अApnaFunda

SICAL LOGISTICS LIMITED (SICALLOG)

Transportation · Other Transportation · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.28 / 100
Profitability 43Growth 37Balance sheet 4
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.30 / 100
Price 8Earnings 53

Passes these screensValue Pick

Share price

Closing priceAdjusted for splits and bonus issues.

₹77.75 latest close · −16.6% over the last 90 sessions

₹80₹100₹120Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹80₹100₹120Jul 3Sep 4Nov 9

₹77.75 month-end · +2.5% over 12 months

₹60₹80₹100Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹60₹80₹100Nov '25May '26Nov '26

₹77.75 month-end · −67.1% over 3 years

₹100₹200Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹100₹200Nov '23May '25Nov '26

₹77.75 month-end · −53.4% since Oct '23

₹100₹200Oct '23May '24Jan '25Aug '25Apr '26Nov '26 ₹100₹200Oct '23May '25Nov '26

52-week range ₹60.11 to ₹122.50 · 1-year volatility 45.8%

How rough has the ride been?

Maximum drawdown-74.7%not yet recovered
1-year volatility45.8%annualised
Beta vs sector index0.363-year daily, correlation 0.18
Volume spikes2last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−25%−50%−75%202420252026−74.7% 0%−25%−50%−75%202420252026−74.7%
Largest drawdowns

-74.7% (2024-01 peak to 2026-04 low, not yet recovered)

-21.6% (2023-11 peak to 2023-12 low, recovered 2024-01)

Most recent volume spikes

2026-07-22: 11.3x the 50-day median, price +0.8% that day

2026-07-16: 14.2x the 50-day median, price +3.9% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Where does it rank among Transportation peers?

Each cell is the company's percentile rank among its Transportation peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE21st▲ 19 pts vs a year ago
  • Op. margin65th▼ 6 pts vs a year ago
  • Revenue growth94th▲ 6 pts vs a year ago
  • Debt/equity ↓4th
  • Cash cycle ↓34th▲ 17 pts vs a year ago
  • P/E ↓85th
  • 12M momentum73rd▲ 37 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Transportation sector page Watch it move against Transportation in the Observatory

What is the price implying?

~6%annual earnings growth implied by the price

At a P/E of 8.7x, the price would imply about 6.1%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Transportation The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹77.75
P/E
8.7x
ROCE
6.0%
Market Cap
₹621 cr
Revenue (TTM)
₹421 cr
P/S
1.5x
P/B
4.7x
ROE
53.9%
Operating Margin
19.0%
Debt / Equity
3.7x
Promoter Holding
73.5%
12M Momentum
2.5%

52-week range

₹60.11₹122.50
28% of the way from its 52-week low to its high

Price risk

1Y volatility
45.8%
Beta vs sector
1-year daily
0.38

Balance sheet & cash

Interest cover
operating profit ÷ interest
2.2x
Cash from profit, 3Y
operating cash flow ÷ net profit
2.52x
Share count, 1Y
+23.1%

Are profits backed by cash?

2 of 5checks within range1 beyond a threshold
Other income reliance138%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 138.0%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate8%Near threshold

Median quarterly effective tax rate over about 2.5 years: 8.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow4 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+18 daysNear threshold

Debtor days are above the median of the previous three fiscal years by 18 days (91 vs 73). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress1% of fixed assetsWithin range

Capital work-in-progress is 1% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, promoters trimmed 21.5 pts; FIIs added 3.1 pts.
  • The number of shareholders fell from 44,157 to 40,121 (-9%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters95.0%73.5%-21.5 pts
FIIs0.0%3.1%+3.1 pts
DIIs0.0%0.1%+0.1 pts
Public and others5.0%23.3%+18.3 pts

Number of shareholders

40,121shareholders-9% since Dec '23
40k41k43k44k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 44,157
Mar '24: 42,874
Jun '24: 41,953
Sep '24: 41,800
Dec '24: 41,434
Mar '25: 40,990
Jun '25: 40,721
Sep '25: 40,330
Dec '25: 39,958
Mar '26: 40,051
Jun '26: 40,121
40k41k43k44k Dec '23Dec '24Dec '25Jun '26
Dec '23: 44,157
Mar '24: 42,874
Jun '24: 41,953
Sep '24: 41,800
Dec '24: 41,434
Mar '25: 40,990
Jun '25: 40,721
Sep '25: 40,330
Dec '25: 39,958
Mar '26: 40,051
Jun '26: 40,121

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−2.8%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like SICAL LOGISTICS LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −22% to +46% vs the market, against −5% for all non-financial companies in the same months.
  • The gap against the base rate (+1.9%, 80% range −5.5% to +11.9%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
JITFINFRA · Dec 2024: −62.7% vs market
AVG · Nov 2024: −57.6% vs market
KHAICHEM · Oct 2025: −54.9% vs market
AWFIS · May 2025: −50.2% vs market
AFSL · Oct 2024: −47.1% vs market
GOCLCORP · Nov 2023: −44.5% vs market
BHARATWIRE · Apr 2024: −44.0% vs market
THEINVEST · Jun 2025: −36.4% vs market
EMAMIPAP · Dec 2022: −34.1% vs market
PARACABLES · Mar 2020: −31.4% vs market
DHAMPURSUG · May 2021: −28.2% vs market
LAGNAM · Aug 2024: −23.8% vs market
DONEAR · Mar 2025: −22.0% vs market
ENERGYDEV · Feb 2023: −21.8% vs market
KAMATHOTEL · Feb 2020: −20.9% vs market
MAGADSUGAR · Mar 2025: −16.6% vs market
SAMPANN · Sep 2025: −14.4% vs market
GMRP&UI · Jul 2025: −13.7% vs market
PROZONER · Feb 2024: −10.0% vs market
DOLLEX · Mar 2025: −9.3% vs market
COSMOFIRST · Oct 2025: −9.3% vs market
AHLEAST · Jan 2025: −8.6% vs market
NIBL · Jun 2021: −8.0% vs market
IRB · Apr 2020: −6.1% vs market
RPOWER · May 2022: −5.9% vs market
PNBGILTS · Mar 2021: +0.3% vs market
SALSTEEL · Mar 2023: +1.4% vs market
MUKANDLTD · Jan 2023: +3.8% vs market
KECL · Dec 2020: +6.7% vs market
MUKTAARTS · Mar 2023: +12.9% vs market
PURVA · Feb 2020: +13.0% vs market
UMIYA-MRO · Jun 2025: +13.1% vs market
MARATHON · Dec 2023: +19.3% vs market
ASAL · Feb 2023: +31.7% vs market
GREENPOWER · Oct 2020: +35.4% vs market
EDELWEISS · Mar 2024: +36.7% vs market
ARIHANTSUP · Jul 2024: +38.9% vs market
NETWORK18 · Nov 2020: +48.8% vs market
SHREERAMA · Dec 2020: +50.2% vs market
AJMERA · Sep 2024: +58.2% vs market
PCBL · Jun 2024: +60.1% vs market
AVADHSUGAR · May 2021: +83.9% vs market
UGARSUGAR · May 2022: +92.1% vs market
ASHAPURMIN · Jun 2023: +118.9% vs market
RKFORGE · Jun 2022: +128.6% vs market
SUMIT · Dec 2023: +134.6% vs market
SHRADHA · Feb 2024: +138.8% vs market
EKC · Feb 2020: +165.8% vs market
HUBTOWN · Dec 2023: +174.8% vs market
NITINSPIN · Feb 2021: +178.5% vs market
Similar setups −2.8%All companies −4.7%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 7 beyond the range shown, drawn at the edge

Similar setups' median
−2.8%
All companies' median
−4.7%
Beat the market
50% vs 45%

50 past situations · 50 companies · 36 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
PNBGILTS
Finance
Mar 2021 5x8% +101%−15% 0%
GOCLCORP
Process Industries
Nov 2023 12x6% +53%−15% −45%
ARIHANTSUP
Finance
Jul 2024 20x16% +86%−18% +39%
NETWORK18
Consumer Services
Nov 2020 —7% +17%−28% +49%
GREENPOWER
Utilities
Oct 2020 8x10% +39%−43% +35%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
DONEAR
Process Industries
Mar 2025 12x— +8%−41% −22%
SUMIT
Finance
Dec 2023 21x12% +66%−9% +135%
NIBL
Producer Manufacturing
Jun 2021 13x-1% +137%−16% −8%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and interest cover. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to SICAL LOGISTICS LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Process Industries
54%similar
P/Edebt/equity
Process Industries
52%similar
promoter holdingdebt/equity
Finance
51%similar
debt/equityoperating margin
PRECOTPRECOT
Process Industries
51%similar
operating marginmarket cap
Process Industries
50%similar
ROCEvolatility
Transportation
64%similar
debt/equitymarket cap
Transportation
39%similar
revenuerevenue growth
Transportation
30%similar
volatilitymarket cap

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

23 events since Nov '23

  1. SepResultsRevenue (TTM) reached a new high of ₹421 cr.
  2. JulPriceVolume reached 14.2x its 50-day median on 2026-07-16; price +3.9% that day.
  3. JunPromoterPromoter holding fell 16.4 pts to 73.5% (largest drop in the history since 2019-01).
  4. JunInstitutionsFII + DII holding rose 3.1 pts over 1 quarter to 3.2%.
  5. JunSharesShare count is up 23.1% over 12 months.
  6. JunPriceVolume reached 36.5x its 50-day median on 2026-06-18; price +4.4% that day.
  7. AprPriceFell 75% from the Jan 2024 peak to the Apr 2026 low.
  8. MarResultsEPS (TTM) turned positive.
Show 15 earlier events
  1. MarPriceVolume reached 8.7x its 50-day median on 2026-03-23; price -1.8% that day.
  2. DecPriceVolume reached 7.8x its 50-day median on 2025-12-10; price +5.0% that day.
  3. SepPeer rankMoved into the 2nd quartile of Transportation on operating margin (from the 3rd quartile).
  4. AugPriceVolume reached 5.7x its 50-day median on 2025-08-19; price -4.6% that day.
  5. JunPeer rankSlipped to the 3rd quartile of Transportation on operating margin (from the 2nd quartile).
  6. JunPriceVolume reached 10.2x its 50-day median on 2025-06-23; price +4.7% that day.
  7. MarPeer rankMoved into the 2nd quartile of Transportation on operating margin (from the 3rd quartile).
  8. MarPriceVolume reached 14.5x its 50-day median on 2025-03-17; price +4.6% that day.
  9. DecPromoterPromoter holding fell 3.8 pts to 90.0%.
  10. DecPeer rankMoved into the 3rd quartile of Transportation on operating margin (from the bottom quartile).
  11. DecPriceVolume reached 5.4x its 50-day median on 2024-12-09; price -5.0% that day.
  12. AugPriceVolume reached 37.0x its 50-day median on 2024-08-19; price +0.6% that day.
  13. JunPriceVolume reached 5.7x its 50-day median on 2024-06-27; price +2.1% that day.
  14. MarPriceVolume reached 15.4x its 50-day median on 2024-03-07; price +5.0% that day.
  15. NovPriceVolume reached 28.9x its 50-day median on 2023-11-17; price +1.8% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history38 months · 2023-10 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-118.7x₹421 cr53.9%6.0%3.7x
2026-108.6x₹421 cr55.3%6.0%3.7x
2026-0910.2x₹421 cr55.3%6.0%3.7x
2026-0817.3x₹386 cr37.1%6.0%3.7x
2026-0719.3x₹386 cr37.1%6.0%3.7x
2026-0615.6x₹386 cr37.1%6.0%3.7x
2026-0510.0x₹362 cr—-1.0%—
2026-0410.0x₹362 cr—-1.0%—
2026-039.6x₹362 cr—-1.0%—
2026-02—₹319 cr—-1.0%—
2026-01—₹319 cr—-1.0%—
2025-12—₹319 cr—-1.0%—
2025-11—₹278 cr—-1.0%—
2025-10—₹278 cr—-1.0%—
2025-09—₹278 cr—-1.0%—
2025-08—₹222 cr—-1.0%—
2025-07—₹222 cr—-1.0%—
2025-06—₹222 cr—-1.0%—
2025-05—₹185 cr-157.1%-3.0%18.1x
2025-04—₹185 cr-157.1%-3.0%18.1x
2025-03—₹185 cr-157.1%-3.0%18.1x
2025-02—₹180 cr-100.0%-3.0%18.1x
2025-01—₹180 cr-100.0%-3.0%18.1x
2024-12—₹180 cr-100.0%-3.0%18.1x
2024-11—₹193 cr-114.3%-3.0%18.1x
2024-10—₹193 cr-114.3%-3.0%18.1x
2024-09—₹193 cr-114.3%-3.0%18.1x
2024-08—₹221 cr-100.0%-3.0%18.1x
2024-07—₹221 cr-100.0%-3.0%18.1x
2024-06—₹221 cr-100.0%-3.0%18.1x
2024-05—₹392 cr—-3.0%9.1x
2024-04—₹392 cr—-3.0%9.1x
2024-03—₹392 cr—-3.0%9.1x
2024-02—₹392 cr—-3.0%9.1x
2024-01—₹392 cr—-3.0%9.1x
2023-12—₹392 cr—-3.0%9.1x
2023-11—₹392 cr—-3.0%9.1x
2023-10—₹392 cr—-3.0%9.1x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback