Share price
₹998.6 latest close · +25.8% over the last 90 sessions
₹998.6 month-end · +128.7% over 12 months
₹998.6 month-end · +80.9% over 3 years
₹998.6 month-end · +1129.0% since Jun '21
52-week range ₹368.60 to ₹1215.70 · 1-year volatility 56.1%
Was the rally earned?
Partly.
- Most of the rise came from investors paying a higher multiple (P/E 30.7x to 54.2x); per-share earnings added 40 points.
- The share count barely moved.
Both mattered.
- Per-share earnings added 40 points and the multiple added 41 points (P/E 40.2x to 54.2x).
- The share count barely moved.
Mostly yes.
- Per-share earnings added 329 points to the rise, while the multiple moved less (P/E 50.7x to 54.2x).
- The share count rose 2%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-47.5% (2024-10 peak to 2026-03 low, recovered 2026-05)
-33.6% (2022-04 peak to 2022-06 low, recovered 2022-08)
-31.2% (2023-07 peak to 2024-05 low, recovered 2024-10)
Most recent volume spikes
2026-08-11: 5.1x the 50-day median, price -6.0% that day
2026-08-10: 31.1x the 50-day median, price +20.0% that day
2026-08-07: 17.1x the 50-day median, price +20.0% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 28.8x to 57.5x since 2021-06.
149% above the Non-Energy Minerals median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Non-Energy Minerals peers?
Each cell is the company's percentile rank among its Non-Energy Minerals peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE93rd▲ 3 pts vs a year ago
- Op. margin90th▲ 3 pts vs a year ago
- Revenue growth70th▲ 17 pts vs a year ago
- EPS growth69th▲ 9 pts vs a year ago
- Debt/equity ↓70th▼ 9 pts vs a year ago
- Cash cycle ↓19thflat vs a year ago
- P/E ↓16th▼ 21 pts vs a year ago
- 12M momentum99th▲ 69 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Non-Energy Minerals sector page Watch it move against Non-Energy Minerals in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 73.5x, a holder earning 12%/yr needs earnings to grow about 30.7%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 32.4% | 33.6% | 34.8% |
| 15x | 29.6% | 30.7% | 31.9% |
| 20x | 26.0% | 27.1% | 28.3% |
Drag a slider to test other assumptions
Implied: 30.7%/yrLooking back
- Jan 2022Price implied 34%/yr; EPS has since grown 30%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Non-Energy Minerals The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹998.60
- P/E
- 54.2x
- ROCE
- 27.0%
- Market Cap
- ₹5749 cr
- Revenue (TTM)
- ₹616 cr
- P/S
- 9.3x
- P/B
- 11.9x
- ROE
- 22.0%
- Operating Margin
- 24.0%
- Debt / Equity
- 0.1x
- Promoter Holding
- 33.6%
- 12M Momentum
- 128.7%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance13%Within range
Other income as a share of pre-tax profit (trailing twelve months): 12.8%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate25%Within range
Median quarterly effective tax rate over about 2.5 years: 25.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion0.85xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 0.85x (cash from operations ₹218 cr, net profit ₹257 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow4 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+19 daysNear threshold
Debtor days are above the median of the previous three fiscal years by 19 days (99 vs 80). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress23% of fixed assetsWithin range
Capital work-in-progress is 23% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days+15 days / 2 yrsWithin range
Days payable changed by +15 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, promoters trimmed 17.5 pts; DIIs added 13.1 pts; FIIs trimmed 2.1 pts.
- The number of shareholders rose from 53,111 to 65,391 (+23%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like SHIVALIK BIMETAL CONTROLS LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −35% to +27% vs the market, against −2% for all non-financial companies in the same months.
- The gap against the base rate (+3.0%, 80% range −19.4% to +10.5%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 4 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 35 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| NEULANDLAB Health Technology |
Jan 2025 | 65x | 33% | +120% | −21% | −12% |
| MIDHANI Non-Energy Minerals |
Jun 2020 | 26x | 20% | +71% | −14% | −43% |
| NEWGEN Technology Services |
Feb 2024 | 67x | 24% | +288% | −6% | +15% |
| BALAMINES Process Industries |
May 2021 | 87x | 18% | +596% | −3% | +6% |
| RAILTEL Communications |
Feb 2024 | 67x | — | +310% | −5% | −35% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| SAKSOFT Technology Services |
Oct 2023 | 49x | 28% | +266% | −4% | −45% |
| EMUDHRA Technology Services |
Mar 2024 | 96x | 24% | +252% | −7% | +9% |
| ADVENZYMES Consumer Non-Durables |
Nov 2020 | 31x | 22% | +113% | −7% | −34% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, size and P/E. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Jun '23
- SepInstitutionsFII + DII holding fell 5.7 pts over 2 quarters to 16.6%.
- AugValuationP/E crossed above the 90th percentile of its own history to date (64.3x).
- AugPriceVolume reached 31.1x its 50-day median on 2026-08-10; price +20.0% that day.
- MayPriceRegained the 2024-10 peak, 2 months after the low.
- AprPriceVolume reached 37.8x its 50-day median on 2026-04-24; price +13.0% that day.
- MarPriceFell 48% from the Oct 2024 peak to the Mar 2026 low.
- FebPriceVolume reached 9.3x its 50-day median on 2026-02-03; price +16.8% that day.
- DecValuationP/E fell below the 10th percentile of its own history to date (28.5x).
Show 22 earlier events
- SepResultsYear-on-year EPS growth turned positive.
- SepPeer rankMoved into the 2nd quartile of Non-Energy Minerals on EPS growth (from the 3rd quartile).
- AugPriceVolume reached 33.1x its 50-day median on 2025-08-14; price +5.2% that day.
- JunResultsYear-on-year EPS growth turned negative.
- JunPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on EPS growth (from the 2nd quartile).
- JunPriceVolume reached 8.3x its 50-day median on 2025-06-27; price +5.9% that day.
- MarPeer rankMoved into the 2nd quartile of Non-Energy Minerals on EPS growth (from the 3rd quartile).
- FebValuationP/E fell below the 10th percentile of its own history to date (29.1x).
- FebPriceVolume reached 8.1x its 50-day median on 2025-02-28; price -6.3% that day.
- DecPromoterPromoter holding fell 18.0 pts to 33.2%.
- DecInstitutionsFII + DII holding rose 18.9 pts over 1 quarter to 24.0%.
- OctPriceRegained the 2023-07 peak, 5 months after the low.
- OctPriceVolume reached 7.1x its 50-day median on 2024-10-10; price +7.4% that day.
- SepPeer rankMoved into the top quartile of Non-Energy Minerals on operating margin (from the 2nd quartile).
- JulPriceVolume reached 14.5x its 50-day median on 2024-07-12; price +4.7% that day.
- JunResultsRevenue (TTM) reached a new high of ₹509 cr.
- JunPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on EPS growth (from the top quartile).
- JunPriceVolume reached 22.6x its 50-day median on 2024-06-26; price +8.1% that day.
- MayPriceFell 31% from the Jul 2023 peak to the May 2024 low.
- JanPriceVolume reached 15.3x its 50-day median on 2024-01-01; price +8.5% that day.
- AugPriceVolume reached 70.6x its 50-day median on 2023-08-07; price -6.8% that day.
- JunResultsRevenue (TTM) reached a new high of ₹470 cr.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history66 months · 2021-06 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 54.2x | ₹616 cr | 22.0% | 27.0% | 0.1x |
| 2026-10 | 55.1x | ₹616 cr | 22.0% | 27.0% | 0.1x |
| 2026-09 | 58.2x | ₹616 cr | 22.0% | 27.0% | 0.1x |
| 2026-08 | 64.3x | ₹571 cr | 19.9% | 27.0% | 0.1x |
| 2026-07 | 45.1x | ₹571 cr | 19.9% | 27.0% | 0.1x |
| 2026-06 | 45.7x | ₹571 cr | 19.9% | 27.0% | 0.1x |
| 2026-05 | 47.0x | ₹540 cr | 22.4% | 26.0% | 0.1x |
| 2026-04 | 37.8x | ₹540 cr | 22.4% | 26.0% | 0.1x |
| 2026-03 | 24.6x | ₹540 cr | 22.4% | 26.0% | 0.1x |
| 2026-02 | 29.8x | ₹529 cr | 21.4% | 26.0% | 0.1x |
| 2026-01 | 28.2x | ₹529 cr | 21.4% | 26.0% | 0.1x |
| 2025-12 | 28.5x | ₹529 cr | 21.4% | 26.0% | 0.1x |
| 2025-11 | 30.7x | ₹519 cr | 20.2% | 26.0% | 0.1x |
| 2025-10 | 33.7x | ₹519 cr | 20.2% | 26.0% | 0.1x |
| 2025-09 | 35.1x | ₹519 cr | 20.2% | 26.0% | 0.1x |
| 2025-08 | 36.4x | ₹508 cr | 19.0% | 26.0% | 0.1x |
| 2025-07 | 39.7x | ₹508 cr | 19.0% | 26.0% | 0.1x |
| 2025-06 | 41.8x | ₹508 cr | 19.0% | 26.0% | 0.1x |
| 2025-05 | 35.0x | ₹504 cr | 24.0% | 33.0% | 0.1x |
| 2025-04 | 30.9x | ₹504 cr | 24.0% | 33.0% | 0.1x |
| 2025-03 | 32.6x | ₹504 cr | 24.0% | 33.0% | 0.1x |
| 2025-02 | 29.1x | ₹507 cr | 23.7% | 33.0% | 0.1x |
| 2025-01 | 37.1x | ₹507 cr | 23.7% | 33.0% | 0.1x |
| 2024-12 | 41.3x | ₹507 cr | 23.7% | 33.0% | 0.1x |
| 2024-11 | 39.5x | ₹508 cr | 23.7% | 33.0% | 0.1x |
| 2024-10 | 47.0x | ₹508 cr | 23.7% | 33.0% | 0.1x |
| 2024-09 | 46.1x | ₹508 cr | 23.7% | 33.0% | 0.1x |
| 2024-08 | 38.9x | ₹509 cr | 24.6% | 33.0% | 0.1x |
| 2024-07 | 44.0x | ₹509 cr | 24.6% | 33.0% | 0.1x |
| 2024-06 | 39.8x | ₹509 cr | 24.6% | 33.0% | 0.1x |
| 2024-05 | 36.9x | ₹470 cr | 29.7% | 38.0% | 0.2x |
| 2024-04 | 41.8x | ₹470 cr | 29.7% | 38.0% | 0.2x |
| 2024-03 | 37.8x | ₹470 cr | 29.7% | 38.0% | 0.2x |
| 2024-02 | 39.3x | ₹470 cr | 29.7% | 38.0% | 0.2x |
| 2024-01 | 42.9x | ₹470 cr | 29.7% | 38.0% | 0.2x |
| 2023-12 | 40.1x | ₹470 cr | 29.7% | 38.0% | 0.2x |
| 2023-11 | 40.2x | ₹470 cr | 29.7% | 38.0% | 0.2x |
| 2023-10 | 37.7x | ₹470 cr | 29.7% | 38.0% | 0.2x |
| 2023-09 | 38.7x | ₹470 cr | 29.7% | 38.0% | 0.2x |
| 2023-08 | 42.8x | ₹470 cr | 29.7% | 38.0% | 0.2x |
| 2023-07 | 51.1x | ₹470 cr | 29.7% | 38.0% | 0.2x |
| 2023-06 | 45.0x | ₹470 cr | 29.7% | 38.0% | 0.2x |
| 2023-05 | 53.6x | ₹324 cr | 28.6% | 36.0% | 0.3x |
| 2023-04 | 51.3x | ₹324 cr | 28.6% | 36.0% | 0.3x |
| 2023-03 | 53.7x | ₹324 cr | 28.6% | 36.0% | 0.3x |
| 2023-02 | 42.6x | ₹324 cr | 28.6% | 36.0% | 0.3x |
| 2023-01 | 40.1x | ₹324 cr | 28.6% | 36.0% | 0.3x |
| 2022-12 | 42.5x | ₹324 cr | 28.6% | 36.0% | 0.3x |
| 2022-11 | 42.9x | ₹324 cr | 28.6% | 36.0% | 0.3x |
| 2022-10 | 45.3x | ₹324 cr | 28.6% | 36.0% | 0.3x |
| 2022-09 | 48.0x | ₹324 cr | 28.6% | 36.0% | 0.3x |
| 2022-08 | 41.7x | ₹324 cr | 28.6% | 36.0% | 0.3x |
| 2022-07 | 29.2x | ₹324 cr | 28.6% | 36.0% | 0.3x |
| 2022-06 | 27.5x | ₹324 cr | 28.6% | 36.0% | 0.3x |
| 2022-05 | 63.9x | ₹204 cr | 17.9% | 23.0% | 0.2x |
| 2022-04 | 76.9x | ₹204 cr | 17.9% | 23.0% | 0.2x |
| 2022-03 | 77.3x | ₹204 cr | 17.9% | 23.0% | 0.2x |
| 2022-02 | 61.8x | ₹204 cr | 17.9% | 23.0% | 0.2x |
| 2022-01 | 64.3x | ₹204 cr | 17.9% | 23.0% | 0.2x |
| 2021-12 | 56.7x | ₹204 cr | 17.9% | 23.0% | 0.2x |
| 2021-11 | 50.7x | ₹204 cr | 17.9% | 23.0% | 0.2x |
| 2021-10 | 42.9x | ₹204 cr | 17.9% | 23.0% | 0.2x |
| 2021-09 | 41.3x | ₹204 cr | 17.9% | 23.0% | 0.2x |
| 2021-08 | 26.0x | ₹204 cr | 17.9% | 23.0% | 0.2x |
| 2021-07 | 20.0x | ₹204 cr | 17.9% | 23.0% | 0.2x |
| 2021-06 | 18.3x | ₹204 cr | 17.9% | 23.0% | 0.2x |