-on-year EPS growth turned positive.
- JunDebtDebt / equity rose above 1.0x (1.29x).
- MayPriceVolume reached 5.6x its 50-day median on 2026-05-25; price +4.5% that day.
- MarResultsYear-on-year EPS growth turned negative.
- MarPriceFell 29% from the Jun 2025 peak to the Mar 2026 low.
- MarPeer rankSlipped to the 3rd quartile of Health Services on operating margin (from the 2nd quartile).
- FebPeer rankSlipped to the 3rd quartile of Health Services on EPS growth (from the 2nd quartile).
Show 22 earlier events
- JanPeer rankSlipped to the 2nd quartile of Health Services on ROCE (from the top quartile).
- DecResultsYear-on-year EPS growth turned positive.
- DecPeer rankMoved into the 2nd quartile of Health Services on operating margin (from the 3rd quartile).
- NovPriceVolume reached 55.1x its 50-day median on 2025-11-17; price +14.5% that day.
- SepResultsYear-on-year EPS growth turned negative.
- SepPeer rankSlipped to the 3rd quartile of Health Services on operating margin (from the 2nd quartile).
- JulPriceVolume reached 7.0x its 50-day median on 2025-07-03; price +1.2% that day.
- JunPeer rankSlipped to the 3rd quartile of Health Services on EPS growth (from the 2nd quartile).
- MayPriceVolume reached 7.8x its 50-day median on 2025-05-26; price +3.0% that day.
- MarPeer rankMoved into the 2nd quartile of Health Services on operating margin (from the 3rd quartile).
- MarPriceVolume reached 50.8x its 50-day median on 2025-03-03; price +11.8% that day.
- DecPeer rankSlipped to the 3rd quartile of Health Services on operating margin (from the 2nd quartile).
- SepInstitutionsFII + DII holding fell 3.5 pts over 2 quarters to 18.2%.
- SepPeer rankSlipped to the 2nd quartile of Health Services on EPS growth (from the top quartile).
- JunResultsRevenue (TTM) reached a new high of ₹4,890 cr.
- JunValuationP/E fell below the 10th percentile of its own history to date (31.2x).
- MarPriceVolume reached 5.0x its 50-day median on 2024-03-11; price +8.2% that day.
- NovPriceVolume reached 7.3x its 50-day median on 2023-11-17; price +7.1% that day.
- SepPriceVolume reached 9.9x its 50-day median on 2023-09-14; price +5.5% that day.
- JunResultsRevenue (TTM) reached a new high of ₹4,525 cr.
- JunValuationP/E fell below the 10th percentile of its own history to date (33.5x).
- JunPeer rankMoved into the top quartile of Health Services on ROCE (from the 2nd quartile).
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history95 months · 2019-01 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 47.4x | ₹9073 cr | 18.0% | 16.0% | 1.3x |
| 2026-10 | 43.1x | ₹9073 cr | 18.0% | 16.0% | 1.3x |
| 2026-09 | 44.9x | ₹9073 cr | 18.0% | 16.0% | 1.3x |
| 2026-08 | 48.4x | ₹7896 cr | 17.8% | 16.0% | 1.3x |
| 2026-07 | 51.5x | ₹7896 cr | 17.8% | 16.0% | 1.3x |
| 2026-06 | 50.0x | ₹7896 cr | 17.8% | 16.0% | 1.3x |
| 2026-05 | 49.7x | ₹6777 cr | 21.5% | 21.0% | 0.7x |
| 2026-04 | 46.4x | ₹6777 cr | 21.5% | 21.0% | 0.7x |
| 2026-03 | 42.1x | ₹6777 cr | 21.5% | 21.0% | 0.7x |
| 2026-02 | 44.3x | ₹5961 cr | 23.3% | 21.0% | 0.7x |
| 2026-01 | 42.8x | ₹5961 cr | 23.3% | 21.0% | 0.7x |
| 2025-12 | 45.8x | ₹5961 cr | 23.3% | 21.0% | 0.7x |
| 2025-11 | 50.6x | ₹5684 cr | 21.7% | 21.0% | 0.7x |
| 2025-10 | 45.7x | ₹5684 cr | 21.7% | 21.0% | 0.7x |
| 2025-09 | 45.2x | ₹5684 cr | 21.7% | 21.0% | 0.7x |
| 2025-08 | 45.4x | ₹5483 cr | 21.8% | 21.0% | 0.7x |
| 2025-07 | 49.5x | ₹5483 cr | 21.8% | 21.0% | 0.7x |
| 2025-06 | 56.1x | ₹5483 cr | 21.8% | 21.0% | 0.7x |
| 2025-05 | 45.5x | ₹5254 cr | 27.2% | 26.0% | 0.6x |
| 2025-04 | 45.9x | ₹5254 cr | 27.2% | 26.0% | 0.6x |
| 2025-03 | 44.1x | ₹5254 cr | 27.2% | 26.0% | 0.6x |
| 2025-02 | 37.9x | ₹5123 cr | 27.1% | 26.0% | 0.6x |
| 2025-01 | 36.4x | ₹5123 cr | 27.1% | 26.0% | 0.6x |
| 2024-12 | 33.4x | ₹5123 cr | 27.1% | 26.0% | 0.6x |
| 2024-11 | 32.1x | ₹5061 cr | 28.0% | 26.0% | 0.6x |
| 2024-10 | 32.2x | ₹5061 cr | 28.0% | 26.0% | 0.6x |
| 2024-09 | 31.7x | ₹5061 cr | 28.0% | 26.0% | 0.6x |
| 2024-08 | 32.9x | ₹4890 cr | 27.4% | 26.0% | 0.6x |
| 2024-07 | 32.5x | ₹4890 cr | 27.4% | 26.0% | 0.6x |
| 2024-06 | 31.2x | ₹4890 cr | 27.4% | 26.0% | 0.6x |
| 2024-05 | 40.1x | ₹4525 cr | 28.5% | 32.0% | 0.4x |
| 2024-04 | 43.4x | ₹4525 cr | 28.5% | 32.0% | 0.4x |
| 2024-03 | 43.3x | ₹4525 cr | 28.5% | 32.0% | 0.4x |
| 2024-02 | 45.2x | ₹4525 cr | 28.5% | 32.0% | 0.4x |
| 2024-01 | 44.4x | ₹4525 cr | 28.5% | 32.0% | 0.4x |
| 2023-12 | 40.5x | ₹4525 cr | 28.5% | 32.0% | 0.4x |
| 2023-11 | 41.3x | ₹4525 cr | 28.5% | 32.0% | 0.4x |
| 2023-10 | 33.6x | ₹4525 cr | 28.5% | 32.0% | 0.4x |
| 2023-09 | 36.6x | ₹4525 cr | 28.5% | 32.0% | 0.4x |
| 2023-08 | 35.0x | ₹4525 cr | 28.5% | 32.0% | 0.4x |
| 2023-07 | 34.1x | ₹4525 cr | 28.5% | 32.0% | 0.4x |
| 2023-06 | 33.5x | ₹4525 cr | 28.5% | 32.0% | 0.4x |
| 2023-05 | 53.4x | ₹3701 cr | 23.0% | 25.0% | 0.5x |
| 2023-04 | 45.5x | ₹3701 cr | 23.0% | 25.0% | 0.5x |
| 2023-03 | 46.3x | ₹3701 cr | 23.0% | 25.0% | 0.5x |
| 2023-02 | 44.8x | ₹3701 cr | 23.0% | 25.0% | 0.5x |
| 2023-01 | 43.4x | ₹3701 cr | 23.0% | 25.0% | 0.5x |
| 2022-12 | 45.5x | ₹3701 cr | 23.0% | 25.0% | 0.5x |
| 2022-11 | 44.4x | ₹3701 cr | 23.0% | 25.0% | 0.5x |
| 2022-10 | 47.3x | ₹3701 cr | 23.0% | 25.0% | 0.5x |
| 2022-09 | 43.0x | ₹3701 cr | 23.0% | 25.0% | 0.5x |
| 2022-08 | 41.8x | ₹3701 cr | 23.0% | 25.0% | 0.5x |
| 2022-07 | 39.4x | ₹3701 cr | 23.0% | 25.0% | 0.5x |
| 2022-06 | 37.8x | ₹3701 cr | 23.0% | 25.0% | 0.5x |
| 2022-05 | — | ₹2583 cr | -1.3% | 2.0% | 0.7x |
| 2022-04 | — | ₹2583 cr | -1.3% | 2.0% | 0.7x |
| 2022-03 | — | ₹2583 cr | -1.3% | 2.0% | 0.7x |
| 2022-02 | — | ₹2583 cr | -1.3% | 2.0% | 0.7x |
| 2022-01 | — | ₹2583 cr | -1.3% | 2.0% | 0.7x |
| 2021-12 | — | ₹2583 cr | -1.3% | 2.0% | 0.7x |
| 2021-11 | — | ₹2583 cr | -1.3% | 2.0% | 0.7x |
| 2021-10 | — | ₹2583 cr | -1.3% | 2.0% | 0.7x |
| 2021-09 | — | ₹2583 cr | -1.3% | 2.0% | 0.7x |
| 2021-08 | — | ₹2583 cr | -1.3% | 2.0% | 0.7x |
| 2021-07 | — | ₹2583 cr | -1.3% | 2.0% | 0.7x |
| 2021-06 | — | ₹2583 cr | -1.3% | 2.0% | 0.7x |
| 2021-05 | 75.3x | ₹3128 cr | 10.5% | 14.0% | 0.8x |
| 2021-04 | 69.9x | ₹3128 cr | 10.5% | 14.0% | 0.8x |
| 2021-03 | 69.7x | ₹3128 cr | 10.5% | 14.0% | 0.8x |
| 2021-02 | 74.1x | ₹3128 cr | 10.5% | 14.0% | 0.8x |
| 2021-01 | 76.6x | ₹3128 cr | 10.5% | 14.0% | 0.8x |
| 2020-12 | 77.0x | ₹3128 cr | 10.5% | 14.0% | 0.8x |
| 2020-11 | 66.4x | ₹3128 cr | 10.5% | 14.0% | 0.8x |
| 2020-10 | 58.8x | ₹3128 cr | 10.5% | 14.0% | 0.8x |
| 2020-09 | 61.5x | ₹3128 cr | 10.5% | 14.0% | 0.8x |
| 2020-08 | 55.6x | ₹3128 cr | 10.5% | 14.0% | 0.8x |
| 2020-07 | 49.8x | ₹3128 cr | 10.5% | 14.0% | 0.8x |
| 2020-06 | 46.0x | ₹3128 cr | 10.5% | 14.0% | 0.8x |
| 2020-05 | 94.1x | ₹2861 cr | 5.5% | 9.0% | 0.8x |
| 2020-04 | 96.4x | ₹2861 cr | 5.5% | 9.0% | 0.8x |
| 2020-03 | 85.3x | ₹2861 cr | 5.5% | 9.0% | 0.8x |
| 2020-02 | 115.1x | ₹2861 cr | 5.5% | 9.0% | 0.8x |
| 2020-01 | 130.3x | ₹2861 cr | 5.5% | 9.0% | 0.8x |
| 2019-12 | 106.0x | ₹2861 cr | 5.5% | 9.0% | 0.8x |
| 2019-11 | 102.1x | ₹2861 cr | 5.5% | 9.0% | 0.8x |
| 2019-10 | 91.7x | ₹2861 cr | 5.5% | 9.0% | 0.8x |
| 2019-09 | 77.3x | ₹2861 cr | 5.5% | 9.0% | 0.8x |
| 2019-08 | 81.3x | ₹2861 cr | 5.5% | 9.0% | 0.8x |
| 2019-07 | 76.7x | ₹2861 cr | 5.5% | 9.0% | 0.8x |
| 2019-06 | 83.7x | ₹2861 cr | 5.5% | 9.0% | 0.8x |
| 2019-05 | 94.8x | ₹2281 cr | 4.9% | 9.0% | 0.8x |
| 2019-04 | 80.6x | ₹2281 cr | 4.9% | 9.0% | 0.8x |
| 2019-03 | 84.7x | ₹2281 cr | 4.9% | 9.0% | 0.8x |
| 2019-02 | 82.1x | ₹2281 cr | 4.9% | 9.0% | 0.8x |
| 2019-01 | 75.5x | ₹2281 cr | 4.9% | 9.0% | 0.8x |