Share price
₹10,979 latest close · +12.2% over the last 90 sessions
₹10,979 month-end · +21.0% over 12 months
₹10,979 month-end · +84.8% over 3 years
₹10,979 month-end · +340.7% since Jan '19
52-week range ₹8605.00 to ₹12470.00 · 1-year volatility 24.7%
Was the rally earned?
Mostly yes, with a catch.
- Per-share earnings added 48 points, but investors now pay less per rupee of profit (P/E 33.4x to 26.1x), which took 27 points back.
- The share count barely moved.
Mostly yes, with a catch.
- Per-share earnings added 93 points, but investors now pay less per rupee of profit (P/E 27.7x to 26.1x), which took 8 points back.
- The share count fell 3%.
Mostly yes.
- Per-share earnings added 183 points to the rise, while the multiple moved less (P/E 18.8x to 26.1x).
- The share count fell 5%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-42.3% (2024-09 peak to 2025-04 low, recovered 2026-09)
-41.1% (2020-02 peak to 2020-03 low, recovered 2020-12)
-27.7% (2021-06 peak to 2021-12 low, recovered 2023-04)
Most recent volume spikes
2026-10-01: 6.3x the 50-day median, price -7.6% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 16.2x to 33.5x since 2019-01.
Close to the Consumer Durables median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Consumer Durables peers?
Each cell is the company's percentile rank among its Consumer Durables peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE84th▼ 6 pts vs a year ago
- Op. margin89th▼ 4 pts vs a year ago
- Revenue growth77th▲ 24 pts vs a year ago
- EPS growth79th▲ 49 pts vs a year ago
- Debt/equity ↓30th▼ 26 pts vs a year ago
- Cash cycle ↓84th▼ 7 pts vs a year ago
- P/E ↓47th▼ 7 pts vs a year ago
- 12M momentum79th▲ 22 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Consumer Durables sector page Watch it move against Consumer Durables in the Observatory
What is the price implying?
At P/E of 26.1x, a holder earning 12%/yr needs earnings to grow about 14.5%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 15.5% | 16.6% | 17.6% |
| 15x | 13.5% | 14.5% | 15.5% |
| 20x | 10.8% | 11.8% | 12.8% |
Drag a slider to test other assumptions
Implied: 14.5%/yrLooking back
- Jan 2020Price implied 12%/yr; EPS has since grown 12%/yr (7.0 yrs)
- Jan 2021Price implied 14%/yr; EPS has since grown 13%/yr (6.0 yrs)
- Jan 2022Price implied 13%/yr; EPS has since grown 18%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Consumer Durables The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹10979.00
- P/E
- 26.1x
- ROCE
- 28.0%
- Market Cap
- ₹3.02L cr
- Revenue (TTM)
- ₹71460 cr
- P/S
- 4.2x
- P/B
- 7.8x
- ROE
- 29.8%
- Operating Margin
- 21.0%
- Debt / Equity
- 0.6x
- Promoter Holding
- 55.0%
- 12M Momentum
- 21.0%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance23%Near threshold
Other income as a share of pre-tax profit (trailing twelve months): 22.8%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate25%Within range
Median quarterly effective tax rate over about 2.5 years: 25.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion0.30xBeyond threshold
Operating cash flow divided by net profit over the last three fiscal years: 0.30x (cash from operations ₹7,749 cr, net profit ₹25,607 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow4 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+3 daysWithin range
Debtor days are above the median of the previous three fiscal years by 3 days (20 vs 17). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress13% of fixed assetsWithin range
Capital work-in-progress is 13% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days+12 days / 2 yrsWithin range
Days payable changed by +12 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, FIIs trimmed 5.4 pts; DIIs added 4.4 pts.
- The number of shareholders rose from 2.0 lakh to 6.8 lakh (+245%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like BAJAJ AUTO LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −20% to +11% vs the market, against −5% for all non-financial companies in the same months.
- The gap against the base rate (−3.4%, 80% range −11.6% to +3.4%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months
50 past situations · 50 companies · 32 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| HCLTECH Technology Services |
Jun 2020 | 14x | 27% | +5% | −10% | +8% |
| WIPRO Technology Services |
Oct 2020 | 19x | 20% | +31% | −10% | +19% |
| LUPIN Health Technology |
Jun 2025 | 27x | 21% | +20% | −19% | +25% |
| SRF Process Industries |
Jun 2022 | 35x | 24% | +55% | −18% | −15% |
| HAL Electronic Technology |
Jun 2020 | 9x | 24% | +8% | −12% | −19% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| ALKEM Health Technology |
Nov 2020 | 30x | 18% | +40% | −5% | −10% |
| TORNTPHARM Health Technology |
Oct 2024 | 63x | 23% | +66% | −10% | +8% |
| NH Health Services |
May 2025 | 46x | 26% | +47% | −6% | +6% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, P/S and 12-month momentum. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Jan '21
- OctPriceVolume reached 6.3x its 50-day median on 2026-10-01; price -7.6% that day.
- SepPriceRegained the 2024-09 peak, 17 months after the low.
- JunPeer rankMoved into the top quartile of Consumer Durables on EPS growth (from the 2nd quartile).
- JunDividendDividend payout cut from 80% to 39% of profit.
- DecResultsYear-on-year EPS growth turned positive.
- DecPeer rankMoved into the 2nd quartile of Consumer Durables on EPS growth (from the 3rd quartile).
- JunResultsYear-on-year EPS growth turned negative.
- JunPeer rankSlipped to the 3rd quartile of Consumer Durables on EPS growth (from the 2nd quartile).
Show 22 earlier events
- AprPriceFell 42% from the Sep 2024 peak to the Apr 2025 low.
- OctPriceVolume reached 10.5x its 50-day median on 2024-10-17; price -12.9% that day.
- JunResultsRevenue (TTM) reached a new high of ₹44,870 cr.
- JunPeer rankMoved into the 2nd quartile of Consumer Durables on EPS growth (from the 3rd quartile).
- JunDividendDividend payout cut from 65% to 29% of profit.
- JanPriceVolume reached 5.3x its 50-day median on 2024-01-09; price +1.6% that day.
- OctPriceVolume reached 8.9x its 50-day median on 2023-10-19; price +6.7% that day.
- SepPriceVolume reached 5.3x its 50-day median on 2023-09-15; price +5.9% that day.
- JulValuationP/E crossed above the 90th percentile of its own history to date (22.5x).
- JunResultsRevenue (TTM) reached a new high of ₹36,455 cr.
- JunPeer rankSlipped to the 3rd quartile of Consumer Durables on EPS growth (from the 2nd quartile).
- AprPriceRegained the 2021-06 peak, 16 months after the low.
- JanPriceVolume reached 11.0x its 50-day median on 2023-01-27; price +5.9% that day.
- JunResultsYear-on-year EPS growth turned positive.
- MayValuationP/E crossed above the 90th percentile of its own history to date (22.5x).
- JanPriceVolume reached 5.0x its 50-day median on 2022-01-21; price +3.4% that day.
- DecPriceFell 28% from the Jun 2021 peak to the Dec 2021 low.
- DecPriceVolume reached 9.8x its 50-day median on 2021-12-17; price -2.3% that day.
- SepValuationP/E crossed above the 90th percentile of its own history to date (22.3x).
- JunResultsYear-on-year EPS growth turned negative.
- JanValuationP/E crossed above the 90th percentile of its own history to date (21.7x).
- JanPriceVolume reached 12.6x its 50-day median on 2021-01-22; price +10.4% that day.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 26.1x | ₹71460 cr | 29.8% | 28.0% | 0.6x |
| 2026-10 | 24.6x | ₹71460 cr | 29.8% | 28.0% | 0.6x |
| 2026-09 | 25.8x | ₹71460 cr | 29.8% | 28.0% | 0.6x |
| 2026-08 | 31.5x | ₹62904 cr | 27.2% | 28.0% | 0.6x |
| 2026-07 | 30.0x | ₹62904 cr | 27.2% | 28.0% | 0.6x |
| 2026-06 | 25.3x | ₹62904 cr | 27.2% | 28.0% | 0.6x |
| 2026-05 | 32.9x | ₹57718 cr | 25.2% | 28.0% | 0.3x |
| 2026-04 | 31.4x | ₹57718 cr | 25.2% | 28.0% | 0.3x |
| 2026-03 | 27.6x | ₹57718 cr | 25.2% | 28.0% | 0.3x |
| 2026-02 | 33.4x | ₹54683 cr | 23.7% | 28.0% | 0.3x |
| 2026-01 | 32.2x | ₹54683 cr | 23.7% | 28.0% | 0.3x |
| 2025-12 | 31.3x | ₹54683 cr | 23.7% | 28.0% | 0.3x |
| 2025-11 | 33.4x | ₹52195 cr | 21.6% | 28.0% | 0.3x |
| 2025-10 | 32.7x | ₹52195 cr | 21.6% | 28.0% | 0.3x |
| 2025-09 | 31.9x | ₹52195 cr | 21.6% | 28.0% | 0.3x |
| 2025-08 | 32.9x | ₹50994 cr | 20.8% | 28.0% | 0.3x |
| 2025-07 | 30.5x | ₹50994 cr | 20.8% | 28.0% | 0.3x |
| 2025-06 | 31.9x | ₹50994 cr | 20.8% | 28.0% | 0.3x |
| 2025-05 | 31.1x | ₹49903 cr | 26.0% | 34.0% | 0.1x |
| 2025-04 | 29.0x | ₹49903 cr | 26.0% | 34.0% | 0.1x |
| 2025-03 | 28.5x | ₹49903 cr | 26.0% | 34.0% | 0.1x |
| 2025-02 | 29.3x | ₹48899 cr | 25.5% | 34.0% | 0.1x |
| 2025-01 | 32.8x | ₹48899 cr | 25.5% | 34.0% | 0.1x |
| 2024-12 | 32.6x | ₹48899 cr | 25.5% | 34.0% | 0.1x |
| 2024-11 | 30.9x | ₹46490 cr | 27.6% | 34.0% | 0.1x |
| 2024-10 | 33.7x | ₹46490 cr | 27.6% | 34.0% | 0.1x |
| 2024-09 | 42.3x | ₹46490 cr | 27.6% | 34.0% | 0.1x |
| 2024-08 | 38.5x | ₹44870 cr | 26.6% | 34.0% | 0.1x |
| 2024-07 | 34.1x | ₹44870 cr | 26.6% | 34.0% | 0.1x |
| 2024-06 | 33.6x | ₹44870 cr | 26.6% | 34.0% | 0.1x |
| 2024-05 | 41.4x | ₹36455 cr | 20.6% | 27.0% | 0.0x |
| 2024-04 | 40.5x | ₹36455 cr | 20.6% | 27.0% | 0.0x |
| 2024-03 | 41.7x | ₹36455 cr | 20.6% | 27.0% | 0.0x |
| 2024-02 | 36.0x | ₹36455 cr | 20.6% | 27.0% | 0.0x |
| 2024-01 | 34.9x | ₹36455 cr | 20.6% | 27.0% | 0.0x |
| 2023-12 | 31.0x | ₹36455 cr | 20.6% | 27.0% | 0.0x |
| 2023-11 | 27.7x | ₹36455 cr | 20.6% | 27.0% | 0.0x |
| 2023-10 | 24.2x | ₹36455 cr | 20.6% | 27.0% | 0.0x |
| 2023-09 | 23.1x | ₹36455 cr | 20.6% | 27.0% | 0.0x |
| 2023-08 | 21.0x | ₹36455 cr | 20.6% | 27.0% | 0.0x |
| 2023-07 | 22.5x | ₹36455 cr | 20.6% | 27.0% | 0.0x |
| 2023-06 | 21.4x | ₹36455 cr | 20.6% | 27.0% | 0.0x |
| 2023-05 | 20.9x | ₹33145 cr | 20.7% | 23.0% | 0.0x |
| 2023-04 | 20.3x | ₹33145 cr | 20.7% | 23.0% | 0.0x |
| 2023-03 | 17.8x | ₹33145 cr | 20.7% | 23.0% | 0.0x |
| 2023-02 | 16.8x | ₹33145 cr | 20.7% | 23.0% | 0.0x |
| 2023-01 | 17.5x | ₹33145 cr | 20.7% | 23.0% | 0.0x |
| 2022-12 | 16.6x | ₹33145 cr | 20.7% | 23.0% | 0.0x |
| 2022-11 | 17.2x | ₹33145 cr | 20.7% | 23.0% | 0.0x |
| 2022-10 | 16.8x | ₹33145 cr | 20.7% | 23.0% | 0.0x |
| 2022-09 | 16.1x | ₹33145 cr | 20.7% | 23.0% | 0.0x |
| 2022-08 | 18.7x | ₹33145 cr | 20.7% | 23.0% | 0.0x |
| 2022-07 | 17.9x | ₹33145 cr | 20.7% | 23.0% | 0.0x |
| 2022-06 | 17.0x | ₹33145 cr | 20.7% | 23.0% | 0.0x |
| 2022-05 | 22.5x | ₹27741 cr | 17.8% | 25.0% | 0.0x |
| 2022-04 | 21.7x | ₹27741 cr | 17.8% | 25.0% | 0.0x |
| 2022-03 | 21.2x | ₹27741 cr | 17.8% | 25.0% | 0.0x |
| 2022-02 | 20.5x | ₹27741 cr | 17.8% | 25.0% | 0.0x |
| 2022-01 | 20.7x | ₹27741 cr | 17.8% | 25.0% | 0.0x |
| 2021-12 | 18.9x | ₹27741 cr | 17.8% | 25.0% | 0.0x |
Older months are in the live observatory.