Share price
₹1,159.5 latest close · −1.8% over the last 90 sessions
₹1,159.5 month-end · −19.6% over 12 months
₹1,159.5 month-end · −11.0% over 3 years
₹1,159.5 month-end · +62.5% since Jan '19
52-week range ₹999.20 to ₹1514.70 · 1-year volatility 26.4%
Was the rally earned?
Earnings helped, the multiple did not.
- Per-share earnings added 13 points, but investors now pay less per rupee of profit (P/E 64.0x to 44.5x), which took 33 points back.
- The share count barely moved.
Earnings helped, the multiple did not.
- Per-share earnings added 40 points, but investors now pay less per rupee of profit (P/E 76.1x to 44.5x), which took 51 points back.
- The share count barely moved.
Earnings helped, the multiple did not.
- Per-share earnings added 41 points, but investors now pay less per rupee of profit (P/E 81.6x to 44.5x), which took 56 points back.
- The share count barely moved.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-51.6% (2024-09 peak to 2026-10 low, not yet recovered)
-42.2% (2019-06 peak to 2020-05 low, recovered 2020-11)
-27.4% (2021-10 peak to 2022-06 low, recovered 2024-02)
Most recent volume spikes
2026-07-17: 5.4x the 50-day median, price +1.4% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 48.2x to 88.8x since 2019-01.
51% above the Producer Manufacturing median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Producer Manufacturing peers?
Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE83rd▲ 3 pts vs a year ago
- Op. margin23rd▼ 10 pts vs a year ago
- Revenue growth38th▼ 14 pts vs a year ago
- EPS growth57th▲ 9 pts vs a year ago
- Debt/equity ↓81stflat vs a year ago
- Cash cycle ↓76th▼ 3 pts vs a year ago
- P/E ↓28th▲ 10 pts vs a year ago
- 12M momentum30th▼ 20 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory
What is the price implying?
At P/E of 44.5x, a holder earning 12%/yr needs earnings to grow about 22.6%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 24.0% | 25.1% | 26.2% |
| 15x | 21.5% | 22.6% | 23.7% |
| 20x | 18.4% | 19.5% | 20.6% |
Drag a slider to test other assumptions
Implied: 22.6%/yrLooking back
- Jan 2020Price implied 25%/yr; EPS has since grown 12%/yr (7.0 yrs)
- Jan 2021Price implied 31%/yr; EPS has since grown 15%/yr (6.0 yrs)
- Jan 2022Price implied 34%/yr; EPS has since grown 10%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Producer Manufacturing The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹1159.50
- P/E
- 44.5x
- ROCE
- 25.0%
- Market Cap
- ₹72751 cr
- Revenue (TTM)
- ₹23590 cr
- P/S
- 3.1x
- P/B
- 7.7x
- ROE
- 17.3%
- Operating Margin
- 7.0%
- Debt / Equity
- 0.0x
- Promoter Holding
- 59.4%
- 12M Momentum
- -19.6%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance22%Near threshold
Other income as a share of pre-tax profit (trailing twelve months): 21.8%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate26%Within range
Median quarterly effective tax rate over about 2.5 years: 26.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion1.14xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 1.14x (cash from operations ₹5,048 cr, net profit ₹4,430 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow4 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history-8 daysWithin range
Debtor days are below the median of the previous three fiscal years by 8 days (13 vs 21). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress8% of fixed assetsWithin range
Capital work-in-progress is 8% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days-9 days / 2 yrsWithin range
Days payable changed by -9 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 2 years, FIIs trimmed 8.1 pts; DIIs added 8.0 pts.
- The number of shareholders rose from 2.3 lakh to 3.0 lakh (+31%) between Dec 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like HAVELLS INDIA LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −23% to +15% vs the market, against 0% for all non-financial companies in the same months.
- The gap against the base rate (−4.9%, 80% range −11.5% to +0.9%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 37 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| SIEMENS Producer Manufacturing |
Jan 2024 | 57x | 21% | +42% | −4% | +36% |
| ATUL Process Industries |
Nov 2021 | 39x | 24% | +38% | −20% | −12% |
| VGUARD Producer Manufacturing |
Jun 2020 | 39x | 26% | −30% | −32% | −5% |
| SUPREMEIND Producer Manufacturing |
Sep 2022 | 28x | 35% | −9% | −18% | +67% |
| CUMMINSIND Producer Manufacturing |
Mar 2020 | 12x | 24% | −56% | −59% | +57% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| DEEPAKNTR Process Industries |
Sep 2023 | 34x | 30% | +4% | −10% | −6% |
| KAJARIACER Producer Manufacturing |
Feb 2022 | 56x | 21% | +14% | −21% | 0% |
| TTKPRESTIG Consumer Durables |
Feb 2023 | 34x | 24% | −4% | −27% | −34% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and revenue growth. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Nov '21
- OctPriceFell 52% from the Sep 2024 peak to the Oct 2026 low.
- SepPeer rankSlipped to the bottom quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
- JulPriceVolume reached 5.4x its 50-day median on 2026-07-17; price +1.4% that day.
- AprPriceVolume reached 7.1x its 50-day median on 2026-04-23; price -6.6% that day.
- MarResultsRevenue (TTM) reached a new high of ₹22,366 cr.
- MarValuationP/E fell below the 10th percentile of its own history to date (50.2x).
- JanPriceVolume reached 7.3x its 50-day median on 2026-01-20; price -7.0% that day.
- DecPeer rankMoved into the 2nd quartile of Producer Manufacturing on EPS growth (from the 3rd quartile).
Show 22 earlier events
- SepPeer rankSlipped to the 3rd quartile of Producer Manufacturing on operating margin (from the 2nd quartile).
- JulPriceVolume reached 6.1x its 50-day median on 2025-07-22; price +3.1% that day.
- JunPeer rankMoved into the top quartile of Producer Manufacturing on ROCE (from the 2nd quartile).
- AprPriceVolume reached 5.9x its 50-day median on 2025-04-23; price -3.2% that day.
- FebPeer rankSlipped to the 2nd quartile of Producer Manufacturing on ROCE (from the top quartile).
- FebPriceVolume reached 9.0x its 50-day median on 2025-02-27; price -6.2% that day.
- SepPeer rankMoved into the 2nd quartile of Producer Manufacturing on EPS growth (from the 3rd quartile).
- JunResultsYear-on-year EPS growth turned positive.
- JunPeer rankMoved into the top quartile of Producer Manufacturing on ROCE (from the 2nd quartile).
- MarPeer rankSlipped to the 2nd quartile of Producer Manufacturing on ROCE (from the top quartile).
- FebPriceRegained the 2021-10 peak, 20 months after the low.
- FebValuationP/E crossed above the 90th percentile of its own history to date (89.5x).
- FebPriceVolume reached 9.5x its 50-day median on 2024-02-28; price +4.4% that day.
- OctPriceVolume reached 5.0x its 50-day median on 2023-10-20; price -5.1% that day.
- JulPriceVolume reached 6.8x its 50-day median on 2023-07-18; price +2.8% that day.
- JunResultsYear-on-year EPS growth turned negative.
- OctPriceVolume reached 5.4x its 50-day median on 2022-10-20; price -3.1% that day.
- JunResultsRevenue (TTM) reached a new high of ₹13,938 cr.
- JunPriceFell 27% from the Oct 2021 peak to the Jun 2022 low.
- JunPeer rankSlipped to the 3rd quartile of Producer Manufacturing on EPS growth (from the 2nd quartile).
- MarPeer rankSlipped to the 2nd quartile of Producer Manufacturing on EPS growth (from the top quartile).
- NovPriceVolume reached 6.5x its 50-day median on 2021-11-30; price +2.3% that day.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 44.5x | ₹23590 cr | 17.3% | 25.0% | 0.0x |
| 2026-10 | 38.9x | ₹23590 cr | 17.2% | 25.0% | 0.0x |
| 2026-09 | 39.0x | ₹23590 cr | 17.2% | 25.0% | 0.0x |
| 2026-08 | 46.1x | ₹22527 cr | 17.9% | 25.0% | 0.0x |
| 2026-07 | 46.7x | ₹22527 cr | 17.9% | 25.0% | 0.0x |
| 2026-06 | 43.0x | ₹22527 cr | 17.9% | 25.0% | 0.0x |
| 2026-05 | 49.7x | ₹22366 cr | 17.8% | 25.0% | 0.0x |
| 2026-04 | 52.3x | ₹22366 cr | 17.8% | 25.0% | 0.0x |
| 2026-03 | 50.2x | ₹22366 cr | 17.8% | 25.0% | 0.0x |
| 2026-02 | 59.9x | ₹21667 cr | 17.6% | 25.0% | 0.0x |
| 2026-01 | 55.1x | ₹21667 cr | 17.6% | 25.0% | 0.0x |
| 2025-12 | 61.0x | ₹21667 cr | 17.6% | 25.0% | 0.0x |
| 2025-11 | 64.0x | ₹21427 cr | 17.0% | 25.0% | 0.0x |
| 2025-10 | 66.3x | ₹21427 cr | 17.0% | 25.0% | 0.0x |
| 2025-09 | 66.7x | ₹21427 cr | 17.0% | 25.0% | 0.0x |
| 2025-08 | 64.9x | ₹21778 cr | 17.7% | 25.0% | 0.0x |
| 2025-07 | 63.9x | ₹21778 cr | 17.7% | 25.0% | 0.0x |
| 2025-06 | 66.0x | ₹21778 cr | 17.7% | 25.0% | 0.0x |
| 2025-05 | 68.3x | ₹20676 cr | 18.8% | 24.0% | 0.0x |
| 2025-04 | 71.6x | ₹20676 cr | 18.8% | 24.0% | 0.0x |
| 2025-03 | 68.4x | ₹20676 cr | 18.8% | 24.0% | 0.0x |
| 2025-02 | 63.2x | ₹20201 cr | 18.9% | 24.0% | 0.0x |
| 2025-01 | 69.6x | ₹20201 cr | 18.9% | 24.0% | 0.0x |
| 2024-12 | 74.4x | ₹20201 cr | 18.9% | 24.0% | 0.0x |
| 2024-11 | 77.4x | ₹19562 cr | 18.7% | 24.0% | 0.0x |
| 2024-10 | 73.8x | ₹19562 cr | 18.7% | 24.0% | 0.0x |
| 2024-09 | 90.7x | ₹19562 cr | 18.7% | 24.0% | 0.0x |
| 2024-08 | 93.7x | ₹18590 cr | 17.1% | 24.0% | 0.0x |
| 2024-07 | 91.2x | ₹18590 cr | 17.1% | 24.0% | 0.0x |
| 2024-06 | 89.9x | ₹18590 cr | 17.1% | 24.0% | 0.0x |
| 2024-05 | 111.5x | ₹16911 cr | 16.2% | 22.0% | 0.0x |
| 2024-04 | 97.3x | ₹16911 cr | 16.2% | 22.0% | 0.0x |
| 2024-03 | 88.5x | ₹16911 cr | 16.2% | 22.0% | 0.0x |
| 2024-02 | 89.5x | ₹16911 cr | 16.2% | 22.0% | 0.0x |
| 2024-01 | 75.7x | ₹16911 cr | 16.2% | 22.0% | 0.0x |
| 2023-12 | 80.0x | ₹16911 cr | 16.2% | 22.0% | 0.0x |
| 2023-11 | 76.1x | ₹16911 cr | 16.2% | 22.0% | 0.0x |
| 2023-10 | 72.8x | ₹16911 cr | 16.2% | 22.0% | 0.0x |
| 2023-09 | 81.2x | ₹16911 cr | 16.2% | 22.0% | 0.0x |
| 2023-08 | 80.9x | ₹16911 cr | 16.2% | 22.0% | 0.0x |
| 2023-07 | 78.0x | ₹16911 cr | 16.2% | 22.0% | 0.0x |
| 2023-06 | 75.0x | ₹16911 cr | 16.2% | 22.0% | 0.0x |
| 2023-05 | 68.5x | ₹13938 cr | 19.9% | 27.0% | 0.1x |
| 2023-04 | 64.4x | ₹13938 cr | 19.9% | 27.0% | 0.1x |
| 2023-03 | 62.2x | ₹13938 cr | 19.9% | 27.0% | 0.1x |
| 2023-02 | 62.7x | ₹13938 cr | 19.9% | 27.0% | 0.1x |
| 2023-01 | 61.9x | ₹13938 cr | 19.9% | 27.0% | 0.1x |
| 2022-12 | 57.6x | ₹13938 cr | 19.9% | 27.0% | 0.1x |
| 2022-11 | 65.6x | ₹13938 cr | 19.9% | 27.0% | 0.1x |
| 2022-10 | 63.7x | ₹13938 cr | 19.9% | 27.0% | 0.1x |
| 2022-09 | 70.6x | ₹13938 cr | 19.9% | 27.0% | 0.1x |
| 2022-08 | 72.9x | ₹13938 cr | 19.9% | 27.0% | 0.1x |
| 2022-07 | 65.4x | ₹13938 cr | 19.9% | 27.0% | 0.1x |
| 2022-06 | 57.5x | ₹13938 cr | 19.9% | 27.0% | 0.1x |
| 2022-05 | 72.1x | ₹10457 cr | 20.2% | 30.0% | 0.1x |
| 2022-04 | 78.6x | ₹10457 cr | 20.2% | 30.0% | 0.1x |
| 2022-03 | 69.1x | ₹10457 cr | 20.2% | 30.0% | 0.1x |
| 2022-02 | 71.1x | ₹10457 cr | 20.2% | 30.0% | 0.1x |
| 2022-01 | 71.0x | ₹10457 cr | 20.2% | 30.0% | 0.1x |
| 2021-12 | 83.8x | ₹10457 cr | 20.2% | 30.0% | 0.1x |
Older months are in the live observatory.