अApnaFunda

SAPPHIRE FOODS INDIA LIMITED (SAPPHIRE)

Consumer Services · Restaurants · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.43 / 100
Profitability 38Growth 65Balance sheet 26
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.33 / 100
Price 52Earnings 33FII/DII 14

Passes these screensPrice ahead of business

Share price

Closing priceAdjusted for splits and bonus issues.

₹209.24 latest close · +12.3% over the last 90 sessions

₹175₹200₹225₹250Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹175₹200₹225₹250Jul 3Sep 4Nov 9

₹209.24 month-end · −15.9% over 12 months

₹150₹200₹250Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹150₹200₹250Nov '25May '26Nov '26

₹209.24 month-end · −24.8% over 3 years

₹200₹300Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹200₹300Nov '23May '25Nov '26

₹209.24 month-end · +2.5% since Nov '21

₹200₹300Nov '21Nov '22Nov '23Nov '24Nov '25Nov '26 ₹200₹300Nov '21May '24Nov '26

52-week range ₹139.91 to ₹287.95 · 1-year volatility 45.7%

How rough has the ride been?

Maximum drawdown-60.6%not yet recovered
1-year volatility45.7%annualised
Beta vs sector index0.703-year daily, correlation 0.38
Volume spikes6last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%20222023202420252026−59.7% 0%−20%−40%−60%20242026−59.7%
Largest drawdowns

-60.6% (2024-09 peak to 2026-03 low, not yet recovered)

-37.0% (2022-03 peak to 2022-06 low, recovered 2022-09)

-23.4% (2022-10 peak to 2023-02 low, recovered 2023-09)

Most recent volume spikes

2026-08-11: 18x the 50-day median, price +7.0% that day

2026-08-07: 26.2x the 50-day median, price +12.3% that day

2026-08-05: 16.1x the 50-day median, price +5.3% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Where does it rank among Consumer Services peers?

Each cell is the company's percentile rank among its Consumer Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE29th▼ 8 pts vs a year ago
  • Op. margin47thflat vs a year ago
  • Revenue growth59thflat vs a year ago
  • EPS growth5th▼ 9 pts vs a year ago
  • Debt/equity ↓19th▼ 7 pts vs a year ago
  • Cash cycle ↓77thflat vs a year ago
  • P/E ↓1st▼ 4 pts vs a year ago
  • 12M momentum59th▲ 13 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Consumer Services sector page Watch it move against Consumer Services in the Observatory

What is the price implying?

Trailing earnings per share are negative, so a P/E-based figure does not exist. See the loss-makers list on the Expectations Gap page for a revenue-based version.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Consumer Services The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹209.24
ROCE
4.0%
Market Cap
₹6726 cr
Revenue (TTM)
₹3239 cr
P/S
2.1x
P/B
4.8x
ROE
-1.2%
Operating Margin
15.7%
Debt / Equity
1.0x
Promoter Holding
26.1%
12M Momentum
-15.9%

52-week range

₹139.91₹287.95
47% of the way from its 52-week low to its high

Price risk

1Y volatility
45.7%
Beta vs sector
1-year daily
1.17

Balance sheet & cash

Interest cover
operating profit ÷ interest
0.8x
Cash from profit, 3Y
operating cash flow ÷ net profit
5.00x
Share count, 1Y
unchanged

Are profits backed by cash?

5 of 5checks within rangeAll clear
Other income reliance—Not enough data

Not enough reported data to compute this.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion39.57xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 39.57x (cash from operations ₹1,464 cr, net profit ₹37 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow4 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-1 daysWithin range

Debtor days are below the median of the previous three fiscal years by 1 days (4 vs 5). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress2% of fixed assetsWithin range

Capital work-in-progress is 2% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days0 days / 2 yrsWithin range

Days payable changed by 0 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters trimmed 15.6 pts; DIIs added 13.9 pts; FIIs added 1.6 pts.
  • The number of shareholders rose from 53,845 to 58,178 (+8%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters41.7%26.1%-15.6 pts
FIIs23.6%25.3%+1.6 pts
DIIs28.0%41.9%+13.9 pts
Public and others6.6%6.8%+0.1 pts

Number of shareholders

58,178shareholders+8% since Sep '23
51k54k56k58k Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 53,845
Dec '23: 51,840
Mar '24: 53,150
Jun '24: 51,602
Sep '24: 54,062
Dec '24: 54,905
Mar '25: 54,414
Jun '25: 51,421
Sep '25: 52,417
Dec '25: 53,545
Mar '26: 56,668
Jun '26: 58,178
51k54k56k58k Sep '23Sep '24Sep '25Jun '26
Sep '23: 53,845
Dec '23: 51,840
Mar '24: 53,150
Jun '24: 51,602
Sep '24: 54,062
Dec '24: 54,905
Mar '25: 54,414
Jun '25: 51,421
Sep '25: 52,417
Dec '25: 53,545
Mar '26: 56,668
Jun '26: 58,178

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+4.3%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like SAPPHIRE FOODS INDIA LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −19% to +42% vs the market, against −1% for all non-financial companies in the same months.
  • The gap against the base rate (+5.1%, 80% range −7.2% to +9.1%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
HIMATSEIDE · Oct 2021: −63.9% vs market
CHEMFAB · Jul 2025: −54.6% vs market
ASIANHOTNR · Mar 2020: −51.8% vs market
JISLJALEQS · May 2025: −48.9% vs market
DCW · Aug 2025: −41.8% vs market
BOMDYEING · Mar 2022: −39.3% vs market
RENUKA · Apr 2023: −35.4% vs market
DYNPRO · Aug 2023: −27.9% vs market
GTLINFRA · Oct 2025: −27.8% vs market
ACLGATI · Nov 2022: −27.2% vs market
SHIVAMAUTO · Nov 2020: −25.6% vs market
SCHNEIDER · Jan 2021: −20.3% vs market
RANEHOLDIN · Mar 2021: −19.2% vs market
DCAL · Apr 2024: −18.2% vs market
IFBIND · Aug 2022: −15.7% vs market
CINELINE · Jul 2025: −13.9% vs market
VARROC · Jul 2022: −12.4% vs market
OMAXE · Nov 2022: −9.8% vs market
PRSMJOHNSN · Jul 2023: −9.6% vs market
SAGCEM · Jun 2024: −6.5% vs market
ALICON · May 2022: −5.6% vs market
JAICORPLTD · May 2020: −4.8% vs market
GESHIP · Feb 2020: −4.5% vs market
INOXWIND · Apr 2022: −0.5% vs market
INDIACEM · Aug 2023: +4.2% vs market
HCG · May 2020: +4.5% vs market
MANGLMCEM · May 2020: +5.4% vs market
SOLARA · Jun 2023: +5.8% vs market
PATANJALI · Aug 2021: +7.8% vs market
ARVINDFASN · Feb 2023: +10.5% vs market
WOCKPHARMA · Jun 2020: +12.8% vs market
RBA · Aug 2025: +14.0% vs market
IDEA · Aug 2023: +17.3% vs market
NH · Jul 2021: +25.0% vs market
VENKEYS · Sep 2020: +27.2% vs market
PVRINOX · Oct 2025: +30.9% vs market
AURUM · Sep 2025: +36.3% vs market
GMRAIRPORT · Sep 2022: +44.4% vs market
JAYNECOIND · Sep 2024: +46.4% vs market
BRIGADE · Nov 2022: +46.8% vs market
PPLPHARMA · Feb 2024: +50.1% vs market
SHALPAINTS · Jun 2021: +52.6% vs market
RPOWER · Aug 2024: +55.9% vs market
SMSPHARMA · Jun 2023: +67.5% vs market
CENTUM · Mar 2025: +78.1% vs market
ONIDA · Jan 2021: +80.5% vs market
STAR · Aug 2023: +105.2% vs market
JUBLPHARMA · Nov 2023: +122.3% vs market
TARC · Feb 2023: +195.2% vs market
JITFINFRA · Dec 2022: +265.0% vs market
Similar setups +4.3%All companies −0.8%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 4 beyond the range shown, drawn at the edge

Similar setups' median
+4.3%
All companies' median
−0.8%
Beat the market
52% vs 49%

50 past situations · 50 companies · 37 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SCHNEIDER
Distribution Services
Jan 2021 —3% +15%−14% −20%
HCG
Health Services
May 2020 —3% −47%−50% +5%
PRSMJOHNSN
Non-Energy Minerals
Jul 2023 —1% +3%−9% −10%
GMRAIRPORT
Transportation
Sep 2022 —5% −7%−27% +44%
PPLPHARMA
Health Technology
Feb 2024 —2% +71%−9% +50%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
RENUKA
Process Industries
Apr 2023 —6% −13%−28% −35%
MANGLMCEM
Non-Energy Minerals
May 2020 —3% −37%−48% +5%
JAYNECOIND
Producer Manufacturing
Sep 2024 —3% +41%−20% +46%
How reliable is this?

Matched on P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, interest cover and drawdown from 12-month high. Not used (unavailable for this company): P/E. This company is loss-making, so it was only compared with loss-making companies. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to SAPPHIRE FOODS INDIA LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Retail Trade
75%similar
debt/equitypromoter holding
Producer Manufacturing
64%similar
volatilitymarket cap
Producer Manufacturing
63%similar
revenue growthROCE
Process Industries
59%similar
operating margindebt/equity
Process Industries
56%similar
operating marginvolatility
Consumer Services
67%similar
revenue growthmarket cap
Consumer Services
46%similar
revenueROCE
Consumer Services
32%similar
ROCEoperating margin

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Dec '22

  1. AugPriceVolume reached 26.2x its 50-day median on 2026-08-07; price +12.3% that day.
  2. JunPeer rankSlipped to the 3rd quartile of Consumer Services on operating margin (from the 2nd quartile).
  3. JunDebtDebt / equity rose above 1.0x (1.02x).
  4. AprPriceVolume reached 54.1x its 50-day median on 2026-04-29; price +19.0% that day.
  5. MarPriceFell 61% from the Sep 2024 peak to the Mar 2026 low.
  6. MarPeer rankMoved into the 2nd quartile of Consumer Services on operating margin (from the 3rd quartile).
  7. JanPriceVolume reached 19.4x its 50-day median on 2026-01-02; price -4.1% that day.
  8. DecResultsEPS (TTM) turned negative.
Show 22 earlier events
  1. OctPriceVolume reached 17.7x its 50-day median on 2025-10-30; price +3.4% that day.
  2. JulPriceVolume reached 110.6x its 50-day median on 2025-07-04; price +5.1% that day.
  3. JunPeer rankSlipped to the 3rd quartile of Consumer Services on operating margin (from the 2nd quartile).
  4. MayPriceVolume reached 6.8x its 50-day median on 2025-05-09; price +0.1% that day.
  5. MarPriceVolume reached 14.2x its 50-day median on 2025-03-06; price +5.2% that day.
  6. DecPromoterPromoter holding fell 4.6 pts to 26.2% (largest drop since 2024-03).
  7. DecInstitutionsFII + DII holding rose 6.2 pts over 2 quarters to 68.6%.
  8. OctPriceVolume reached 5.6x its 50-day median on 2024-10-04; price -0.0% that day.
  9. AugPriceVolume reached 29.0x its 50-day median on 2024-08-07; price -0.8% that day.
  10. JulValuationP/E crossed above the 90th percentile of its own history to date (199.0x).
  11. JunResultsYear-on-year EPS growth turned negative.
  12. JunPeer rankSlipped to the 3rd quartile of Consumer Services on ROCE (from the 2nd quartile).
  13. JunPriceVolume reached 11.7x its 50-day median on 2024-06-20; price +1.1% that day.
  14. MarPromoterPromoter holding fell 10.4 pts to 31.3%.
  15. MarInstitutionsFII + DII holding rose 10.0 pts over 1 quarter to 61.7%.
  16. MarPriceVolume reached 10.6x its 50-day median on 2024-03-20; price +2.3% that day.
  17. DecPriceVolume reached 7.3x its 50-day median on 2023-12-05; price -1.8% that day.
  18. SepPriceVolume reached 5.6x its 50-day median on 2023-09-25; price -1.3% that day.
  19. JunResultsRevenue (TTM) reached a new high of ₹2,266 cr.
  20. JunPriceVolume reached 10.9x its 50-day median on 2023-06-27; price +1.4% that day.
  21. FebPriceVolume reached 10.4x its 50-day median on 2023-02-02; price -4.7% that day.
  22. DecPriceVolume reached 14.8x its 50-day median on 2022-12-15; price +2.7% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history61 months · 2021-11 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11—₹3239 cr-1.2%4.0%1.0x
2026-10—₹3239 cr-1.2%4.0%1.0x
2026-09—₹3239 cr-1.2%4.0%1.0x
2026-08—₹3125 cr-2.3%4.0%1.0x
2026-07—₹3125 cr-2.3%4.0%1.0x
2026-06—₹3125 cr-2.3%4.0%1.0x
2026-05—₹3044 cr-1.2%6.0%0.9x
2026-04—₹3044 cr-1.2%6.0%0.9x
2026-03—₹3044 cr-1.2%6.0%0.9x
2026-02—₹2987 cr-0.1%6.0%0.9x
2026-01—₹2987 cr-0.1%6.0%0.9x
2025-12—₹2987 cr-0.1%6.0%0.9x
2025-11921.1x₹2940 cr0.5%6.0%0.9x
2025-101059.4x₹2940 cr0.5%6.0%0.9x
2025-091088.1x₹2940 cr0.5%6.0%0.9x
2025-08545.1x₹2882 cr1.2%6.0%0.9x
2025-07527.7x₹2882 cr1.2%6.0%0.9x
2025-06548.0x₹2882 cr1.2%6.0%0.9x
2025-05513.1x₹2802 cr1.2%7.0%0.9x
2025-04510.5x₹2802 cr1.2%7.0%0.9x
2025-03474.9x₹2802 cr1.2%7.0%0.9x
2025-02544.3x₹2711 cr1.0%7.0%0.9x
2025-01508.1x₹2711 cr1.0%7.0%0.9x
2024-12578.1x₹2711 cr1.0%7.0%0.9x
2024-11283.7x₹2658 cr2.6%7.0%0.9x
2024-10279.1x₹2658 cr2.6%7.0%0.9x
2024-09310.6x₹2658 cr2.6%7.0%0.9x
2024-08200.9x₹2594 cr3.9%7.0%0.9x
2024-07199.0x₹2594 cr3.9%7.0%0.9x
2024-06188.8x₹2594 cr3.9%7.0%0.9x
2024-0539.5x₹2266 cr18.6%10.0%0.8x
2024-0438.7x₹2266 cr18.6%10.0%0.8x
2024-0342.7x₹2266 cr18.6%10.0%0.8x
2024-0240.9x₹2266 cr18.6%10.0%0.8x
2024-0139.5x₹2266 cr18.6%10.0%0.8x
2023-1238.7x₹2266 cr18.6%10.0%0.8x
2023-1137.9x₹2266 cr18.6%10.0%0.8x
2023-1035.3x₹2266 cr18.6%10.0%0.8x
2023-0939.6x₹2266 cr18.6%10.0%0.8x
2023-0838.8x₹2266 cr18.6%10.0%0.8x
2023-0737.4x₹2266 cr18.6%10.0%0.8x
2023-0637.4x₹2266 cr18.6%10.0%0.8x
2023-05199.3x₹1722 cr4.6%9.0%0.8x
2023-04163.8x₹1722 cr4.6%9.0%0.8x
2023-03166.8x₹1722 cr4.6%9.0%0.8x
2023-02169.7x₹1722 cr4.6%9.0%0.8x
2023-01178.1x₹1722 cr4.6%9.0%0.8x
2022-12183.2x₹1722 cr4.6%9.0%0.8x
2022-11184.9x₹1722 cr4.6%9.0%0.8x
2022-10198.3x₹1722 cr4.6%9.0%0.8x
2022-09203.9x₹1722 cr4.6%9.0%0.8x
2022-08183.8x₹1722 cr4.6%9.0%0.8x
2022-07157.2x₹1722 cr4.6%9.0%0.8x
2022-06148.6x₹1722 cr4.6%9.0%0.8x
2022-05—₹1020 cr-20.8%-2.0%1.3x
2022-04—₹1020 cr-20.8%-2.0%1.3x
2022-03—₹1020 cr-20.8%-2.0%1.3x
2022-02—₹1020 cr-20.8%-2.0%1.3x
2022-01—₹1020 cr-20.8%-2.0%1.3x
2021-12—₹1020 cr-20.8%-2.0%1.3x
2021-11—₹1020 cr-20.8%-2.0%1.3x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback