अApnaFunda

ALLCARGO TERMINALS LTD (ATL)

Transportation · Marine Shipping · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.41 / 100
Profitability 61Growth 56Balance sheet 7
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.67 / 100
Price 76Earnings 64FII/DII 61

Share price

Closing priceAdjusted for splits and bonus issues.

₹26.29 latest close · +8.8% over the last 90 sessions

₹24₹26₹28Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹24₹26₹28Jul 3Sep 4Nov 9

₹26.29 month-end · −4.7% over 12 months

₹20₹25Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹20₹25Nov '25May '26Nov '26

₹26.29 month-end · −44.3% over 3 years

₹20₹40₹60Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹20₹40₹60Nov '23May '25Nov '26

₹26.29 month-end · −17.0% since Aug '23

₹20₹40₹60Aug '23Apr '24Dec '24Jul '25Mar '26Nov '26 ₹20₹40₹60Aug '23Apr '25Nov '26

52-week range ₹18.20 to ₹35.07 · 1-year volatility 48.0%

Was the rally earned?

-5%share price, 1 yearRoughly flat
  • The share price was roughly flat over 1 year (-5%).
  • The share count rose 3%.
Net profit growth: +32 pts. Points of the price return explained by net profit growing (or shrinking).+32 ptsNet profit growthP/E change: −34 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−34 ptsP/E changeShare count change: −3 pts. Points of the price return explained by the share count changing. More shares count against the price.−3 ptsShare count changeShare price: −5%−5%Share priceNet profit growth: +32 pts. Points of the price return explained by net profit growing (or shrinking).+32ProfitP/E change: −34 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−34P/EShare count change: −3 pts. Points of the price return explained by the share count changing. More shares count against the price.−3SharesShare price: −5%−5%Share price
Net profit growth+32 ptsNet profit rose about 39%, which lifts the price.
P/E change-34 ptsThe P/E fell from 26.3x to 18.5x, which lowers the price.
Share count change-3 ptsShare count rose 3%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with AEGIS VOPAK TERMINALS

How rough has the ride been?

Maximum drawdown-74.7%not yet recovered
1-year volatility48.0%annualised
Beta vs sector index0.843-year daily, correlation 0.42
Volume spikes5last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%202420252026−72.8% 0%−20%−40%−60%202420252026−72.8%
Largest drawdowns

-74.7% (2024-01 peak to 2026-03 low, not yet recovered)

-30.8% (2023-08 peak to 2023-09 low, recovered 2023-11)

Most recent volume spikes

2026-10-16: 5.7x the 50-day median, price +8.1% that day

2026-09-23: 5x the 50-day median, price +6.5% that day

2026-09-02: 6.2x the 50-day median, price -6.0% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

18.5xP/E todayWithin its usual range
Against its own history33rd percentile
CheapestMedian 23.2xDearest

Usual range 16.0x to 30.4x since 2023-08.

Against Transportation18.5x vs 15.9x
This company
18.5x
Sector median
15.9x

16% above the Transportation median.

14.6x21.0x27.4x33.8xAug '23Apr '24Dec '24Aug '25Apr '26Nov '2614.6x21.0x27.4x33.8xAug '23Sep '24Oct '25Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianTransportation median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianTransportation median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianTransportation median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Transportation is valued

Where does it rank among Transportation peers?

Each cell is the company's percentile rank among its Transportation peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE49th▲ 6 pts vs a year ago
  • Op. margin73rd▲ 17 pts vs a year ago
  • Revenue growth49th▲ 9 pts vs a year ago
  • EPS growth71st▲ 49 pts vs a year ago
  • Debt/equity ↓7thflat vs a year ago
  • Cash cycle ↓88th▲ 6 pts vs a year ago
  • P/E ↓48th▲ 9 pts vs a year ago
  • 12M momentum55th▲ 11 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Transportation sector page Watch it move against Transportation in the Observatory

What is the price implying?

~16%annual earnings growth implied by the price

At a P/E of 21.1x, the price would imply about 15.9%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Transportation The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹26.29
P/E
18.5x
ROCE
11.0%
Market Cap
₹768 cr
Revenue (TTM)
₹848 cr
P/S
0.9x
P/B
2.2x
ROE
11.8%
Operating Margin
22.1%
Debt / Equity
2.2x
Promoter Holding
67.2%
12M Momentum
-4.8%

52-week range

₹18.20₹35.07
48% of the way from its 52-week low to its high

Price risk

1Y volatility
48.0%
Beta vs sector
1-year daily
0.90

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.9x
Cash from profit, 3Y
operating cash flow ÷ net profit
3.06x
Share count, 1Y
+6.1%

Are profits backed by cash?

5 of 6checks within range1 near a threshold
Other income reliance24%Near threshold

Other income as a share of pre-tax profit (trailing twelve months): 24.0%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate18%Within range

Median quarterly effective tax rate over about 2.5 years: 17.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion3.06xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 3.06x (cash from operations ₹364 cr, net profit ₹119 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow5 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history0 daysWithin range

Debtor days are below the median of the previous three fiscal years by 0 days (23 vs 23). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters trimmed 2.7 pts; FIIs trimmed 2.3 pts; DIIs trimmed 0.5 pts.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters69.9%67.2%-2.7 pts
FIIs7.6%5.3%-2.3 pts
DIIs0.8%0.2%-0.5 pts
Public and others21.7%27.3%+5.6 pts

Number of shareholders

73,943shareholders-3% since Dec '23
74k78k81k85k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 76,044
Mar '24: 80,289
Jun '24: 82,572
Sep '24: 84,621
Dec '24: 82,509
Mar '25: 80,755
Jun '25: 78,522
Sep '25: 78,169
Dec '25: 77,269
Mar '26: 75,723
Jun '26: 73,943
74k78k81k85k Dec '23Dec '24Dec '25Jun '26
Dec '23: 76,044
Mar '24: 80,289
Jun '24: 82,572
Sep '24: 84,621
Dec '24: 82,509
Mar '25: 80,755
Jun '25: 78,522
Sep '25: 78,169
Dec '25: 77,269
Mar '26: 75,723
Jun '26: 73,943

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−3.5%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like ALLCARGO TERMINALS LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −25% to +53% vs the market, against −2% for all non-financial companies in the same months.
  • The gap against the base rate (−1.1%, 80% range −6.9% to +12.2%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
RAYMOND · Jan 2020: −58.0% vs market
AVG · Oct 2024: −56.8% vs market
AFSL · Jun 2024: −47.5% vs market
NACLIND · Jun 2023: −47.1% vs market
HIMATSEIDE · Mar 2025: −47.0% vs market
KESORAMIND · Jul 2021: −46.2% vs market
INDORAMA · Mar 2022: −37.3% vs market
AUTOIND · Dec 2023: −30.1% vs market
ZEELEARN · Oct 2025: −30.0% vs market
AWHCL · Mar 2025: −27.7% vs market
EMAMIPAP · Apr 2022: −27.1% vs market
AIROLAM · Nov 2023: −25.0% vs market
FILATEX · Dec 2024: −24.6% vs market
BIRLAMONEY · May 2022: −24.2% vs market
KHADIM · Feb 2024: −17.6% vs market
CENTUM · Mar 2020: −16.9% vs market
BIL · Sep 2020: −14.6% vs market
RML · Mar 2024: −11.6% vs market
AHLEAST · Sep 2025: −10.0% vs market
DOLLEX · Mar 2025: −9.3% vs market
MANORG · Oct 2025: −8.7% vs market
BALPHARMA · Mar 2020: −6.4% vs market
RPOWER · May 2022: −5.9% vs market
SHIVATEX · May 2021: −4.9% vs market
DBL · Nov 2024: −4.6% vs market
BASML · Mar 2020: −2.4% vs market
GOKEX · Feb 2020: +2.2% vs market
PURVA · May 2021: +9.6% vs market
EMAMIREAL · Apr 2023: +9.7% vs market
ARIHANTSUP · May 2024: +12.0% vs market
HITECH · Apr 2023: +17.3% vs market
EDELWEISS · Feb 2024: +23.1% vs market
GOACARBON · Dec 2021: +30.8% vs market
DYNAMATECH · May 2021: +31.3% vs market
INDIANHUME · Aug 2023: +32.2% vs market
SALASAR · Oct 2022: +42.6% vs market
JKTYRE · May 2020: +42.9% vs market
JSL · Mar 2020: +56.0% vs market
STEELXIND · Oct 2021: +60.6% vs market
LTFOODS · Mar 2020: +63.1% vs market
DEEPAKFERT · Mar 2020: +67.7% vs market
BFUTILITIE · Mar 2023: +74.8% vs market
NETWORK18 · Apr 2021: +76.4% vs market
TCPLPACK · Apr 2022: +92.6% vs market
ASHAPURMIN · May 2023: +92.8% vs market
TI · Oct 2022: +105.6% vs market
AJMERA · Feb 2021: +113.3% vs market
POKARNA · Feb 2024: +132.0% vs market
REMSONSIND · May 2023: +168.3% vs market
VISHNU · May 2021: +265.2% vs market
Similar setups −3.5%All companies −2.4%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 5 beyond the range shown, drawn at the edge

Similar setups' median
−3.5%
All companies' median
−2.4%
Beat the market
48% vs 47%

50 past situations · 50 companies · 32 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
KHADIM
Consumer Non-Durables
Feb 2024 37x10% +84%−12% −18%
HIMATSEIDE
Process Industries
Mar 2025 17x11% +15%−38% −47%
STEELXIND
Non-Energy Minerals
Oct 2021 27x— +116%−15% +61%
EDELWEISS
Finance
Feb 2024 21x10% +74%−9% +23%
EMAMIPAP
Process Industries
Apr 2022 19x8% +43%−18% −27%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
CENTUM
Electronic Technology
Mar 2020 12x10% −43%−55% −17%
INDORAMA
Process Industries
Mar 2022 15x11% +71%−21% −37%
GOKEX
Consumer Non-Durables
Feb 2020 10x10% −17%−47% +2%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and ROCE. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to ALLCARGO TERMINALS LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Finance
69%similar
ROCEdebt/equity
Process Industries
65%similar
market capdebt/equity
Consumer Services
64%similar
volatilityP/E
PRECOTPRECOT
Process Industries
64%similar
ROCEmarket cap
BIRLA CABLEBIRLACABLE
Producer Manufacturing
61%similar
revenuepromoter holding
Transportation
64%similar
debt/equitymarket cap
Transportation
48%similar
ROCEvolatility
Transportation
38%similar
promoter holdingmarket cap

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

22 events since Sep '23

  1. OctPriceVolume reached 5.7x its 50-day median on 2026-10-16; price +8.1% that day.
  2. SepPeer rankSlipped to the 2nd quartile of Transportation on EPS growth (from the top quartile).
  3. AugPriceVolume reached 11.6x its 50-day median on 2026-08-24; price +11.0% that day.
  4. JunResultsYear-on-year EPS growth turned positive.
  5. JunValuationP/E fell below the 10th percentile of its own history to date (15.8x).
  6. JunPeer rankMoved into the top quartile of Transportation on EPS growth (from the 3rd quartile).
  7. JunSharesShare count is up 6.1% over 12 months.
  8. MarPriceFell 75% from the Jan 2024 peak to the Mar 2026 low.
Show 14 earlier events
  1. MarPeer rankMoved into the 3rd quartile of Transportation on EPS growth (from the bottom quartile).
  2. DecResultsRevenue (TTM) reached a new high of ₹768 cr.
  3. OctPriceVolume reached 20.0x its 50-day median on 2025-10-16; price +9.1% that day.
  4. SepPriceVolume reached 23.4x its 50-day median on 2025-09-24; price +6.9% that day.
  5. JunPeer rankSlipped to the 3rd quartile of Transportation on ROCE (from the 2nd quartile).
  6. FebPriceVolume reached 8.8x its 50-day median on 2025-02-05; price +3.8% that day.
  7. JulPriceVolume reached 6.0x its 50-day median on 2024-07-12; price +1.7% that day.
  8. JunPeer rankSlipped to the 2nd quartile of Transportation on ROCE (from the top quartile).
  9. MayPriceVolume reached 7.1x its 50-day median on 2024-05-17; price +7.3% that day.
  10. JanPriceVolume reached 8.8x its 50-day median on 2024-01-04; price +5.8% that day.
  11. NovPriceRegained the 2023-08 peak, 2 months after the low.
  12. OctPriceVolume reached 6.8x its 50-day median on 2023-10-06; price +7.5% that day.
  13. SepPriceFell 31% from the Aug 2023 peak to the Sep 2023 low.
  14. SepPriceVolume reached 6.1x its 50-day median on 2023-09-21; price +4.4% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history40 months · 2023-08 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1118.5x₹848 cr11.8%11.0%2.2x
2026-1016.8x₹848 cr11.8%11.0%2.2x
2026-0917.2x₹848 cr11.8%11.0%2.2x
2026-0817.1x₹821 cr12.6%11.0%2.2x
2026-0715.4x₹821 cr12.6%11.0%2.2x
2026-0615.8x₹821 cr12.6%11.0%2.2x
2026-0521.6x₹799 cr12.3%12.0%2.0x
2026-0421.9x₹799 cr12.3%12.0%2.0x
2026-0316.2x₹799 cr12.3%12.0%2.0x
2026-0223.8x₹768 cr11.1%12.0%2.0x
2026-0123.5x₹768 cr11.1%12.0%2.0x
2025-1226.7x₹768 cr11.1%12.0%2.0x
2025-1126.3x₹755 cr11.1%12.0%2.0x
2025-1030.4x₹755 cr11.1%12.0%2.0x
2025-0933.0x₹755 cr11.1%12.0%2.0x
2025-0823.7x₹758 cr11.3%12.0%2.0x
2025-0726.6x₹758 cr11.3%12.0%2.0x
2025-0625.9x₹758 cr11.3%12.0%2.0x
2025-0518.8x₹754 cr17.6%12.0%1.8x
2025-0416.1x₹754 cr17.6%12.0%1.8x
2025-0314.6x₹754 cr17.6%12.0%1.8x
2025-0217.3x₹751 cr18.8%12.0%1.8x
2025-0119.8x₹751 cr18.8%12.0%1.8x
2024-1222.9x₹751 cr18.8%12.0%1.8x
2024-1123.6x₹742 cr19.0%12.0%1.8x
2024-1025.2x₹742 cr19.0%12.0%1.8x
2024-0926.3x₹742 cr19.0%12.0%1.8x
2024-0830.2x₹733 cr18.8%12.0%1.8x
2024-0731.2x₹733 cr18.8%12.0%1.8x
2024-0630.4x₹733 cr18.8%12.0%1.8x
2024-05—₹706 cr28.6%28.0%2.0x
2024-04—₹706 cr28.6%28.0%2.0x
2024-03—₹706 cr28.6%28.0%2.0x
2024-02—₹706 cr28.6%28.0%2.0x
2024-01—₹706 cr28.6%28.0%2.0x
2023-12—₹706 cr28.6%28.0%2.0x
2023-11—₹706 cr28.6%28.0%2.0x
2023-10—₹706 cr28.6%28.0%2.0x
2023-09—₹706 cr28.6%28.0%2.0x
2023-08—₹706 cr28.6%28.0%2.0x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback