Share price
₹161.91 latest close · +10.7% over the last 90 sessions
₹161.91 month-end · +39.2% over 12 months
₹161.91 month-end · +163.8% over 3 years
₹161.91 month-end · +189.5% since Jan '19
52-week range ₹101.08 to ₹173.27 · 1-year volatility 35.0%
Was the rally earned?
Mostly yes.
- Per-share earnings added 33 points to the rise, while the multiple moved less (P/E 37.0x to 39.0x).
- The share count fell 8%.
Mostly yes, with a catch.
- Per-share earnings added 175 points, but investors now pay less per rupee of profit (P/E 41.7x to 39.0x), which took 11 points back.
- The share count fell 6%.
Mostly yes, with a catch.
- Per-share earnings added 148 points, but investors now pay less per rupee of profit (P/E 57.1x to 39.0x), which took 54 points back.
- The share count barely moved.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-69.0% (2019-03 peak to 2020-03 low, recovered 2021-02)
-61.3% (2021-06 peak to 2022-10 low, recovered 2024-06)
-47.5% (2024-09 peak to 2025-04 low, recovered 2026-05)
Most recent volume spikes
2026-11-06: 5.4x the 50-day median, price -5.6% that day
2026-11-05: 5.6x the 50-day median, price +5.3% that day
2026-08-07: 7x the 50-day median, price +8.7% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 21.5x to 60.8x since 2019-01.
32% above the Producer Manufacturing median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Producer Manufacturing peers?
Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE41stflat vs a year ago
- Op. margin35th▲ 8 pts vs a year ago
- Revenue growth49th▼ 3 pts vs a year ago
- EPS growth72nd▲ 22 pts vs a year ago
- Debt/equity ↓32ndflat vs a year ago
- Cash cycle ↓97thflat vs a year ago
- P/E ↓34th▼ 10 pts vs a year ago
- 12M momentum83rd▲ 9 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 63.0x, a holder earning 12%/yr needs earnings to grow about 28.3%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 29.9% | 31.1% | 32.2% |
| 15x | 27.2% | 28.3% | 29.5% |
| 20x | 23.7% | 24.8% | 26.0% |
Drag a slider to test other assumptions
Implied: 28.3%/yrLooking back
- Jan 2020Price implied 16%/yr; EPS has since grown 7%/yr (7.0 yrs)
- Jan 2021Price implied 15%/yr; EPS has since grown 14%/yr (6.0 yrs)
- Jan 2022Price implied 24%/yr; EPS has since grown 20%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Producer Manufacturing The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹161.91
- P/E
- 39.0x
- ROCE
- 13.0%
- Market Cap
- ₹1.73L cr
- Revenue (TTM)
- ₹1.31L cr
- P/S
- 1.3x
- P/B
- 4.2x
- ROE
- 10.8%
- Operating Margin
- 9.0%
- Debt / Equity
- 0.5x
- Promoter Holding
- 48.6%
- 12M Momentum
- 39.2%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance11%Within range
Other income as a share of pre-tax profit (trailing twelve months): 10.6%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate25%Within range
Median quarterly effective tax rate over about 2.5 years: 25.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion2.23xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 2.23x (cash from operations ₹25,139 cr, net profit ₹11,252 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow5 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+2 daysWithin range
Debtor days are above the median of the previous three fiscal years by 2 days (58 vs 56). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress11% of fixed assetsWithin range
Capital work-in-progress is 11% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days0 days / 2 yrsWithin range
Days payable changed by 0 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 2 years, promoters trimmed 16.2 pts; DIIs added 5.3 pts; FIIs added 2.1 pts.
- The number of shareholders rose from 10.3 lakh to 11.9 lakh (+15%) between Dec 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like SAMVARDHANA MOTHERSON INT LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −23% to +6% vs the market, against −4% for all non-financial companies in the same months.
- The analogs' median sat below that base rate (gap −2.9%, 80% range −9.7% to −1.6%), but the matches cluster in only 5 distinct 12-month windows.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 2 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 29 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| ADANIENT Distribution Services |
Nov 2020 | 42x | 9% | +85% | −3% | +196% |
| RELIANCE Energy Minerals |
Jun 2020 | 28x | 11% | +36% | −3% | −24% |
| JINDALSTEL Non-Energy Minerals |
May 2024 | 33x | 14% | +99% | −5% | −12% |
| HINDALCO Non-Energy Minerals |
Sep 2021 | 32x | 9% | +178% | −1% | −20% |
| APOLLOTYRE Consumer Durables |
Jul 2023 | 26x | 10% | +97% | 0% | −13% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| INDUSTOWER Communications |
May 2024 | 44x | 11% | +126% | −3% | +5% |
| CEATLTD Consumer Durables |
Oct 2025 | 38x | 15% | +44% | −6% | −19% |
| GODREJAGRO Process Industries |
Apr 2025 | 36x | 14% | +42% | −11% | −27% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and ROCE. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Oct '22
- NovPriceVolume reached 5.6x its 50-day median on 2026-11-05; price +5.3% that day.
- SepPeer rankMoved into the 2nd quartile of Producer Manufacturing on EPS growth (from the 3rd quartile).
- AugPriceVolume reached 7.0x its 50-day median on 2026-08-07; price +8.7% that day.
- JunResultsYear-on-year EPS growth turned positive.
- JunPeer rankMoved into the 3rd quartile of Producer Manufacturing on EPS growth (from the bottom quartile).
- MayPriceRegained the 2024-09 peak, 13 months after the low.
- MarPeer rankSlipped to the bottom quartile of Producer Manufacturing on EPS growth (from the 3rd quartile).
- DecResultsYear-on-year EPS growth turned negative.
Show 22 earlier events
- SepPromoterPromoter holding fell 9.5 pts to 48.6% (largest drop in the history since 2019-01).
- SepPeer rankSlipped to the 3rd quartile of Producer Manufacturing on EPS growth (from the 2nd quartile).
- JulPeer rankSlipped to the 2nd quartile of Producer Manufacturing on EPS growth (from the top quartile).
- AprPriceFell 48% from the Sep 2024 peak to the Apr 2025 low.
- DecPromoterPromoter holding fell 2.2 pts to 58.1% (largest drop since 2024-06).
- SepPriceVolume reached 6.9x its 50-day median on 2024-09-18; price +4.7% that day.
- JunPromoterPromoter holding fell 4.4 pts to 60.4%.
- JunResultsRevenue (TTM) reached a new high of ₹98,638 cr.
- JunPriceRegained the 2021-06 peak, 20 months after the low.
- JunInstitutionsFII + DII holding rose 4.5 pts over 1 quarter to 30.6%.
- JunPeer rankMoved into the 3rd quartile of Producer Manufacturing on ROCE (from the bottom quartile).
- MayValuationP/E crossed above the 90th percentile of its own history to date (68.6x).
- MayPriceVolume reached 8.8x its 50-day median on 2024-05-30; price +2.7% that day.
- MarPriceVolume reached 26.6x its 50-day median on 2024-03-06; price -3.7% that day.
- FebPeer rankSlipped to the bottom quartile of Producer Manufacturing on ROCE (from the 3rd quartile).
- DecPriceVolume reached 7.1x its 50-day median on 2023-12-29; price +4.4% that day.
- JulPriceVolume reached 5.5x its 50-day median on 2023-07-05; price +6.0% that day.
- JunResultsYear-on-year EPS growth turned positive.
- JunPeer rankMoved into the 3rd quartile of Producer Manufacturing on ROCE (from the bottom quartile).
- MarPriceVolume reached 47.6x its 50-day median on 2023-03-16; price -10.8% that day.
- FebValuationP/E crossed above the 90th percentile of its own history to date (61.7x).
- OctPriceFell 61% from the Jun 2021 peak to the Oct 2022 low.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 39.0x | ₹1.31L cr | 10.8% | 13.0% | 0.5x |
| 2026-10 | 37.7x | ₹1.31L cr | 11.1% | 13.0% | 0.5x |
| 2026-09 | 39.3x | ₹1.31L cr | 11.1% | 13.0% | 0.5x |
| 2026-08 | 46.8x | ₹1.26L cr | 10.0% | 13.0% | 0.5x |
| 2026-07 | 41.3x | ₹1.26L cr | 10.0% | 13.0% | 0.5x |
| 2026-06 | 40.6x | ₹1.26L cr | 10.0% | 13.0% | 0.5x |
| 2026-05 | 45.1x | ₹1.21L cr | 10.4% | 14.0% | 0.5x |
| 2026-04 | 37.5x | ₹1.21L cr | 10.4% | 14.0% | 0.5x |
| 2026-03 | 32.5x | ₹1.21L cr | 10.4% | 14.0% | 0.5x |
| 2026-02 | 43.2x | ₹1.17L cr | 10.2% | 14.0% | 0.5x |
| 2026-01 | 36.5x | ₹1.17L cr | 10.2% | 14.0% | 0.5x |
| 2025-12 | 38.8x | ₹1.17L cr | 10.2% | 14.0% | 0.5x |
| 2025-11 | 37.0x | ₹1.15L cr | 10.5% | 14.0% | 0.5x |
| 2025-10 | 33.6x | ₹1.15L cr | 10.5% | 14.0% | 0.5x |
| 2025-09 | 33.6x | ₹1.15L cr | 10.5% | 14.0% | 0.5x |
| 2025-08 | 25.5x | ₹1.14L cr | 11.9% | 14.0% | 0.5x |
| 2025-07 | 26.7x | ₹1.14L cr | 11.9% | 14.0% | 0.5x |
| 2025-06 | 28.4x | ₹1.14L cr | 11.9% | 14.0% | 0.5x |
| 2025-05 | 25.6x | ₹1.11L cr | 17.1% | 14.0% | 0.8x |
| 2025-04 | 22.3x | ₹1.11L cr | 17.1% | 14.0% | 0.8x |
| 2025-03 | 21.9x | ₹1.11L cr | 17.1% | 14.0% | 0.8x |
| 2025-02 | 21.4x | ₹1.09L cr | 15.8% | 14.0% | 0.8x |
| 2025-01 | 25.5x | ₹1.09L cr | 15.8% | 14.0% | 0.8x |
| 2024-12 | 28.2x | ₹1.09L cr | 15.8% | 14.0% | 0.8x |
| 2024-11 | 35.4x | ₹1.05L cr | 13.3% | 14.0% | 0.8x |
| 2024-10 | 39.4x | ₹1.05L cr | 13.3% | 14.0% | 0.8x |
| 2024-09 | 46.1x | ₹1.05L cr | 13.3% | 14.0% | 0.8x |
| 2024-08 | 48.8x | ₹98638 cr | 11.5% | 14.0% | 0.8x |
| 2024-07 | 49.1x | ₹98638 cr | 11.5% | 14.0% | 0.8x |
| 2024-06 | 47.5x | ₹98638 cr | 11.5% | 14.0% | 0.8x |
| 2024-05 | 68.6x | ₹78701 cr | 7.4% | 9.0% | 0.6x |
| 2024-04 | 59.5x | ₹78701 cr | 7.4% | 9.0% | 0.6x |
| 2024-03 | 53.1x | ₹78701 cr | 7.4% | 9.0% | 0.6x |
| 2024-02 | 54.1x | ₹78701 cr | 7.4% | 9.0% | 0.6x |
| 2024-01 | 51.4x | ₹78701 cr | 7.4% | 9.0% | 0.6x |
| 2023-12 | 46.2x | ₹78701 cr | 7.4% | 9.0% | 0.6x |
| 2023-11 | 41.7x | ₹78701 cr | 7.4% | 9.0% | 0.6x |
| 2023-10 | 41.7x | ₹78701 cr | 7.4% | 9.0% | 0.6x |
| 2023-09 | 43.5x | ₹78701 cr | 7.4% | 9.0% | 0.6x |
| 2023-08 | 43.4x | ₹78701 cr | 7.4% | 9.0% | 0.6x |
| 2023-07 | 44.6x | ₹78701 cr | 7.4% | 9.0% | 0.6x |
| 2023-06 | 38.9x | ₹78701 cr | 7.4% | 9.0% | 0.6x |
| 2023-05 | 61.3x | ₹63536 cr | 5.7% | 6.0% | 0.7x |
| 2023-04 | 56.9x | ₹63536 cr | 5.7% | 6.0% | 0.7x |
| 2023-03 | 52.0x | ₹63536 cr | 5.7% | 6.0% | 0.7x |
| 2023-02 | 61.7x | ₹63536 cr | 5.7% | 6.0% | 0.7x |
| 2023-01 | 58.5x | ₹63536 cr | 5.7% | 6.0% | 0.7x |
| 2022-12 | 57.5x | ₹63536 cr | 5.7% | 6.0% | 0.7x |
| 2022-11 | 57.9x | ₹63536 cr | 5.7% | 6.0% | 0.7x |
| 2022-10 | 50.0x | ₹63536 cr | 5.7% | 6.0% | 0.7x |
| 2022-09 | 56.3x | ₹63536 cr | 5.7% | 6.0% | 0.7x |
| 2022-08 | 63.5x | ₹63536 cr | 5.7% | 6.0% | 0.7x |
| 2022-07 | 65.8x | ₹63536 cr | 5.7% | 6.0% | 0.7x |
| 2022-06 | 61.0x | ₹63536 cr | 5.7% | 6.0% | 0.7x |
| 2022-05 | 39.8x | ₹57370 cr | 12.5% | 6.0% | 0.9x |
| 2022-04 | 41.9x | ₹57370 cr | 12.5% | 6.0% | 0.9x |
| 2022-03 | 42.4x | ₹57370 cr | 12.5% | 6.0% | 0.9x |
| 2022-02 | 45.8x | ₹57370 cr | 12.5% | 6.0% | 0.9x |
| 2022-01 | 54.6x | ₹57370 cr | 12.5% | 6.0% | 0.9x |
| 2021-12 | 60.8x | ₹57370 cr | 12.5% | 6.0% | 0.9x |
Older months are in the live observatory.