Share price
₹206 latest close · −7.1% over the last 90 sessions
₹206 month-end · +39.7% over 12 months
₹206 month-end · +138.7% over 3 years
₹206 month-end · +2163.7% since Jan '19
52-week range ₹128.10 to ₹254.20 · 1-year volatility 34.9%
Was the rally earned?
Both mattered.
- Per-share earnings added 16 points and the multiple added 24 points (P/E 22.9x to 27.9x).
- The share count rose 2%.
Partly.
- Most of the rise came from investors paying a higher multiple (P/E 15.5x to 27.9x); per-share earnings added 45 points.
- The share count barely moved.
Mostly yes, with a catch.
- Per-share earnings added 968 points, but investors now pay less per rupee of profit (P/E 30.1x to 27.9x), which took 30 points back.
- The share count barely moved.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-67.8% (2022-08 peak to 2023-02 low, recovered 2023-11)
-64.0% (2019-11 peak to 2020-03 low, recovered 2021-03)
-52.3% (2021-06 peak to 2021-08 low, recovered 2022-03)
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 13.3x to 34.0x since 2019-01.
Close to the Utilities median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Utilities peers?
Each cell is the company's percentile rank among its Utilities peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE85th▼ 3 pts vs a year ago
- Op. margin72ndflat vs a year ago
- Revenue growth39thflat vs a year ago
- EPS growth64th▲ 44 pts vs a year ago
- Debt/equity ↓43rdflat vs a year ago
- Cash cycle ↓33rd▼ 7 pts vs a year ago
- P/E ↓50th▼ 12 pts vs a year ago
- 12M momentum91st▼ 4 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Utilities sector page Watch it move against Utilities in the Observatory
What is the price implying?
At a P/E of 32.6x, the price would imply about 21.0%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.
Fewer than six years of annual earnings are available, which is too little to measure delivered growth.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect.
What prices imply across Utilities The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹206.00
- P/E
- 27.9x
- ROCE
- 17.0%
- Market Cap
- ₹3.97L cr
- Revenue (TTM)
- ₹59033 cr
- P/S
- 6.7x
- P/B
- 6.1x
- ROE
- 21.9%
- Operating Margin
- 42.0%
- Debt / Equity
- 0.8x
- Promoter Holding
- 75.0%
- 12M Momentum
- 39.7%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance21%Near threshold
Other income as a share of pre-tax profit (trailing twelve months): 20.9%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate20%Within range
Median quarterly effective tax rate over about 2.5 years: 20.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion1.21xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 1.21x (cash from operations ₹56,185 cr, net profit ₹46,550 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow4 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history-6 daysWithin range
Debtor days are below the median of the previous three fiscal years by 6 days (79 vs 85). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress51% of fixed assetsNear threshold
Capital work-in-progress is 51% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days—Not enough data
Not enough reported data to compute this.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 2 years, FIIs trimmed 4.1 pts; promoters added 3.2 pts; DIIs added 2.9 pts.
- The number of shareholders rose from 14.6 lakh to 21.2 lakh (+45%) between Dec 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like ADANI POWER LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −22% to +6% vs the market, against −5% for all non-financial companies in the same months.
- The analogs' median sat below that base rate (gap −3.4%, 80% range −10.5% to −0.4%), but the matches cluster in only 6 distinct 12-month windows.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months
50 past situations · 50 companies · 31 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| ADANIPORTS Transportation |
Feb 2020 | 18x | 14% | +5% | −20% | +45% |
| SRF Process Industries |
Nov 2020 | 29x | 14% | +60% | −4% | +39% |
| RELIANCE Energy Minerals |
Oct 2020 | 34x | 11% | +40% | −12% | −23% |
| TORNTPHARM Health Technology |
Oct 2020 | 42x | 15% | +45% | −15% | −30% |
| GODREJCP Consumer Non-Durables |
Apr 2020 | 24x | 20% | −17% | −29% | −20% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| ULTRACEMCO Non-Energy Minerals |
Jun 2020 | 19x | 12% | −15% | −17% | +7% |
| JSWSTEEL Non-Energy Minerals |
May 2021 | 43x | 9% | +286% | −6% | −28% |
| MANKIND Health Technology |
Jul 2025 | 52x | 17% | +27% | −14% | −9% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, 12-month momentum and interest cover. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Jun '23
- OctPriceFell 27% from the May 2026 peak to the Oct 2026 low.
- SepResultsYear-on-year EPS growth turned positive.
- SepPeer rankSlipped to the 2nd quartile of Utilities on operating margin (from the top quartile).
- AprPriceRegained the 2024-06 peak, 17 months after the low.
- AprValuationP/E crossed above the 90th percentile of its own history to date (37.3x).
- AprPriceVolume reached 7.4x its 50-day median on 2026-04-06; price +2.1% that day.
- FebPriceVolume reached 7.5x its 50-day median on 2026-02-04; price +8.1% that day.
- DecPeer rankMoved into the top quartile of Utilities on operating margin (from the 2nd quartile).
Show 22 earlier events
- OctPriceVolume reached 8.1x its 50-day median on 2025-10-03; price -3.4% that day.
- SepPeer rankSlipped to the 2nd quartile of Utilities on operating margin (from the top quartile).
- SepPriceVolume reached 29.1x its 50-day median on 2025-09-19; price +12.4% that day.
- JunResultsYear-on-year EPS growth turned negative.
- JunPeer rankSlipped to the bottom quartile of Utilities on EPS growth (from the 2nd quartile).
- JunPriceVolume reached 7.7x its 50-day median on 2025-06-10; price +5.9% that day.
- MarPeer rankMoved into the top quartile of Utilities on operating margin (from the 2nd quartile).
- JanPriceVolume reached 13.2x its 50-day median on 2025-01-14; price +19.3% that day.
- DecPromoterPromoter holding rose 2.2 pts to 75.0%.
- DecInstitutionsFII + DII holding fell 3.1 pts over 2 quarters to 14.2%.
- DecPeer rankSlipped to the 2nd quartile of Utilities on EPS growth (from the top quartile).
- NovPriceFell 50% from the Jun 2024 peak to the Nov 2024 low.
- NovPriceVolume reached 25.0x its 50-day median on 2024-11-28; price +7.3% that day.
- AugValuationP/E fell below the 10th percentile of its own history to date (11.7x).
- JunResultsRevenue (TTM) reached a new high of ₹50,351 cr.
- JunDebtDebt / equity fell below 1.0x (0.81x).
- JunPriceVolume reached 21.0x its 50-day median on 2024-06-04; price -17.3% that day.
- JanPriceVolume reached 13.1x its 50-day median on 2024-01-24; price +0.5% that day.
- NovPriceRegained the 2022-08 peak, 9 months after the low.
- NovPriceVolume reached 5.8x its 50-day median on 2023-11-28; price +12.3% that day.
- AugPriceVolume reached 14.1x its 50-day median on 2023-08-18; price +6.3% that day.
- JunResultsRevenue (TTM) reached a new high of ₹38,773 cr.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history95 months · 2019-01 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 27.9x | ₹59033 cr | 21.9% | 17.0% | 0.8x |
| 2026-10 | 25.6x | ₹59033 cr | 22.4% | 17.0% | 0.8x |
| 2026-09 | 27.6x | ₹59033 cr | 22.4% | 17.0% | 0.8x |
| 2026-08 | 29.7x | ₹54240 cr | 20.0% | 17.0% | 0.8x |
| 2026-07 | 31.7x | ₹54240 cr | 20.0% | 17.0% | 0.8x |
| 2026-06 | 33.6x | ₹54240 cr | 20.0% | 17.0% | 0.8x |
| 2026-05 | 40.9x | ₹54254 cr | 20.1% | 23.0% | 0.7x |
| 2026-04 | 37.3x | ₹54254 cr | 20.1% | 23.0% | 0.7x |
| 2026-03 | 25.3x | ₹54254 cr | 20.1% | 23.0% | 0.7x |
| 2026-02 | 22.4x | ₹55474 cr | 20.9% | 23.0% | 0.7x |
| 2026-01 | 21.7x | ₹55474 cr | 20.9% | 23.0% | 0.7x |
| 2025-12 | 22.9x | ₹55474 cr | 20.9% | 23.0% | 0.7x |
| 2025-11 | 22.9x | ₹55356 cr | 21.5% | 23.0% | 0.7x |
| 2025-10 | 24.5x | ₹55356 cr | 21.5% | 23.0% | 0.7x |
| 2025-09 | 22.4x | ₹55356 cr | 21.5% | 23.0% | 0.7x |
| 2025-08 | 17.9x | ₹56203 cr | 22.6% | 23.0% | 0.7x |
| 2025-07 | 17.5x | ₹56203 cr | 22.6% | 23.0% | 0.7x |
| 2025-06 | 17.4x | ₹56203 cr | 22.6% | 23.0% | 0.7x |
| 2025-05 | 16.1x | ₹55330 cr | 30.0% | 32.0% | 0.8x |
| 2025-04 | 15.7x | ₹55330 cr | 30.0% | 32.0% | 0.8x |
| 2025-03 | 15.0x | ₹55330 cr | 30.0% | 32.0% | 0.8x |
| 2025-02 | 14.5x | ₹54650 cr | 29.6% | 32.0% | 0.8x |
| 2025-01 | 15.6x | ₹54650 cr | 29.6% | 32.0% | 0.8x |
| 2024-12 | 16.0x | ₹54650 cr | 29.6% | 32.0% | 0.8x |
| 2024-11 | 13.4x | ₹54302 cr | 37.3% | 32.0% | 0.8x |
| 2024-10 | 14.3x | ₹54302 cr | 37.3% | 32.0% | 0.8x |
| 2024-09 | 15.8x | ₹54302 cr | 37.3% | 32.0% | 0.8x |
| 2024-08 | 11.7x | ₹50351 cr | 48.6% | 32.0% | 0.8x |
| 2024-07 | 13.6x | ₹50351 cr | 48.6% | 32.0% | 0.8x |
| 2024-06 | 13.3x | ₹50351 cr | 48.6% | 32.0% | 0.8x |
| 2024-05 | 27.2x | ₹38773 cr | 36.2% | 16.0% | 1.4x |
| 2024-04 | 22.0x | ₹38773 cr | 36.2% | 16.0% | 1.4x |
| 2024-03 | 19.2x | ₹38773 cr | 36.2% | 16.0% | 1.4x |
| 2024-02 | 19.8x | ₹38773 cr | 36.2% | 16.0% | 1.4x |
| 2024-01 | 20.2x | ₹38773 cr | 36.2% | 16.0% | 1.4x |
| 2023-12 | 18.9x | ₹38773 cr | 36.2% | 16.0% | 1.4x |
| 2023-11 | 15.5x | ₹38773 cr | 36.2% | 16.0% | 1.4x |
| 2023-10 | 13.1x | ₹38773 cr | 36.2% | 16.0% | 1.4x |
| 2023-09 | 13.6x | ₹38773 cr | 36.2% | 16.0% | 1.4x |
| 2023-08 | 11.6x | ₹38773 cr | 36.2% | 16.0% | 1.4x |
| 2023-07 | 9.8x | ₹38773 cr | 36.2% | 16.0% | 1.4x |
| 2023-06 | 9.0x | ₹38773 cr | 36.2% | 16.0% | 1.4x |
| 2023-05 | 19.6x | ₹27711 cr | 26.6% | 16.0% | 2.7x |
| 2023-04 | 17.6x | ₹27711 cr | 26.6% | 16.0% | 2.7x |
| 2023-03 | 15.0x | ₹27711 cr | 26.6% | 16.0% | 2.7x |
| 2023-02 | 11.5x | ₹27711 cr | 26.6% | 16.0% | 2.7x |
| 2023-01 | 17.5x | ₹27711 cr | 26.6% | 16.0% | 2.7x |
| 2022-12 | 23.5x | ₹27711 cr | 26.6% | 16.0% | 2.7x |
| 2022-11 | 26.1x | ₹27711 cr | 26.6% | 16.0% | 2.7x |
| 2022-10 | 26.3x | ₹27711 cr | 26.6% | 16.0% | 2.7x |
| 2022-09 | 29.3x | ₹27711 cr | 26.6% | 16.0% | 2.7x |
| 2022-08 | 32.5x | ₹27711 cr | 26.6% | 16.0% | 2.7x |
| 2022-07 | 24.6x | ₹27711 cr | 26.6% | 16.0% | 2.7x |
| 2022-06 | 20.6x | ₹27711 cr | 26.6% | 16.0% | 2.7x |
| 2022-05 | 98.0x | ₹26221 cr | 9.7% | 12.0% | 4.0x |
| 2022-04 | 84.9x | ₹26221 cr | 9.7% | 12.0% | 4.0x |
| 2022-03 | 56.1x | ₹26221 cr | 9.7% | 12.0% | 4.0x |
| 2022-02 | 37.5x | ₹26221 cr | 9.7% | 12.0% | 4.0x |
| 2022-01 | 32.2x | ₹26221 cr | 9.7% | 12.0% | 4.0x |
| 2021-12 | 30.2x | ₹26221 cr | 9.7% | 12.0% | 4.0x |
| 2021-11 | 30.1x | ₹26221 cr | 9.7% | 12.0% | 4.0x |
| 2021-10 | 30.5x | ₹26221 cr | 9.7% | 12.0% | 4.0x |
| 2021-09 | 29.4x | ₹26221 cr | 9.7% | 12.0% | 4.0x |
| 2021-08 | 29.8x | ₹26221 cr | 9.7% | 12.0% | 4.0x |
| 2021-07 | 29.0x | ₹26221 cr | 9.7% | 12.0% | 4.0x |
| 2021-06 | 34.4x | ₹26221 cr | 9.7% | 12.0% | 4.0x |
| 2021-05 | — | ₹26468 cr | -35.1% | 7.0% | 8.5x |
| 2021-04 | — | ₹26468 cr | -35.1% | 7.0% | 8.5x |
| 2021-03 | — | ₹26468 cr | -35.1% | 7.0% | 8.5x |
| 2021-02 | — | ₹26468 cr | -35.1% | 7.0% | 8.5x |
| 2021-01 | — | ₹26468 cr | -35.1% | 7.0% | 8.5x |
| 2020-12 | — | ₹26468 cr | -35.1% | 7.0% | 8.5x |
| 2020-11 | — | ₹26468 cr | -35.1% | 7.0% | 8.5x |
| 2020-10 | — | ₹26468 cr | -35.1% | 7.0% | 8.5x |
| 2020-09 | — | ₹26468 cr | -35.1% | 7.0% | 8.5x |
| 2020-08 | — | ₹26468 cr | -35.1% | 7.0% | 8.5x |
| 2020-07 | — | ₹26468 cr | -35.1% | 7.0% | 8.5x |
| 2020-06 | — | ₹26468 cr | -35.1% | 7.0% | 8.5x |
| 2020-05 | — | ₹23884 cr | -12.8% | 9.0% | 6.1x |
| 2020-04 | — | ₹23884 cr | -12.8% | 9.0% | 6.1x |
| 2020-03 | — | ₹23884 cr | -12.8% | 9.0% | 6.1x |
| 2020-02 | — | ₹23884 cr | -12.8% | 9.0% | 6.1x |
| 2020-01 | — | ₹23884 cr | -12.8% | 9.0% | 6.1x |
| 2019-12 | — | ₹23884 cr | -12.8% | 9.0% | 6.1x |
| 2019-11 | — | ₹23884 cr | -12.8% | 9.0% | 6.1x |
| 2019-10 | — | ₹23884 cr | -12.8% | 9.0% | 6.1x |
| 2019-09 | — | ₹23884 cr | -12.8% | 9.0% | 6.1x |
| 2019-08 | — | ₹23884 cr | -12.8% | 9.0% | 6.1x |
| 2019-07 | — | ₹23884 cr | -12.8% | 9.0% | 6.1x |
| 2019-06 | — | ₹23884 cr | -12.8% | 9.0% | 6.1x |
| 2019-05 | — | ₹20304 cr | -236.6% | 6.0% | 59.4x |
| 2019-04 | — | ₹20304 cr | -236.6% | 6.0% | 59.4x |
| 2019-03 | — | ₹20304 cr | -236.6% | 6.0% | 59.4x |
| 2019-02 | — | ₹20304 cr | -236.6% | 6.0% | 59.4x |
| 2019-01 | — | ₹20304 cr | -236.6% | 6.0% | 59.4x |