Share price
₹309.3 latest close · +26.1% over the last 90 sessions
₹309.3 month-end · −4.2% over 12 months
₹309.3 month-end · +36.9% over 3 years
₹309.3 month-end · +300.4% since Jul '20
52-week range ₹213.73 to ₹363.40 · 1-year volatility 44.8%
Was the rally earned?
- The share price was roughly flat over 1 year (-4%).
- The share count barely moved.
Mostly yes.
- Per-share earnings added 30 points to the rise, while the multiple moved less (P/E 49.9x to 52.8x).
- The share count rose 4%.
Mostly yes.
- Per-share earnings added 67 points to the rise, while the multiple moved less (P/E 42.0x to 52.8x).
- The share count rose 5%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-56.9% (2024-11 peak to 2026-03 low, not yet recovered)
-44.6% (2021-12 peak to 2022-06 low, recovered 2023-07)
-35.0% (2020-07 peak to 2020-10 low, recovered 2020-12)
Most recent volume spikes
2026-11-03: 6.1x the 50-day median, price -2.0% that day
2026-11-02: 50.7x the 50-day median, price +9.1% that day
2026-10-30: 93x the 50-day median, price +20.0% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 25.7x to 69.9x since 2020-07.
79% above the Producer Manufacturing median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Producer Manufacturing peers?
Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE32ndflat vs a year ago
- Op. margin70th▼ 4 pts vs a year ago
- Revenue growth38th▼ 23 pts vs a year ago
- EPS growth24th▼ 39 pts vs a year ago
- Debt/equity ↓58th▼ 8 pts vs a year ago
- Cash cycle ↓16thflat vs a year ago
- P/E ↓21st▼ 12 pts vs a year ago
- 12M momentum52nd▲ 22 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 53.2x, a holder earning 12%/yr needs earnings to grow about 27.1%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 28.8% | 30.0% | 31.2% |
| 15x | 26.0% | 27.1% | 28.3% |
| 20x | 22.4% | 23.5% | 24.6% |
Drag a slider to test other assumptions
Implied: 27.1%/yrLooking back
- Jan 2021Price implied 21%/yr; EPS has since grown 12%/yr (6.0 yrs)
- Jan 2022Price implied 28%/yr; EPS has since grown 10%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Producer Manufacturing The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹309.30
- P/E
- 52.8x
- ROCE
- 11.0%
- Market Cap
- ₹3704 cr
- Revenue (TTM)
- ₹1225 cr
- P/S
- 3.0x
- P/B
- 4.2x
- ROE
- 7.9%
- Operating Margin
- 15.0%
- Debt / Equity
- 0.2x
- Promoter Holding
- 64.7%
- 12M Momentum
- -4.2%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance16%Near threshold
Other income as a share of pre-tax profit (trailing twelve months): 16.0%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate27%Within range
Median quarterly effective tax rate over about 2.5 years: 27.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion0.69xNear threshold
Operating cash flow divided by net profit over the last three fiscal years: 0.69x (cash from operations ₹148 cr, net profit ₹215 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow0 of 5 yrsBeyond threshold
Fiscal years with positive free cash flow in the last 5: 0. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history-1 daysWithin range
Debtor days are below the median of the previous three fiscal years by 1 days (33 vs 34). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress20% of fixed assetsWithin range
Capital work-in-progress is 20% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days-29 days / 2 yrsWithin range
Days payable changed by -29 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, promoters trimmed 5.5 pts; DIIs added 4.9 pts.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like BOROSIL LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −17% to +17% vs the market, against −2% for all non-financial companies in the same months.
- The gap against the base rate (0%, 80% range −8.3% to +2.9%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 39 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| SUNDROP Consumer Non-Durables |
Nov 2020 | 52x | 10% | +21% | −7% | −10% |
| AUTOAXLES Producer Manufacturing |
Apr 2022 | 107x | 6% | +63% | −6% | +52% |
| TTKHLTCARE Health Technology |
Apr 2020 | 26x | 15% | −31% | −34% | −15% |
| HBLENGINE Producer Manufacturing |
Jun 2023 | 44x | 14% | +63% | −2% | +120% |
| JTEKTINDIA Consumer Durables |
Jul 2024 | 67x | — | +39% | −3% | −35% |
Show the other 3 matches
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, P/S and revenue growth. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Jul '23
- OctPriceVolume reached 93.0x its 50-day median on 2026-10-30; price +20.0% that day.
- SepResultsYear-on-year EPS growth turned negative.
- SepPeer rankMoved into the 2nd quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
- AugPriceVolume reached 258.7x its 50-day median on 2026-08-25; price +2.9% that day.
- JunPeer rankSlipped to the 3rd quartile of Producer Manufacturing on operating margin (from the 2nd quartile).
- MayPriceVolume reached 5.8x its 50-day median on 2026-05-19; price +7.1% that day.
- MarPriceFell 57% from the Nov 2024 peak to the Mar 2026 low.
- MarPriceVolume reached 88.8x its 50-day median on 2026-03-10; price +12.4% that day.
Show 22 earlier events
- NovPriceVolume reached 6.2x its 50-day median on 2025-11-07; price +0.8% that day.
- SepPriceVolume reached 24.1x its 50-day median on 2025-09-24; price -0.6% that day.
- JunPeer rankSlipped to the 2nd quartile of Producer Manufacturing on operating margin (from the top quartile).
- JunSharesShare count is up 9.1% over 12 months.
- MayPriceVolume reached 9.4x its 50-day median on 2025-05-20; price -0.5% that day.
- MarPeer rankMoved into the top quartile of Producer Manufacturing on operating margin (from the 2nd quartile).
- FebPriceVolume reached 13.9x its 50-day median on 2025-02-18; price -7.7% that day.
- DecPromoterPromoter holding fell 2.7 pts to 64.7% (largest drop since 2024-09).
- NovPriceVolume reached 15.4x its 50-day median on 2024-11-05; price +9.1% that day.
- SepPromoterPromoter holding fell 2.8 pts to 67.4%.
- SepInstitutionsFII + DII holding rose 3.5 pts over 2 quarters to 5.7%.
- AugPriceRegained the 2024-02 peak, 2 months after the low.
- AugValuationP/E crossed above the 90th percentile of its own history to date (72.3x).
- JulPriceVolume reached 13.6x its 50-day median on 2024-07-03; price +7.6% that day.
- JunResultsYear-on-year EPS growth turned positive.
- JunPriceFell 25% from the Feb 2024 peak to the Jun 2024 low.
- JunPeer rankMoved into the 3rd quartile of Producer Manufacturing on ROCE (from the bottom quartile).
- JunPriceVolume reached 9.5x its 50-day median on 2024-06-25; price +0.4% that day.
- FebPriceVolume reached 27.8x its 50-day median on 2024-02-13; price +12.1% that day.
- DecValuationP/E crossed above the 90th percentile of its own history to date (74.4x).
- DecPriceVolume reached 8.9x its 50-day median on 2023-12-04; price +5.4% that day.
- JulPriceRegained the 2021-12 peak, 13 months after the low.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 52.8x | ₹1225 cr | 7.9% | 11.0% | 0.2x |
| 2026-10 | 48.9x | ₹1225 cr | 8.0% | 11.0% | 0.2x |
| 2026-09 | 50.1x | ₹1225 cr | 8.0% | 11.0% | 0.2x |
| 2026-08 | 39.3x | ₹1200 cr | 8.5% | 11.0% | 0.2x |
| 2026-07 | 37.8x | ₹1200 cr | 8.5% | 11.0% | 0.2x |
| 2026-06 | 37.3x | ₹1200 cr | 8.5% | 11.0% | 0.2x |
| 2026-05 | 34.9x | ₹1186 cr | 9.3% | 12.0% | 0.1x |
| 2026-04 | 39.3x | ₹1186 cr | 9.3% | 12.0% | 0.1x |
| 2026-03 | 34.7x | ₹1186 cr | 9.3% | 12.0% | 0.1x |
| 2026-02 | 32.7x | ₹1185 cr | 10.6% | 12.0% | 0.1x |
| 2026-01 | 34.5x | ₹1185 cr | 10.6% | 12.0% | 0.1x |
| 2025-12 | 38.8x | ₹1185 cr | 10.6% | 12.0% | 0.1x |
| 2025-11 | 46.9x | ₹1119 cr | 10.0% | 12.0% | 0.1x |
| 2025-10 | 49.7x | ₹1119 cr | 10.0% | 12.0% | 0.1x |
| 2025-09 | 50.3x | ₹1119 cr | 10.0% | 12.0% | 0.1x |
| 2025-08 | 53.3x | ₹1103 cr | 9.0% | 12.0% | 0.1x |
| 2025-07 | 53.2x | ₹1103 cr | 9.0% | 12.0% | 0.1x |
| 2025-06 | 54.9x | ₹1103 cr | 9.0% | 12.0% | 0.1x |
| 2025-05 | 63.4x | ₹1062 cr | 11.6% | 14.0% | 0.3x |
| 2025-04 | 55.6x | ₹1062 cr | 11.6% | 14.0% | 0.3x |
| 2025-03 | 58.4x | ₹1062 cr | 11.6% | 14.0% | 0.3x |
| 2025-02 | 51.5x | ₹1028 cr | 11.9% | 14.0% | 0.3x |
| 2025-01 | 64.6x | ₹1028 cr | 11.9% | 14.0% | 0.3x |
| 2024-12 | 67.4x | ₹1028 cr | 11.9% | 14.0% | 0.3x |
| 2024-11 | 75.3x | ₹985 cr | 12.1% | 14.0% | 0.3x |
| 2024-10 | 72.9x | ₹985 cr | 12.1% | 14.0% | 0.3x |
| 2024-09 | 66.1x | ₹985 cr | 12.1% | 14.0% | 0.3x |
| 2024-08 | 72.3x | ₹934 cr | 11.4% | 14.0% | 0.3x |
| 2024-07 | 65.7x | ₹934 cr | 11.4% | 14.0% | 0.3x |
| 2024-06 | 56.9x | ₹934 cr | 11.4% | 14.0% | 0.3x |
| 2024-05 | 68.4x | ₹728 cr | 10.2% | 6.0% | 0.2x |
| 2024-04 | 78.2x | ₹728 cr | 10.2% | 6.0% | 0.2x |
| 2024-03 | 78.9x | ₹728 cr | 10.2% | 6.0% | 0.2x |
| 2024-02 | 83.9x | ₹728 cr | 10.2% | 6.0% | 0.2x |
| 2024-01 | 77.7x | ₹728 cr | 10.2% | 6.0% | 0.2x |
| 2023-12 | 74.4x | ₹728 cr | 10.2% | 6.0% | 0.2x |
| 2023-11 | 49.9x | ₹728 cr | 10.2% | 6.0% | 0.2x |
| 2023-10 | 45.6x | ₹728 cr | 10.2% | 6.0% | 0.2x |
| 2023-09 | 46.6x | ₹728 cr | 10.2% | 6.0% | 0.2x |
| 2023-08 | 51.5x | ₹728 cr | 10.2% | 6.0% | 0.2x |
| 2023-07 | 54.8x | ₹728 cr | 10.2% | 6.0% | 0.2x |
| 2023-06 | 49.9x | ₹728 cr | 10.2% | 6.0% | 0.2x |
| 2023-05 | 30.9x | ₹828 cr | 11.1% | 18.0% | 0.0x |
| 2023-04 | 29.6x | ₹828 cr | 11.1% | 18.0% | 0.0x |
| 2023-03 | 23.9x | ₹828 cr | 11.1% | 18.0% | 0.0x |
| 2023-02 | 23.2x | ₹828 cr | 11.1% | 18.0% | 0.0x |
| 2023-01 | 26.0x | ₹828 cr | 11.1% | 18.0% | 0.0x |
| 2022-12 | 26.6x | ₹828 cr | 11.1% | 18.0% | 0.0x |
| 2022-11 | 30.6x | ₹828 cr | 11.1% | 18.0% | 0.0x |
| 2022-10 | 30.5x | ₹828 cr | 11.1% | 18.0% | 0.0x |
| 2022-09 | 28.0x | ₹828 cr | 11.1% | 18.0% | 0.0x |
| 2022-08 | 25.2x | ₹828 cr | 11.1% | 18.0% | 0.0x |
| 2022-07 | 25.1x | ₹828 cr | 11.1% | 18.0% | 0.0x |
| 2022-06 | 19.9x | ₹828 cr | 11.1% | 18.0% | 0.0x |
| 2022-05 | 43.4x | ₹577 cr | 6.1% | 8.0% | 0.0x |
| 2022-04 | 49.3x | ₹577 cr | 6.1% | 8.0% | 0.0x |
| 2022-03 | 48.0x | ₹577 cr | 6.1% | 8.0% | 0.0x |
| 2022-02 | 49.7x | ₹577 cr | 6.1% | 8.0% | 0.0x |
| 2022-01 | 55.2x | ₹577 cr | 6.1% | 8.0% | 0.0x |
| 2021-12 | 61.3x | ₹577 cr | 6.1% | 8.0% | 0.0x |
Older months are in the live observatory.