Share price
₹800 latest close · −10.4% over the last 90 sessions
₹800 month-end · +18.9% over 12 months
₹800 month-end · +78.0% over 3 years
₹800 month-end · +2027.7% since Jan '19
52-week range ₹525.50 to ₹980.90 · 1-year volatility 35.9%
Was the rally earned?
Mostly yes, with a catch.
- Per-share earnings added 21 points, but investors now pay less per rupee of profit (P/E 102.6x to 100.8x), which took 2 points back.
- The share count rose 4%.
Both mattered.
- Per-share earnings added 31 points and the multiple added 47 points (P/E 71.3x to 100.8x).
- The share count rose 3%.
Partly.
- Most of the rise came from investors paying a higher multiple (P/E 15.4x to 100.8x); per-share earnings took off 51 points.
- The share count rose 19%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-89.5% (2019-03 peak to 2020-03 low, recovered 2020-12)
-48.6% (2019-01 peak to 2019-02 low, recovered 2019-03)
-38.2% (2024-10 peak to 2026-01 low, recovered 2026-05)
Most recent volume spikes
2026-11-06: 7.1x the 50-day median, price -4.4% that day
2026-07-03: 7.2x the 50-day median, price -7.0% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 17.9x to 112.0x since 2019-01.
241% above the Producer Manufacturing median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Producer Manufacturing peers?
Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE86th▼ 8 pts vs a year ago
- Op. margin53rd▼ 5 pts vs a year ago
- Revenue growth68th▼ 12 pts vs a year ago
- EPS growth62nd▲ 43 pts vs a year ago
- Debt/equity ↓85th▼ 4 pts vs a year ago
- Cash cycle ↓77th▼ 7 pts vs a year ago
- P/E ↓7thflat vs a year ago
- 12M momentum72nd▲ 11 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 114.0x, a holder earning 12%/yr needs earnings to grow about 36.5%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 38.2% | 39.4% | 40.7% |
| 15x | 35.2% | 36.5% | 37.7% |
| 20x | 31.5% | 32.7% | 33.9% |
Drag a slider to test other assumptions
Implied: 36.5%/yrLooking back
- Jan 2022Price implied 14%/yr; EPS has since grown −4%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Producer Manufacturing The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹800.00
- P/E
- 100.8x
- ROCE
- 27.0%
- Market Cap
- ₹1.26L cr
- Revenue (TTM)
- ₹12821 cr
- P/S
- 9.8x
- P/B
- 15.8x
- ROE
- 15.7%
- Operating Margin
- 12.0%
- Debt / Equity
- 0.0x
- Promoter Holding
- 56.4%
- 12M Momentum
- 18.9%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance16%Near threshold
Other income as a share of pre-tax profit (trailing twelve months): 16.0%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate27%Within range
Median quarterly effective tax rate over about 2.5 years: 27.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion0.73xNear threshold
Operating cash flow divided by net profit over the last three fiscal years: 0.73x (cash from operations ₹2,646 cr, net profit ₹3,600 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow4 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+16 daysNear threshold
Debtor days are above the median of the previous three fiscal years by 16 days (86 vs 70). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress36% of fixed assetsNear threshold
Capital work-in-progress is 36% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days+7 days / 2 yrsWithin range
Days payable changed by +7 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, DIIs added 10.4 pts; FIIs trimmed 4.8 pts; promoters trimmed 1.8 pts.
- The number of shareholders rose from 1.8 lakh to 5.3 lakh (+190%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like CG POWER AND IND SOLUTIONS LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −25% to +3% vs the market, against +2% for all non-financial companies in the same months.
- The analogs' median sat below that base rate (gap −13.6%, 80% range −20.2% to −9.9%), but the matches cluster in only 6 distinct 12-month windows.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 2 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 32 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| ASTRAL Producer Manufacturing |
May 2023 | 101x | 29% | +40% | −7% | −20% |
| LINDEINDIA Process Industries |
Oct 2023 | 95x | 21% | +95% | −10% | −8% |
| SIEMENS Producer Manufacturing |
Oct 2024 | 77x | 21% | +109% | −13% | −43% |
| HONAUT Electronic Technology |
Aug 2020 | 59x | 35% | +31% | −14% | −24% |
| GRINDWELL Process Industries |
Feb 2022 | 74x | 23% | +84% | −18% | +14% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| CUMMINSIND Producer Manufacturing |
May 2024 | 80x | 27% | +102% | −8% | −12% |
| SUPREMEIND Producer Manufacturing |
Oct 2023 | 64x | 26% | +100% | −8% | −29% |
| ASTRAZEN Health Technology |
May 2024 | 156x | 31% | +74% | −11% | +23% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, P/S and 12-month momentum. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Jul '22
- NovPriceVolume reached 7.1x its 50-day median on 2026-11-06; price -4.4% that day.
- JulPriceVolume reached 7.2x its 50-day median on 2026-07-03; price -7.0% that day.
- MayPriceRegained the 2024-10 peak, 4 months after the low.
- MarResultsYear-on-year EPS growth turned positive.
- MarPeer rankMoved into the 2nd quartile of Producer Manufacturing on EPS growth (from the bottom quartile).
- FebValuationP/E crossed above the 90th percentile of its own history to date (104.6x).
- JanPriceFell 38% from the Oct 2024 peak to the Jan 2026 low.
- JanPriceVolume reached 8.7x its 50-day median on 2026-01-19; price +5.0% that day.
Show 22 earlier events
- AugPriceVolume reached 6.9x its 50-day median on 2025-08-29; price +4.6% that day.
- JunPeer rankSlipped to the bottom quartile of Producer Manufacturing on EPS growth (from the 3rd quartile).
- MarResultsYear-on-year EPS growth turned negative.
- MarValuationP/E crossed above the 90th percentile of its own history to date (104.2x).
- MarPeer rankSlipped to the 3rd quartile of Producer Manufacturing on EPS growth (from the 2nd quartile).
- JanPriceVolume reached 10.6x its 50-day median on 2025-01-28; price -3.4% that day.
- SepValuationP/E crossed above the 90th percentile of its own history to date (79.2x).
- SepPriceVolume reached 5.9x its 50-day median on 2024-09-12; price +5.7% that day.
- JunResultsYear-on-year EPS growth turned positive.
- JunPeer rankMoved into the 2nd quartile of Producer Manufacturing on EPS growth (from the 3rd quartile).
- MarPriceVolume reached 10.1x its 50-day median on 2024-03-01; price +4.9% that day.
- JanDebtDebt / equity halved over 12 months to 0.01x.
- NovValuationP/E crossed above the 90th percentile of its own history to date (71.3x).
- NovPriceVolume reached 17.5x its 50-day median on 2023-11-23; price -1.9% that day.
- AugSharesShare count is up 5.9% over 12 months.
- AugPriceVolume reached 7.0x its 50-day median on 2023-08-31; price +4.9% that day.
- JunValuationP/E crossed above the 90th percentile of its own history to date (60.1x).
- JunPeer rankMoved into the 3rd quartile of Producer Manufacturing on EPS growth (from the bottom quartile).
- JunDebtDebt / equity halved over 12 months to 0.01x.
- JunDividendStarted paying a dividend (payout 24% of profit).
- FebPriceVolume reached 28.5x its 50-day median on 2023-02-28; price -1.8% that day.
- JulSharesShare count is up 7.5% over 12 months.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history95 months · 2019-01 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 100.8x | ₹12821 cr | 15.7% | 27.0% | 0.0x |
| 2026-10 | 101.3x | ₹12821 cr | 15.5% | 27.0% | 0.0x |
| 2026-09 | 107.6x | ₹12821 cr | 15.5% | 27.0% | 0.0x |
| 2026-08 | 118.8x | ₹12418 cr | 15.0% | 27.0% | 0.0x |
| 2026-07 | 112.0x | ₹12418 cr | 15.0% | 27.0% | 0.0x |
| 2026-06 | 123.5x | ₹12418 cr | 15.0% | 27.0% | 0.0x |
| 2026-05 | 128.0x | ₹11729 cr | 28.9% | 37.0% | 0.0x |
| 2026-04 | 113.4x | ₹11729 cr | 28.9% | 37.0% | 0.0x |
| 2026-03 | 91.4x | ₹11729 cr | 28.9% | 37.0% | 0.0x |
| 2026-02 | 104.6x | ₹11070 cr | 27.7% | 37.0% | 0.0x |
| 2026-01 | 84.3x | ₹11070 cr | 27.7% | 37.0% | 0.0x |
| 2025-12 | 93.5x | ₹11070 cr | 27.7% | 37.0% | 0.0x |
| 2025-11 | 102.6x | ₹10560 cr | 26.0% | 37.0% | 0.0x |
| 2025-10 | 112.3x | ₹10560 cr | 26.0% | 37.0% | 0.0x |
| 2025-09 | 112.9x | ₹10560 cr | 26.0% | 37.0% | 0.0x |
| 2025-08 | 108.8x | ₹9910 cr | 25.3% | 37.0% | 0.0x |
| 2025-07 | 103.7x | ₹9910 cr | 25.3% | 37.0% | 0.0x |
| 2025-06 | 106.9x | ₹9910 cr | 25.3% | 37.0% | 0.0x |
| 2025-05 | 112.0x | ₹9349 cr | 30.9% | 47.0% | 0.0x |
| 2025-04 | 102.3x | ₹9349 cr | 30.9% | 47.0% | 0.0x |
| 2025-03 | 104.2x | ₹9349 cr | 30.9% | 47.0% | 0.0x |
| 2025-02 | 60.6x | ₹8812 cr | 47.8% | 47.0% | 0.0x |
| 2025-01 | 67.2x | ₹8812 cr | 47.8% | 47.0% | 0.0x |
| 2024-12 | 77.0x | ₹8812 cr | 47.8% | 47.0% | 0.0x |
| 2024-11 | 76.4x | ₹8401 cr | 48.6% | 47.0% | 0.0x |
| 2024-10 | 73.5x | ₹8401 cr | 48.6% | 47.0% | 0.0x |
| 2024-09 | 79.2x | ₹8401 cr | 48.6% | 47.0% | 0.0x |
| 2024-08 | 74.5x | ₹8046 cr | 47.3% | 47.0% | 0.0x |
| 2024-07 | 78.8x | ₹8046 cr | 47.3% | 47.0% | 0.0x |
| 2024-06 | 75.4x | ₹8046 cr | 47.3% | 47.0% | 0.0x |
| 2024-05 | 102.1x | ₹6973 cr | 53.8% | 61.0% | 0.0x |
| 2024-04 | 87.9x | ₹6973 cr | 53.8% | 61.0% | 0.0x |
| 2024-03 | 85.9x | ₹6973 cr | 53.8% | 61.0% | 0.0x |
| 2024-02 | 70.4x | ₹6973 cr | 53.8% | 61.0% | 0.0x |
| 2024-01 | 74.4x | ₹6973 cr | 53.8% | 61.0% | 0.0x |
| 2023-12 | 72.1x | ₹6973 cr | 53.8% | 61.0% | 0.0x |
| 2023-11 | 71.3x | ₹6973 cr | 53.8% | 61.0% | 0.0x |
| 2023-10 | 61.9x | ₹6973 cr | 53.8% | 61.0% | 0.0x |
| 2023-09 | 70.2x | ₹6973 cr | 53.8% | 61.0% | 0.0x |
| 2023-08 | 68.2x | ₹6973 cr | 53.8% | 61.0% | 0.0x |
| 2023-07 | 63.8x | ₹6973 cr | 53.8% | 61.0% | 0.0x |
| 2023-06 | 60.1x | ₹6973 cr | 53.8% | 61.0% | 0.0x |
| 2023-05 | 62.1x | ₹5484 cr | 91.0% | 42.0% | 0.4x |
| 2023-04 | 48.8x | ₹5484 cr | 91.0% | 42.0% | 0.4x |
| 2023-03 | 47.4x | ₹5484 cr | 91.0% | 42.0% | 0.4x |
| 2023-02 | 48.2x | ₹5484 cr | 91.0% | 42.0% | 0.4x |
| 2023-01 | 47.8x | ₹5484 cr | 91.0% | 42.0% | 0.4x |
| 2022-12 | 42.7x | ₹5484 cr | 91.0% | 42.0% | 0.4x |
| 2022-11 | 44.2x | ₹5484 cr | 91.0% | 42.0% | 0.4x |
| 2022-10 | 41.1x | ₹5484 cr | 91.0% | 42.0% | 0.4x |
| 2022-09 | 37.2x | ₹5484 cr | 91.0% | 42.0% | 0.4x |
| 2022-08 | 35.5x | ₹5484 cr | 91.0% | 42.0% | 0.4x |
| 2022-07 | 35.4x | ₹5484 cr | 91.0% | 42.0% | 0.4x |
| 2022-06 | 30.3x | ₹5484 cr | 91.0% | 42.0% | 0.4x |
| 2022-05 | 18.8x | ₹2964 cr | — | 8.0% | — |
| 2022-04 | 20.4x | ₹2964 cr | — | 8.0% | — |
| 2022-03 | 19.6x | ₹2964 cr | — | 8.0% | — |
| 2022-02 | 17.7x | ₹2964 cr | — | 8.0% | — |
| 2022-01 | 18.0x | ₹2964 cr | — | 8.0% | — |
| 2021-12 | 20.1x | ₹2964 cr | — | 8.0% | — |
| 2021-11 | 15.4x | ₹2964 cr | — | 8.0% | — |
| 2021-10 | 15.1x | ₹2964 cr | — | 8.0% | — |
| 2021-09 | 12.7x | ₹2964 cr | — | 8.0% | — |
| 2021-08 | 8.9x | ₹2964 cr | — | 8.0% | — |
| 2021-07 | 8.1x | ₹2964 cr | — | 8.0% | — |
| 2021-06 | 8.2x | ₹2964 cr | — | 8.0% | — |
| 2021-05 | — | ₹5110 cr | — | -4.0% | — |
| 2021-04 | — | ₹5110 cr | — | -4.0% | — |
| 2021-03 | — | ₹5110 cr | — | -4.0% | — |
| 2021-02 | — | ₹5110 cr | — | -4.0% | — |
| 2021-01 | — | ₹5110 cr | — | -4.0% | — |
| 2020-12 | — | ₹5110 cr | — | -4.0% | — |
| 2020-11 | — | ₹5110 cr | — | -4.0% | — |
| 2020-10 | — | ₹5110 cr | — | -4.0% | — |
| 2020-09 | — | ₹5110 cr | — | -4.0% | — |
| 2020-08 | — | ₹5110 cr | — | -4.0% | — |
| 2020-07 | — | ₹5110 cr | — | -4.0% | — |
| 2020-06 | — | ₹5110 cr | — | -4.0% | — |
| 2020-05 | — | ₹7998 cr | -23.8% | 2.0% | 1.5x |
| 2020-04 | — | ₹7998 cr | -23.8% | 2.0% | 1.5x |
| 2020-03 | — | ₹7998 cr | -23.8% | 2.0% | 1.5x |
| 2020-02 | — | ₹7998 cr | -23.8% | 2.0% | 1.5x |
| 2020-01 | — | ₹7998 cr | -23.8% | 2.0% | 1.5x |
| 2019-12 | — | ₹7998 cr | -23.8% | 2.0% | 1.5x |
| 2019-11 | — | ₹7998 cr | -23.8% | 2.0% | 1.5x |
| 2019-10 | — | ₹7998 cr | -23.8% | 2.0% | 1.5x |
| 2019-09 | — | ₹7998 cr | -23.8% | 2.0% | 1.5x |
| 2019-08 | — | ₹7998 cr | -23.8% | 2.0% | 1.5x |
| 2019-07 | — | ₹7998 cr | -23.8% | 2.0% | 1.5x |
| 2019-06 | — | ₹7998 cr | -23.8% | 2.0% | 1.5x |
| 2019-05 | — | ₹8031 cr | -24.8% | -1.0% | 1.1x |
| 2019-04 | — | ₹8031 cr | -24.8% | -1.0% | 1.1x |
| 2019-03 | — | ₹8031 cr | -24.8% | -1.0% | 1.1x |
| 2019-02 | — | ₹8031 cr | -24.8% | -1.0% | 1.1x |
| 2019-01 | — | ₹8031 cr | -24.8% | -1.0% | 1.1x |