Share price
₹12,275 latest close · +6.9% over the last 90 sessions
₹12,275 month-end · +8.0% over 12 months
₹12,275 month-end · +39.1% over 3 years
₹12,275 month-end · +255.9% since Jan '19
52-week range ₹10118.00 to ₹12848.00 · 1-year volatility 24.4%
Was the rally earned?
Mostly yes, with a catch.
- Per-share earnings added 24 points, but investors now pay less per rupee of profit (P/E 49.2x to 42.4x), which took 15 points back.
- The share count barely moved.
Mostly yes, with a catch.
- Per-share earnings added 60 points, but investors now pay less per rupee of profit (P/E 50.3x to 42.4x), which took 20 points back.
- The share count barely moved.
Mostly yes.
- Per-share earnings added 56 points to the rise, while the multiple moved less (P/E 38.5x to 42.4x).
- The share count rose 2%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-37.6% (2019-05 peak to 2020-03 low, recovered 2020-11)
-37.0% (2021-11 peak to 2022-06 low, recovered 2023-06)
-20.6% (2026-02 peak to 2026-03 low, not yet recovered)
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 25.8x to 55.6x since 2019-01.
94% above the Non-Energy Minerals median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Non-Energy Minerals peers?
Each cell is the company's percentile rank among its Non-Energy Minerals peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE64th▲ 15 pts vs a year ago
- Op. margin85th▲ 3 pts vs a year ago
- Revenue growth66thflat vs a year ago
- EPS growth67th▲ 18 pts vs a year ago
- Debt/equity ↓51stflat vs a year ago
- Cash cycle ↓82ndflat vs a year ago
- P/E ↓22nd▲ 4 pts vs a year ago
- 12M momentum70thflat vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Non-Energy Minerals sector page Watch it move against Non-Energy Minerals in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 54.0x, a holder earning 12%/yr needs earnings to grow about 25.9%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 27.3% | 28.5% | 29.6% |
| 15x | 24.7% | 25.9% | 27.0% |
| 20x | 21.4% | 22.5% | 23.6% |
Drag a slider to test other assumptions
Implied: 25.9%/yrLooking back
- Jan 2020Price implied 26%/yr; EPS has since grown 18%/yr (7.0 yrs)
- Jan 2021Price implied 25%/yr; EPS has since grown 6%/yr (6.0 yrs)
- Jan 2022Price implied 27%/yr; EPS has since grown 8%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Non-Energy Minerals The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹12275.00
- P/E
- 42.4x
- ROCE
- 13.0%
- Market Cap
- ₹3.62L cr
- Revenue (TTM)
- ₹91884 cr
- P/S
- 3.9x
- P/B
- 4.7x
- ROE
- 11.1%
- Operating Margin
- 20.0%
- Debt / Equity
- 0.3x
- Promoter Holding
- 59.3%
- 12M Momentum
- 8.0%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance4%Within range
Other income as a share of pre-tax profit (trailing twelve months): 3.6%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate24%Within range
Median quarterly effective tax rate over about 2.5 years: 24.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion1.74xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 1.74x (cash from operations ₹36,887 cr, net profit ₹21,232 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow5 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+3 daysWithin range
Debtor days are above the median of the previous three fiscal years by 3 days (25 vs 22). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress9% of fixed assetsWithin range
Capital work-in-progress is 9% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days-43 days / 2 yrsWithin range
Days payable changed by -43 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 2 years, DIIs added 6.0 pts; FIIs trimmed 5.8 pts; promoters trimmed 0.6 pts.
- The number of shareholders rose from 3.4 lakh to 4.2 lakh (+22%) between Dec 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like ULTRATECH CEMENT LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −16% to +11% vs the market, against −8% for all non-financial companies in the same months.
- The gap against the base rate (+4.2%, 80% range −2.6% to +8.8%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 29 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| RELIANCE Energy Minerals |
Jun 2022 | 28x | 8% | +23% | −8% | −18% |
| SUNPHARMA Health Technology |
May 2022 | 71x | 13% | +29% | −9% | +4% |
| LUPIN Health Technology |
Aug 2024 | 53x | 16% | +104% | 0% | −8% |
| SRF Process Industries |
Jul 2025 | 72x | 12% | +15% | −8% | −18% |
| CIPLA Health Technology |
Jun 2020 | 33x | 12% | +16% | −3% | −7% |
Show the other 3 matches
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and P/E. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Jun '21
- JunPeer rankMoved into the 2nd quartile of Non-Energy Minerals on ROCE (from the 3rd quartile).
- MayPriceVolume reached 5.3x its 50-day median on 2026-05-29; price -1.8% that day.
- MarPeer rankMoved into the top quartile of Non-Energy Minerals on operating margin (from the 2nd quartile).
- DecResultsYear-on-year EPS growth turned positive.
- DecPeer rankSlipped to the 2nd quartile of Non-Energy Minerals on operating margin (from the top quartile).
- JulPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on ROCE (from the 2nd quartile).
- JunResultsYear-on-year EPS growth turned negative.
- JunPeer rankMoved into the top quartile of Non-Energy Minerals on operating margin (from the 2nd quartile).
Show 22 earlier events
- MarValuationP/E crossed above the 90th percentile of its own history to date (56.0x).
- FebPriceVolume reached 6.3x its 50-day median on 2025-02-27; price -4.7% that day.
- JunResultsYear-on-year EPS growth turned positive.
- JunPeer rankMoved into the 2nd quartile of Non-Energy Minerals on EPS growth (from the 3rd quartile).
- JunPriceVolume reached 6.0x its 50-day median on 2024-06-27; price +5.1% that day.
- DecPriceVolume reached 6.2x its 50-day median on 2023-12-13; price -1.3% that day.
- NovValuationP/E crossed above the 90th percentile of its own history to date (50.3x).
- JunResultsYear-on-year EPS growth turned negative.
- JunPriceRegained the 2021-11 peak, 12 months after the low.
- JunPeer rankMoved into the 2nd quartile of Non-Energy Minerals on ROCE (from the 3rd quartile).
- JanDebtDebt / equity halved over 12 months to 0.22x.
- JunResultsYear-on-year EPS growth turned positive.
- JunPriceFell 37% from the Nov 2021 peak to the Jun 2022 low.
- JunValuationP/E fell below the 10th percentile of its own history to date (21.6x).
- JunPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on ROCE (from the 2nd quartile).
- JunDebtDebt / equity halved over 12 months to 0.22x.
- JunPriceVolume reached 6.6x its 50-day median on 2022-06-03; price -5.5% that day.
- MarPeer rankSlipped to the bottom quartile of Non-Energy Minerals on EPS growth (from the 3rd quartile).
- MarPriceVolume reached 7.9x its 50-day median on 2022-03-03; price -6.5% that day.
- OctPriceVolume reached 5.8x its 50-day median on 2021-10-18; price +0.0% that day.
- JunResultsYear-on-year EPS growth turned negative.
- JunPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on EPS growth (from the top quartile).
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history95 months · 2019-01 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 42.4x | ₹91884 cr | 11.1% | 13.0% | 0.3x |
| 2026-10 | 38.1x | ₹91884 cr | 11.2% | 13.0% | 0.3x |
| 2026-09 | 37.8x | ₹91884 cr | 11.2% | 13.0% | 0.3x |
| 2026-08 | 41.3x | ₹88511 cr | 10.7% | 13.0% | 0.3x |
| 2026-07 | 43.0x | ₹88511 cr | 10.7% | 13.0% | 0.3x |
| 2026-06 | 39.8x | ₹88511 cr | 10.7% | 13.0% | 0.3x |
| 2026-05 | 43.3x | ₹85775 cr | 10.8% | 11.0% | 0.3x |
| 2026-04 | 43.7x | ₹85775 cr | 10.8% | 11.0% | 0.3x |
| 2026-03 | 40.5x | ₹85775 cr | 10.8% | 11.0% | 0.3x |
| 2026-02 | 50.0x | ₹81724 cr | 10.3% | 11.0% | 0.3x |
| 2026-01 | 50.0x | ₹81724 cr | 10.3% | 11.0% | 0.3x |
| 2025-12 | 46.4x | ₹81724 cr | 10.3% | 11.0% | 0.3x |
| 2025-11 | 49.2x | ₹78411 cr | 9.6% | 11.0% | 0.3x |
| 2025-10 | 50.6x | ₹78411 cr | 9.6% | 11.0% | 0.3x |
| 2025-09 | 51.8x | ₹78411 cr | 9.6% | 11.0% | 0.3x |
| 2025-08 | 59.7x | ₹75955 cr | 8.5% | 11.0% | 0.3x |
| 2025-07 | 57.9x | ₹75955 cr | 8.5% | 11.0% | 0.3x |
| 2025-06 | 57.1x | ₹75955 cr | 8.5% | 11.0% | 0.3x |
| 2025-05 | 54.5x | ₹73311 cr | 9.7% | 15.0% | 0.2x |
| 2025-04 | 56.6x | ₹73311 cr | 9.7% | 15.0% | 0.2x |
| 2025-03 | 56.0x | ₹73311 cr | 9.7% | 15.0% | 0.2x |
| 2025-02 | 46.0x | ₹72272 cr | 10.4% | 15.0% | 0.2x |
| 2025-01 | 52.1x | ₹72272 cr | 10.4% | 15.0% | 0.2x |
| 2024-12 | 51.9x | ₹72272 cr | 10.4% | 15.0% | 0.2x |
| 2024-11 | 46.5x | ₹71990 cr | 11.3% | 15.0% | 0.2x |
| 2024-10 | 46.0x | ₹71990 cr | 11.3% | 15.0% | 0.2x |
| 2024-09 | 49.0x | ₹71990 cr | 11.3% | 15.0% | 0.2x |
| 2024-08 | 45.6x | ₹70908 cr | 11.6% | 15.0% | 0.2x |
| 2024-07 | 48.0x | ₹70908 cr | 11.6% | 15.0% | 0.2x |
| 2024-06 | 47.1x | ₹70908 cr | 11.6% | 15.0% | 0.2x |
| 2024-05 | 55.4x | ₹63240 cr | 9.3% | 13.0% | 0.2x |
| 2024-04 | 55.7x | ₹63240 cr | 9.3% | 13.0% | 0.2x |
| 2024-03 | 54.5x | ₹63240 cr | 9.3% | 13.0% | 0.2x |
| 2024-02 | 55.3x | ₹63240 cr | 9.3% | 13.0% | 0.2x |
| 2024-01 | 56.8x | ₹63240 cr | 9.3% | 13.0% | 0.2x |
| 2023-12 | 58.7x | ₹63240 cr | 9.3% | 13.0% | 0.2x |
| 2023-11 | 50.3x | ₹63240 cr | 9.3% | 13.0% | 0.2x |
| 2023-10 | 47.1x | ₹63240 cr | 9.3% | 13.0% | 0.2x |
| 2023-09 | 46.1x | ₹63240 cr | 9.3% | 13.0% | 0.2x |
| 2023-08 | 46.4x | ₹63240 cr | 9.3% | 13.0% | 0.2x |
| 2023-07 | 46.5x | ₹63240 cr | 9.3% | 13.0% | 0.2x |
| 2023-06 | 46.3x | ₹63240 cr | 9.3% | 13.0% | 0.2x |
| 2023-05 | 30.3x | ₹52599 cr | 14.5% | 14.0% | 0.2x |
| 2023-04 | 29.1x | ₹52599 cr | 14.5% | 14.0% | 0.2x |
| 2023-03 | 29.4x | ₹52599 cr | 14.5% | 14.0% | 0.2x |
| 2023-02 | 28.0x | ₹52599 cr | 14.5% | 14.0% | 0.2x |
| 2023-01 | 27.3x | ₹52599 cr | 14.5% | 14.0% | 0.2x |
| 2022-12 | 26.8x | ₹52599 cr | 14.5% | 14.0% | 0.2x |
| 2022-11 | 27.3x | ₹52599 cr | 14.5% | 14.0% | 0.2x |
| 2022-10 | 25.9x | ₹52599 cr | 14.5% | 14.0% | 0.2x |
| 2022-09 | 24.1x | ₹52599 cr | 14.5% | 14.0% | 0.2x |
| 2022-08 | 25.7x | ₹52599 cr | 14.5% | 14.0% | 0.2x |
| 2022-07 | 25.2x | ₹52599 cr | 14.5% | 14.0% | 0.2x |
| 2022-06 | 21.6x | ₹52599 cr | 14.5% | 14.0% | 0.2x |
| 2022-05 | 31.5x | ₹44726 cr | 12.4% | 15.0% | 0.5x |
| 2022-04 | 34.3x | ₹44726 cr | 12.4% | 15.0% | 0.5x |
| 2022-03 | 34.2x | ₹44726 cr | 12.4% | 15.0% | 0.5x |
| 2022-02 | 34.0x | ₹44726 cr | 12.4% | 15.0% | 0.5x |
| 2022-01 | 37.4x | ₹44726 cr | 12.4% | 15.0% | 0.5x |
| 2021-12 | 39.3x | ₹44726 cr | 12.4% | 15.0% | 0.5x |
| 2021-11 | 38.5x | ₹44726 cr | 12.4% | 15.0% | 0.5x |
| 2021-10 | 39.5x | ₹44726 cr | 12.4% | 15.0% | 0.5x |
| 2021-09 | 38.3x | ₹44726 cr | 12.4% | 15.0% | 0.5x |
| 2021-08 | 40.6x | ₹44726 cr | 12.4% | 15.0% | 0.5x |
| 2021-07 | 39.5x | ₹44726 cr | 12.4% | 15.0% | 0.5x |
| 2021-06 | 35.1x | ₹44726 cr | 12.4% | 15.0% | 0.5x |
| 2021-05 | 33.0x | ₹42430 cr | 14.7% | 12.0% | 0.6x |
| 2021-04 | 30.9x | ₹42430 cr | 14.7% | 12.0% | 0.6x |
| 2021-03 | 33.1x | ₹42430 cr | 14.7% | 12.0% | 0.6x |
| 2021-02 | 30.1x | ₹42430 cr | 14.7% | 12.0% | 0.6x |
| 2021-01 | 26.2x | ₹42430 cr | 14.7% | 12.0% | 0.6x |
| 2020-12 | 26.0x | ₹42430 cr | 14.7% | 12.0% | 0.6x |
| 2020-11 | 23.6x | ₹42430 cr | 14.7% | 12.0% | 0.6x |
| 2020-10 | 22.5x | ₹42430 cr | 14.7% | 12.0% | 0.6x |
| 2020-09 | 19.9x | ₹42430 cr | 14.7% | 12.0% | 0.6x |
| 2020-08 | 19.2x | ₹42430 cr | 14.7% | 12.0% | 0.6x |
| 2020-07 | 20.2x | ₹42430 cr | 14.7% | 12.0% | 0.6x |
| 2020-06 | 19.1x | ₹42430 cr | 14.7% | 12.0% | 0.6x |
| 2020-05 | 43.7x | ₹41462 cr | 7.1% | 10.0% | 0.8x |
| 2020-04 | 39.6x | ₹41462 cr | 7.1% | 10.0% | 0.8x |
| 2020-03 | 36.3x | ₹41462 cr | 7.1% | 10.0% | 0.8x |
| 2020-02 | 47.3x | ₹41462 cr | 7.1% | 10.0% | 0.8x |
| 2020-01 | 49.5x | ₹41462 cr | 7.1% | 10.0% | 0.8x |
| 2019-12 | 45.3x | ₹41462 cr | 7.1% | 10.0% | 0.8x |
| 2019-11 | 47.7x | ₹41462 cr | 7.1% | 10.0% | 0.8x |
| 2019-10 | 46.4x | ₹41462 cr | 7.1% | 10.0% | 0.8x |
| 2019-09 | 48.6x | ₹41462 cr | 7.1% | 10.0% | 0.8x |
| 2019-08 | 45.4x | ₹41462 cr | 7.1% | 10.0% | 0.8x |
| 2019-07 | 48.7x | ₹41462 cr | 7.1% | 10.0% | 0.8x |
| 2019-06 | 51.0x | ₹41462 cr | 7.1% | 10.0% | 0.8x |
| 2019-05 | 57.6x | ₹30979 cr | 8.4% | 12.0% | 0.7x |
| 2019-04 | 55.9x | ₹30979 cr | 8.4% | 12.0% | 0.7x |
| 2019-03 | 48.4x | ₹30979 cr | 8.4% | 12.0% | 0.7x |
| 2019-02 | 46.3x | ₹30979 cr | 8.4% | 12.0% | 0.7x |
| 2019-01 | 42.6x | ₹30979 cr | 8.4% | 12.0% | 0.7x |