अApnaFunda

DREDGING CORPORATION OF INDIA (DREDGECORP)

Transportation · Marine Shipping · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.41 / 100
Profitability 37Growth 49Balance sheet 38
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.52 / 100
Price 19Earnings 56FII/DII 82

Share price

Closing priceAdjusted for splits and bonus issues.

₹874 latest close · −18.9% over the last 90 sessions

₹800₹1,000₹1,200Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹800₹1,000₹1,200Jul 3Sep 4Nov 9

₹874 month-end · +1.9% over 12 months

₹800₹1,000₹1,200Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹800₹1,000₹1,200Nov '25May '26Nov '26

₹874 month-end · +68.4% over 3 years

₹500₹750₹1,000₹1,250Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹500₹750₹1,000₹1,250Nov '23May '25Nov '26

₹874 month-end · +113.7% since Jan '19

₹500₹1,000Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹500₹1,000Jan '19Dec '22Nov '26

52-week range ₹740.00 to ₹1286.00 · 1-year volatility 55.8%

How rough has the ride been?

Maximum drawdown-73.2%recovered 2023-08
1-year volatility55.8%annualised
Beta vs sector index0.753-year daily, correlation 0.33
Volume spikes1last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−69.6% 0%−20%−40%−60%2020202220242026−69.6%
Largest drawdowns

-73.2% (2019-01 peak to 2020-03 low, recovered 2023-08)

-64.6% (2024-07 peak to 2025-04 low, not yet recovered)

-29.1% (2024-01 peak to 2024-03 low, recovered 2024-05)

Most recent volume spikes

2026-08-14: 9.8x the 50-day median, price +9.6% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

62.3xP/E todayWithin its usual range
Against its own history32nd percentile
CheapestMedian 129.9xDearest

Usual range 24.1x to 286.9x since 2019-01.

Against Transportation62.3x vs 15.9x
This company
62.3x
Sector median
15.9x

290% above the Transportation median.

10.7x230.6x450.4x670.2xJan '19Aug '20Mar '22Oct '23May '25Nov '2610.7x230.6x450.4x670.2xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianTransportation median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianTransportation median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianTransportation median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Transportation is valued

Where does it rank among Transportation peers?

Each cell is the company's percentile rank among its Transportation peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE12th▲ 9 pts vs a year ago
  • Op. margin63rd▲ 3 pts vs a year ago
  • Revenue growth35th▼ 49 pts vs a year ago
  • EPS growth2nd
  • Debt/equity ↓36th▼ 7 pts vs a year ago
  • Cash cycle ↓53rd▲ 20 pts vs a year ago
  • P/E ↓17th
  • 12M momentum72nd▲ 3 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Transportation sector page Watch it move against Transportation in the Observatory

What is the price implying?

~29%annual earnings growth implied by the priceAbove delivered growth

At P/E of 62.3x, a holder earning 12%/yr needs earnings to grow about 29.1%/yr for 10 years, then trade at 15x.

Delivered−21.9%/yrEPS, last 10 fiscal years · 3-yr avg to 3-yr avg
Gap+51.0 ptsimplied minus delivered
Rank10thmost demanding of 856

Over time

Implied growth by month (solid) and delivered growth (dashed).

-22%21%64% Jan 2019Nov 2026 -22%21%64% Jan 2019Nov 2026

Change the assumptions

Exit P/E / return11%12%13%
12x30.9%32.0%33.2%
15x28.0%29.1%30.3%
20x24.3%25.5%26.6%

Drag a slider to test other assumptions

Implied: 29.1%/yr

Looking back

  • Jan 2020Price implied 18%/yr; EPS has since grown −25%/yr (7.0 yrs)
  • Jan 2021Price implied 22%/yr; EPS has since grown −3%/yr (6.0 yrs)

Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.

What prices imply across Transportation The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹874.00
P/E
62.3x
ROCE
4.0%
Market Cap
₹2448 cr
Revenue (TTM)
₹1321 cr
P/S
1.9x
P/B
2.0x
ROE
3.2%
Operating Margin
17.0%
Debt / Equity
0.9x
Promoter Holding
73.5%
12M Momentum
1.9%

52-week range

₹740.00₹1286.00
25% of the way from its 52-week low to its high

Price risk

1Y volatility
55.8%
Beta vs sector
1-year daily
0.78

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.6x
Cash from profit, 3Y
operating cash flow ÷ net profit
5.00x
Share count, 1Y
unchanged

Are profits backed by cash?

3 of 6checks within range3 beyond a threshold
Other income reliance12%Within range

Other income as a share of pre-tax profit (trailing twelve months): 12.2%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate1%Beyond threshold

Median quarterly effective tax rate over about 2.5 years: 1.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion40.45xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 40.45x (cash from operations ₹445 cr, net profit ₹11 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow1 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 1. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-11 daysWithin range

Debtor days are below the median of the previous three fiscal years by 11 days (71 vs 82). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress74% of fixed assetsBeyond threshold

Capital work-in-progress is 74% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, DIIs added 1.4 pts; FIIs added 0.9 pts.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters73.5%73.5%0.0 pts
FIIs0.1%1.0%+0.9 pts
DIIs5.3%6.7%+1.4 pts
Public and others21.1%18.8%-2.3 pts

Number of shareholders

49,078shareholders-0% since Dec '23
45k47k48k49k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 49,264
Mar '24: 45,571
Jun '24: 45,346
Sep '24: 48,625
Dec '24: 46,379
Mar '25: 46,265
Jun '25: 48,128
Sep '25: 47,603
Dec '25: 47,651
Mar '26: 48,530
Jun '26: 49,078
45k47k48k49k Dec '23Dec '24Dec '25Jun '26
Dec '23: 49,264
Mar '24: 45,571
Jun '24: 45,346
Sep '24: 48,625
Dec '24: 46,379
Mar '25: 46,265
Jun '25: 48,128
Sep '25: 47,603
Dec '25: 47,651
Mar '26: 48,530
Jun '26: 49,078

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−6.6%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like DREDGING CORPORATION OF INDIA today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −33% to +46% vs the market, against −4% for all non-financial companies in the same months.
  • The gap against the base rate (−2.8%, 80% range −13.4% to +13.8%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
ROSSELLIND · Nov 2023: −87.0% vs market
NDLVENTURE · Jul 2022: −71.2% vs market
DUCON · Jun 2022: −70.0% vs market
JINDWORLD · May 2025: −50.9% vs market
CAMLINFINE · Jul 2023: −47.5% vs market
SURANASOL · Nov 2024: −42.2% vs market
DPSCLTD · Jan 2024: −41.4% vs market
ROHLTD · Aug 2020: −41.3% vs market
VIPCLOTHNG · Oct 2023: −40.9% vs market
RTNPOWER · Sep 2025: −38.9% vs market
OAL · Nov 2024: −37.2% vs market
ATULAUTO · Jul 2024: −34.9% vs market
LIBERTSHOE · Jun 2025: −33.4% vs market
STEELXIND · Aug 2024: −32.2% vs market
KOKUYOCMLN · Apr 2024: −30.2% vs market
HIKAL · Jun 2023: −27.3% vs market
SNOWMAN · Oct 2024: −26.8% vs market
EXXARO · Sep 2025: −25.8% vs market
SOBHA · Jul 2022: −22.8% vs market
ALICON · Apr 2023: −20.8% vs market
HIMATSEIDE · Mar 2021: −15.9% vs market
YUKEN · May 2024: −15.1% vs market
BASML · May 2021: −9.5% vs market
ORIENTCEM · Jan 2020: −8.1% vs market
INDIACEM · Dec 2022: −6.7% vs market
KCP · Feb 2024: −6.5% vs market
SHEMAROO · Nov 2022: −2.0% vs market
GOACARBON · Jun 2023: +3.8% vs market
ACLGATI · Jan 2020: +9.9% vs market
IRB · Jun 2022: +10.7% vs market
SOLARA · Sep 2025: +19.6% vs market
VRLLOG · Dec 2021: +21.9% vs market
SANGHIIND · Feb 2023: +22.7% vs market
CENTUM · May 2024: +35.7% vs market
PROZONER · Jul 2024: +37.3% vs market
HIRECT · Feb 2025: +42.4% vs market
JPPOWER · Dec 2022: +45.5% vs market
NEOGEN · Aug 2025: +45.6% vs market
JBMA · Mar 2022: +55.1% vs market
DYNAMATECH · Jun 2022: +73.1% vs market
PURVA · Nov 2023: +87.5% vs market
FACT · Feb 2020: +99.8% vs market
GENUSPOWER · Jul 2022: +106.5% vs market
SKIPPER · Dec 2023: +106.8% vs market
DEEDEV · Oct 2025: +108.0% vs market
SOMANYCERA · Sep 2020: +136.9% vs market
ESTER · Mar 2020: +170.0% vs market
PREMEXPLN · Feb 2023: +172.4% vs market
TEXRAIL · Feb 2023: +188.6% vs market
HPL · May 2023: +190.5% vs market
Similar setups −6.6%All companies −3.8%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 8 beyond the range shown, drawn at the edge

Similar setups' median
−6.6%
All companies' median
−3.8%
Beat the market
46% vs 46%

50 past situations · 50 companies · 35 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SANGHIIND
Non-Energy Minerals
Feb 2023 37x4% +27%−23% +23%
SOMANYCERA
Producer Manufacturing
Sep 2020 55x7% +3%−20% +137%
HIRECT
Producer Manufacturing
Feb 2025 61x— +17%−46% +42%
SOLARA
Health Technology
Sep 2025 89x6% −24%−29% +20%
ACLGATI
Transportation
Jan 2020 41x7% −7%−26% +10%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
DYNAMATECH
Producer Manufacturing
Jun 2022 75x9% +29%−43% +73%
BASML
Process Industries
May 2021 193x6% +145%−10% −10%
INDIACEM
Non-Energy Minerals
Dec 2022 86x3% +14%−25% −7%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, 12-month momentum and P/S. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to DREDGING CORPORATION OF INDIA. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Producer Manufacturing
68%similar
operating margindebt/equity
Consumer Non-Durables
62%similar
P/Edebt/equity
Process Industries
57%similar
ROCEpromoter holding
HIKALHIKAL
Health Technology
53%similar
ROCEmarket cap
SAL STEELSALSTEEL
Non-Energy Minerals
52%similar
P/EROCE
Transportation
45%similar
ROCEoperating margin
Transportation
34%similar
revenue growthdebt/equity
Transportation
28%similar
debt/equityP/E

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Nov '22

  1. SepResultsRevenue (TTM) reached a new high of ₹1,321 cr.
  2. SepPeer rankSlipped to the 2nd quartile of Transportation on operating margin (from the top quartile).
  3. AugPriceVolume reached 9.8x its 50-day median on 2026-08-14; price +9.6% that day.
  4. JunResultsEPS (TTM) turned positive.
  5. JunValuationP/E crossed above the 90th percentile of its own history to date (645.3x).
  6. JunPeer rankMoved into the top quartile of Transportation on operating margin (from the 2nd quartile).
  7. MayPriceVolume reached 63.8x its 50-day median on 2026-05-20; price +8.3% that day.
  8. JanPriceVolume reached 9.2x its 50-day median on 2026-01-29; price +16.7% that day.
Show 22 earlier events
  1. OctPriceVolume reached 148.1x its 50-day median on 2025-10-29; price +17.1% that day.
  2. SepResultsRevenue (TTM) reached a new high of ₹1,232 cr.
  3. SepPriceVolume reached 18.4x its 50-day median on 2025-09-22; price +4.8% that day.
  4. MayPriceVolume reached 55.5x its 50-day median on 2025-05-21; price +10.6% that day.
  5. AprPriceFell 65% from the Jul 2024 peak to the Apr 2025 low.
  6. MarPeer rankMoved into the 2nd quartile of Transportation on operating margin (from the bottom quartile).
  7. MarPriceVolume reached 5.6x its 50-day median on 2025-03-21; price +2.2% that day.
  8. DecPeer rankSlipped to the bottom quartile of Transportation on operating margin (from the 3rd quartile).
  9. OctPriceVolume reached 5.7x its 50-day median on 2024-10-10; price +5.0% that day.
  10. SepResultsEPS (TTM) turned negative.
  11. JunResultsEPS (TTM) turned positive.
  12. JunPriceVolume reached 11.7x its 50-day median on 2024-06-12; price +10.0% that day.
  13. MayPriceRegained the 2024-01 peak, 2 months after the low.
  14. MarPriceFell 29% from the Jan 2024 peak to the Mar 2024 low.
  15. JanPriceVolume reached 13.9x its 50-day median on 2024-01-16; price +9.0% that day.
  16. DecPriceVolume reached 27.7x its 50-day median on 2023-12-07; price +9.6% that day.
  17. AugPriceRegained the 2019-01 peak, 41 months after the low.
  18. AugPriceVolume reached 88.8x its 50-day median on 2023-08-22; price +17.5% that day.
  19. JunResultsEPS (TTM) turned negative.
  20. AprPriceVolume reached 9.9x its 50-day median on 2023-04-26; price +3.8% that day.
  21. MarPriceVolume reached 7.6x its 50-day median on 2023-03-10; price +0.5% that day.
  22. NovPriceVolume reached 31.7x its 50-day median on 2022-11-14; price +10.6% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1162.3x₹1321 cr3.2%4.0%0.9x
2026-1058.2x₹1321 cr3.2%4.0%0.9x
2026-0965.5x₹1321 cr3.2%4.0%0.9x
2026-08648.4x₹1208 cr0.4%4.0%0.9x
2026-07670.2x₹1208 cr0.4%4.0%0.9x
2026-06645.3x₹1208 cr0.4%4.0%0.9x
2026-05—₹1192 cr-5.0%0.0%0.8x
2026-04—₹1192 cr-5.0%0.0%0.8x
2026-03—₹1192 cr-5.0%0.0%0.8x
2026-02—₹1240 cr-1.6%0.0%0.8x
2026-01—₹1240 cr-1.6%0.0%0.8x
2025-12—₹1240 cr-1.6%0.0%0.8x
2025-11—₹1232 cr-1.6%0.0%0.8x
2025-10—₹1232 cr-1.6%0.0%0.8x
2025-09—₹1232 cr-1.6%0.0%0.8x
2025-08—₹1141 cr-2.3%0.0%0.8x
2025-07—₹1141 cr-2.3%0.0%0.8x
2025-06—₹1141 cr-2.3%0.0%0.8x
2025-05—₹957 cr-6.0%4.0%0.4x
2025-04—₹957 cr-6.0%4.0%0.4x
2025-03—₹957 cr-6.0%4.0%0.4x
2025-02—₹898 cr-5.1%4.0%0.4x
2025-01—₹898 cr-5.1%4.0%0.4x
2024-12—₹898 cr-5.1%4.0%0.4x
2024-11—₹892 cr-1.0%4.0%0.4x
2024-10—₹892 cr-1.0%4.0%0.4x
2024-09—₹892 cr-1.0%4.0%0.4x
2024-0874.3x₹945 cr2.6%4.0%0.4x
2024-07100.7x₹945 cr2.6%4.0%0.4x
2024-0693.1x₹945 cr2.6%4.0%0.4x
2024-05—₹1165 cr-15.9%-10.0%0.2x
2024-04—₹1165 cr-15.9%-10.0%0.2x
2024-03—₹1165 cr-15.9%-10.0%0.2x
2024-02—₹1165 cr-15.9%-10.0%0.2x
2024-01—₹1165 cr-15.9%-10.0%0.2x
2023-12—₹1165 cr-15.9%-10.0%0.2x
2023-11—₹1165 cr-15.9%-10.0%0.2x
2023-10—₹1165 cr-15.9%-10.0%0.2x
2023-09—₹1165 cr-15.9%-10.0%0.2x
2023-08—₹1165 cr-15.9%-10.0%0.2x
2023-07—₹1165 cr-15.9%-10.0%0.2x
2023-06—₹1165 cr-15.9%-10.0%0.2x
2023-05245.4x₹801 cr0.3%0.0%0.2x
2023-04252.3x₹801 cr0.3%0.0%0.2x
2023-03221.1x₹801 cr0.3%0.0%0.2x
2023-02253.2x₹801 cr0.3%0.0%0.2x
2023-01285.1x₹801 cr0.3%0.0%0.2x
2022-12303.2x₹801 cr0.3%0.0%0.2x
2022-11337.5x₹801 cr0.3%0.0%0.2x
2022-10266.0x₹801 cr0.3%0.0%0.2x
2022-09227.6x₹801 cr0.3%0.0%0.2x
2022-08227.1x₹801 cr0.3%0.0%0.2x
2022-07215.6x₹801 cr0.3%0.0%0.2x
2022-06204.5x₹801 cr0.3%0.0%0.2x
2022-05—₹764 cr-12.3%-8.0%0.3x
2022-04—₹764 cr-12.3%-8.0%0.3x
2022-03—₹764 cr-12.3%-8.0%0.3x
2022-02—₹764 cr-12.3%-8.0%0.3x
2022-01—₹764 cr-12.3%-8.0%0.3x
2021-12—₹764 cr-12.3%-8.0%0.3x
2021-11—₹764 cr-12.3%-8.0%0.3x
2021-10—₹764 cr-12.3%-8.0%0.3x
2021-09—₹764 cr-12.3%-8.0%0.3x
2021-08—₹764 cr-12.3%-8.0%0.3x
2021-07—₹764 cr-12.3%-8.0%0.3x
2021-06—₹764 cr-12.3%-8.0%0.3x
2021-05199.0x₹750 cr0.4%1.0%0.4x
2021-04184.6x₹750 cr0.4%1.0%0.4x
2021-03188.2x₹750 cr0.4%1.0%0.4x
2021-02208.5x₹750 cr0.4%1.0%0.4x
2021-01142.7x₹750 cr0.4%1.0%0.4x
2020-12168.2x₹750 cr0.4%1.0%0.4x
2020-11146.6x₹750 cr0.4%1.0%0.4x
2020-10120.9x₹750 cr0.4%1.0%0.4x
2020-09132.3x₹750 cr0.4%1.0%0.4x
2020-08146.3x₹750 cr0.4%1.0%0.4x
2020-07131.9x₹750 cr0.4%1.0%0.4x
2020-06127.9x₹750 cr0.4%1.0%0.4x
2020-0516.6x₹692 cr2.4%3.0%0.4x
2020-0416.8x₹692 cr2.4%3.0%0.4x
2020-0310.7x₹692 cr2.4%3.0%0.4x
2020-0220.8x₹692 cr2.4%3.0%0.4x
2020-0124.1x₹692 cr2.4%3.0%0.4x
2019-1224.5x₹692 cr2.4%3.0%0.4x
2019-1125.7x₹692 cr2.4%3.0%0.4x
2019-1026.3x₹692 cr2.4%3.0%0.4x
2019-0924.5x₹692 cr2.4%3.0%0.4x
2019-0824.1x₹692 cr2.4%3.0%0.4x
2019-0724.2x₹692 cr2.4%3.0%0.4x
2019-0631.6x₹692 cr2.4%3.0%0.4x
2019-0565.7x₹592 cr1.1%1.0%0.5x
2019-0460.8x₹592 cr1.1%1.0%0.5x
2019-0369.6x₹592 cr1.1%1.0%0.5x
2019-0256.0x₹592 cr1.1%1.0%0.5x
2019-0166.8x₹592 cr1.1%1.0%0.5x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback